Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Harig Crankshafts Ltd

HARCR
BSE
7.15
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Harig Crankshafts Ltd

HARCR
BSE
7.15
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
8Cr
Close
Close Price
7.15
Industry
Industry
Construction - Factories/Offices/Commercial
PE
Price To Earnings
PS
Price To Sales
1.16
Revenue
Revenue
6Cr
Rev Gr TTM
Revenue Growth TTM
PAT Gr TTM
PAT Growth TTM
Peer Comparison
How does HARCR stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
HARCR
VS

Quarterly Results

Standalone
Numbers
Percentage
QuarterJun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
0000006
Growth YoY
Revenue Growth YoY%
Expenses
ExpensesCr
1010101
Operating Profit
Operating ProfitCr
-10-10-106
OPM
OPM%
87.8
Other Income
Other IncomeCr
-4200-3000
Interest Expense
Interest ExpenseCr
1222111
Depreciation
DepreciationCr
0000000
PBT
PBTCr
-45-2-3-5-2-24
Tax
TaxCr
0000000
PAT
PATCr
-45-2-3-5-2-24
Growth YoY
PAT Growth YoY%
95.022.0259.6
NPM
NPM%
65.6
EPS
EPS
-0.2-0.2-2.5-2.0-2.1-1.84.1

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
0006
Growth
Revenue Growth%
Expenses
ExpensesCr
0022
Operating Profit
Operating ProfitCr
00-24
OPM
OPM%
64.4
Other Income
Other IncomeCr
01-45-3
Interest Expense
Interest ExpenseCr
0076
Depreciation
DepreciationCr
0000
PBT
PBTCr
00-54-5
Tax
TaxCr
0000
PAT
PATCr
00-54-5
Growth
PAT Growth%
172.5-18,129.891.6
NPM
NPM%
-70.1
EPS
EPS
0.00.0-4.5-1.9

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
39391111
Reserves
ReservesCr
-57-56-72-76
Current Liabilities
Current LiabilitiesCr
434312
Non Current Liabilities
Non Current LiabilitiesCr
9247274
Total Liabilities
Total LiabilitiesCr
35501211
Current Assets
Current AssetsCr
01676
Non Current Assets
Non Current AssetsCr
343444
Total Assets
Total AssetsCr
35501211

Cash Flow

Standalone
Financial YearMar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
00-3
Investing Cash Flow
Investing Cash FlowCr
012
Financing Cash Flow
Financing Cash FlowCr
015-15
Net Cash Flow
Net Cash FlowCr
016-16
Free Cash Flow
Free Cash FlowCr
00-1
CFO To PAT
CFO To PAT%
0.0-66.94.7
CFO To EBITDA
CFO To EBITDA%
0.51,344.1122.0

