


| Quarter | Sep 2024 | Mar 2025 | Sep 2025 |
|---|---|---|---|
| 41 | 37 | 43 | |
Growth YoY Revenue Growth YoY% | 5.0 | ||
| 29 | 28 | 31 | |
| 11 | 9 | 12 | |
OPM OPM% | 27.9 | 25.3 | 27.6 |
| 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 2 | 2 | 2 |
Depreciation DepreciationCr | 4 | 4 | 3 |
PBT PBTCr | 10 | 8 | 10 |
| 2 | 0 | 2 | |
| 4 | 3 | 5 | |
Growth YoY PAT Growth YoY% | 25.2 | ||
NPM NPM% | 10.1 | 8.4 | 12.0 |
| 0.0 | 0.0 | 0.0 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|
Revenue RevenueCr | 36 | 58 | 55 | 63 | 78 | 80 |
Growth Revenue Growth% | 63.3 | -6.0 | 16.1 | 22.3 | 2.6 | |
| 28 | 40 | 38 | 45 | 57 | 58 | |
| 7 | 18 | 17 | 18 | 21 | 21 | |
OPM OPM% | 20.6 | 31.4 | 30.3 | 28.6 | 26.7 | 26.6 |
| 2 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 5 | 7 | 6 | 5 | 3 | 3 |
Depreciation DepreciationCr | 7 | 11 | 9 | 8 | 7 | 7 |
PBT PBTCr | -2 | 0 | 1 | 5 | 10 | 18 |
| 0 | 0 | 0 | 1 | 3 | 2 | |
PAT PATCr | -2 | 0 | 1 | 4 | 7 | 8 |
Growth PAT Growth% | 113.8 | 198.6 | 302.4 | 77.3 | 14.3 | |
NPM NPM% | -6.9 | 0.6 | 1.9 | 6.4 | 9.3 | 10.4 |
| -13.9 | 0.9 | 0.6 | 2.4 | 4.3 | 0.0 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 2 | 11 | 16 | 17 | 17 |
Reserves ReservesCr | 23 | 14 | 18 | 29 | 35 |
| 11 | 9 | 20 | 13 | 16 | |
| 58 | 53 | 37 | 31 | 31 | |
| 94 | 86 | 92 | 90 | 99 | |
| 4 | 5 | 15 | 20 | 23 | |
| 90 | 81 | 77 | 70 | 76 | |
| 94 | 86 | 92 | 90 | 99 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| 7 | 15 | 21 | 8 | 19 | |
| -8 | 0 | -5 | -4 | -14 | |
| 2 | -14 | -10 | -3 | -3 | |
Net Cash Flow Net Cash FlowCr | 1 | 1 | 5 | 2 | 3 |
Free Cash Flow Free Cash FlowCr | -1 | 15 | 17 | 8 | 19 |
CFO To PAT CFO To PAT% | -266.9 | 4,490.4 | 2,059.6 | 197.5 | 269.1 |
CFO To EBITDA CFO To EBITDA% | 89.2 | 83.4 | 126.0 | 44.3 | 93.8 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 0 | 0 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
EV To EBITDA EV To EBITDA | 7.6 | 2.7 | 2.2 | 1.3 | 1.1 |
GPM GPM% | 83.9 | 85.1 | 86.3 | 85.4 | 85.1 |
OPM OPM% | 20.6 | 31.4 | 30.3 | 28.6 | 26.7 |
NPM NPM% | -6.9 | 0.6 | 1.9 | 6.4 | 9.3 |
ROCE ROCE% | 2.9 | 9.8 | 9.6 | 13.1 | 16.2 |
ROE ROE% | -10.0 | 1.4 | 2.9 | 8.9 | 13.9 |
ROA ROA% | -2.6 | 0.4 | 1.1 | 4.5 | 7.3 |