Ratios

Standalone
Financial YearMar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
000
Price To Earnings
Price To Earnings
0.00.00.0
Price To Sales
Price To Sales
Price To Book
Price To Book
0.00.00.0
EV To EBITDA
EV To EBITDA
58.81,063.6-34.5
Profitability Ratios
Profitability Ratios
GPM
GPM%
OPM
OPM%
NPM
NPM%
ROCE
ROCE%
2.4-1.8-438.2
ROE
ROE%
2.4-1.888.5
ROA
ROA%
-1.20.6-461.8
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Harig Infra Projects Limited is an Indian listed entity currently undergoing a fundamental structural and strategic transformation. After over a decade of operational suspension and financial distress, the company successfully emerged from the **Corporate Insolvency Resolution Process (CIRP)** in **April 2024**. Under the new leadership of the **GreatValue Group**, the company is pivoting from its legacy auto-ancillary business toward a high-growth trajectory in **Real Estate, Infrastructure, and Logistics**. --- ### **Strategic Pivot: From Auto-Ancillaries to Infrastructure** The company has officially abandoned its legacy operations to focus on the real estate and civil engineering sectors. This shift was formalized through an amendment to the **Memorandum of Association (MoA)** in **July 2025**. * **Name Change:** In **December 2025**, the Board approved the transition from **Harig Crankshafts Limited** to **Harig Infra Projects Limited** to align its corporate identity with its new business objectives. * **Asset Monetization:** A **Techno-Economic Viability (TEV)** study concluded that the company’s legacy machinery was obsolete. Consequently, the company received member approval in **December 2024** to sell its undertaking at **C-49, Noida Phase-II** (land, building, and plant & machinery) for a consideration not exceeding **₹79 crores**. * **Inorganic Growth Strategy:** In **March 2026**, the Board granted in-principal approval for the **Amalgamation of Ayushman Infratech Limited** into the company. This merger is intended to provide immediate scale and operational capabilities in the infrastructure sector. --- ### **Ownership, Governance & Group Synergy** The company is now a subsidiary of the **GreatValue Group**, a diversified conglomerate with established interests in food processing, packaging, and infrastructure. | Feature | Details | | :--- | :--- | | **Major Shareholder** | **Palika Towns LLP** (holds **95.00%** stake) | | **Promoter / CMD** | **Mr. Manoj Agarwal** | | **Key Management** | **Mr. Payas Agarwal (CFO)**, **Ms. Ayushi Gupta (CS)** | | **ISIN** | **INE905C01034** | | **Shareholding Status** | **100%** of equity shares (**1,05,00,000 shares**) are dematerialized | **Compliance Note:** To meet SEBI’s **Minimum Public Shareholding (MPS)** norms, the promoter is committed to reducing their holding from **95%** to **75%** within a **3-year** window. --- ### **NCLT Resolution & Capital Restructuring** The company’s solvency was restored via a Resolution Plan submitted by **Palika Towns LLP**, approved by the **NCLT (Allahabad Bench)** on **April 17, 2024**. * **Equity Overhaul:** The pre-existing promoter and public shareholding were extinguished/written down. The company issued **1,05,00,000** new equity shares at **Rs. 10** each. * **Capital Consolidation:** Authorized share capital was consolidated from **50,00,00,000** shares of **Re. 1** to **5,00,00,000** shares of **Rs. 10**. * **Debt Settlement:** The Resolution Applicant (RA) infused/arranged **₹78.41 Crores** to settle obligations. This includes a **₹65.435 Crore loan** at **12% p.a.** and **₹3 Crores** in unsecured working capital loans. * **Borrowing Powers:** The Board has approved a borrowing limit of up to **₹100 crores** to fund future infrastructure projects. --- ### **Financial Position & Recovery Metrics** The financial statements for **FY 2024-25** reflect massive one-time adjustments necessitated by the implementation of the NCLT-approved plan. **Key Financial Adjustments (FY 2024-25):** * **Gain on Derecognition of Liabilities:** **₹10,64,078.83** (in hundreds) recognized as a gain in P&L. * **Impairment of Assets:** **₹16,44,399.50** (in hundreds) recognized for Property, Plant & Equipment (PPE) and Capital Work-in-Progress (CWIP) to reflect Fair Market Value. * **Cash Losses:** The company reported significant cash losses of **₹42,95,647.63** (in hundreds) during the transition year. * **Net Worth:** While currently negative, the company maintains **"Going Concern"** status due to the financial backing and resource infusion from the new promoters. --- ### **Operational Infrastructure & Real Estate Assets** The company’s primary physical footprint is centered in a strategic industrial hub in Uttar Pradesh. * **Primary Site:** **C-49, Noida Phase-II**, Noida. * **Total Area:** **22,343.10 sq. meters**. * **Property Status:** Held via **registered lease deeds**; the company does not own freehold immovable property. * **Asset Classification:** Assets with a carrying amount of **₹11,24,027.75** (in hundreds) have been classified as **"Held for Sale"** to facilitate the pivot to new business lines. --- ### **Risk Profile & Investor Considerations** #### **1. Regulatory & Compliance Risks** * **Listing Status:** Trading on the **BSE** is currently **suspended** due to legacy non-compliance and penal reasons. Management is actively pursuing re-listing. * **Audit Qualifications:** Auditors issued a **Disclaimer of Opinion** for **FY 2023-24** due to missing historical records from the pre-CIRP era (2011–2023). * **Taxation:** The company has not filed Income Tax Returns for **AY 2012-13 to 2023-24**. No **Deferred Tax Assets (DTA)** have been recognized due to uncertainty over future taxable profits. #### **2. Market & Sectoral Risks** * **Economic Sensitivity:** The new real estate focus is highly sensitive to **RBI policy rates**, inflation, and global economic growth. * **Project Execution:** The infrastructure sector in India faces systemic risks, including land acquisition hurdles and environmental clearances. As of **March 2024**, the sector saw an average project delay of **36 months**. #### **3. Financial Risks** | Risk Category | Status & Mitigation | | :--- | :--- | | **Liquidity Risk** | High due to borrowings, but mitigated by **Promoter support** and lack of immediate repayment pressure. | | **Interest Rate Risk** | Exposure exists on the **12% p.a.** loan; currently serviced by the promoter group. | | **Commodity/Forex** | **No exposure** reported as of March 2025 due to the current lack of active manufacturing operations. | --- ### **Future Outlook** The investment thesis for Harig Infra Projects Limited rests on its successful **re-birth** as an infrastructure vehicle for the **GreatValue Group**. The immediate roadmap includes: 1. Completing the **₹79 crore** asset sale to generate liquidity. 2. Finalizing the **amalgamation with Ayushman Infratech Limited**. 3. Resolving legacy **SEBI/BSE compliance** issues to resume trading. 4. Leveraging the promoter's real estate expertise to initiate new development projects.