Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Hardcastle & Waud Mfg Co Ltd

HARDCAS
BSE
715.00
1.92%
Last Updated:
30 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Hardcastle & Waud Mfg Co Ltd

HARDCAS
BSE
715.00
1.92%
30 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
49Cr
Close
Close Price
715.00
Industry
Industry
Finance - Investment/Others
PE
Price To Earnings
16.34
PS
Price To Sales
5.39
Revenue
Revenue
9Cr
Rev Gr TTM
Revenue Growth TTM
67.04%
PAT Gr TTM
PAT Growth TTM
69.71%
Peer Comparison
How does HARDCAS stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
HARDCAS
VS

Quarterly Results

Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
111212112223
Growth YoY
Revenue Growth YoY%
22.076.927.149.116.238.3-16.9-13.737.222.0110.6110.8
Expenses
ExpensesCr
111100101121
Operating Profit
Operating ProfitCr
011111110112
OPM
OPM%
21.653.050.067.766.770.448.768.324.957.234.066.9
Other Income
Other IncomeCr
000000000000
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
011111010112
Tax
TaxCr
000000100000
PAT
PATCr
011111-110111
Growth YoY
PAT Growth YoY%
-59.1152.268.3108.1511.196.5-179.7-20.8-83.6-32.5227.3131.2
NPM
NPM%
8.150.450.747.842.671.7-48.743.95.139.729.448.1
EPS
EPS
1.48.510.111.38.116.8-8.29.01.311.310.420.8

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
468434344569
Growth
Revenue Growth%
16.367.334.3-48.7-31.521.9-9.330.4-6.038.58.853.2
Expenses
ExpensesCr
543332222235
Operating Profit
Operating ProfitCr
-125201122334
OPM
OPM%
-23.532.563.737.212.841.928.353.645.160.252.047.9
Other Income
Other IncomeCr
200000000000
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000011111
PBT
PBTCr
125101121334
Tax
TaxCr
0111000110021
PAT
PATCr
1-104101011313
Growth
PAT Growth%
730.5-851.7141.2-73.0-89.0652.1-99.013,672.4-13.8135.3-50.1130.8
NPM
NPM%
35.6-160.049.125.94.225.60.330.628.047.621.932.9
EPS
EPS
19.2-144.159.416.11.813.30.118.716.138.018.943.8

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
111111111111
Reserves
ReservesCr
453535363634344041444547
Current Liabilities
Current LiabilitiesCr
23223332111
Non Current Liabilities
Non Current LiabilitiesCr
01000001112
Total Liabilities
Total LiabilitiesCr
483938394038374443464950
Current Assets
Current AssetsCr
20211124131253
Non Current Assets
Non Current AssetsCr
2837373839353331314145
Total Assets
Total AssetsCr
483938394038374443464950

Cash Flow

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
171-2-11013-331
Investing Cash Flow
Investing Cash FlowCr
-17-121-10-1-33-2-2
Financing Cash Flow
Financing Cash FlowCr
00000000000
Net Cash Flow
Net Cash FlowCr
0000000002-2
Free Cash Flow
Free Cash FlowCr
171-3-1-1002-43-1
CFO To PAT
CFO To PAT%
1,323.6-5.9-40.9-55.1538.517.614,605.1252.2-270.1119.654.0
CFO To EBITDA
CFO To EBITDA%
-2,004.029.2-31.6-38.3175.310.7149.6143.7-167.994.722.7

Ratios

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
2821202318101218234244
Price To Earnings
Price To Earnings
21.50.05.021.2153.311.21,249.313.921.116.334.3
Price To Sales
Price To Sales
7.73.52.55.56.32.93.74.35.97.87.5
Price To Book
Price To Book
0.60.60.60.60.50.30.30.40.60.91.0
EV To EBITDA
EV To EBITDA
-31.910.53.814.549.66.813.07.812.912.314.3
Profitability Ratios
Profitability Ratios
GPM
GPM%
100.0100.0100.0100.0100.0100.0100.0100.0100.0100.0100.0
OPM
OPM%
-23.532.563.737.212.841.928.353.645.160.252.0
NPM
NPM%
35.6-160.049.125.94.225.60.330.628.047.621.9
ROCE
ROCE%
2.54.614.13.50.53.51.64.63.16.86.1
ROE
ROE%
2.9-27.411.33.00.32.60.03.22.65.82.8
ROA
ROA%
2.7-24.910.62.80.32.40.02.92.55.62.6
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Hardcastle and Waud Manufacturing Company Limited is an Indian listed entity currently undergoing a strategic evolution. Having transitioned away from its historical manufacturing roots, the company now operates as a diversified holding and trading entity. Its business model is centered on the management of financial assets, the optimization of real estate yields, and the trading of industrial chemicals. --- ### **Strategic Business Segments & Revenue Streams** The company’s operations are categorized into three distinct reportable segments, managed and evaluated by the Chief Operating Decision Maker (CODM). | Segment | Nature of Activity | FY 2024-25 Revenue | FY 2023-24 Revenue | | :--- | :--- | :--- | :--- | | **Investing** | Management of surplus funds and strategic financial investments. | **₹2.60 Crore** | **₹2.51 Crore** | | **Leasing** | Yielding returns from owned immovable properties. | **₹2.22 Crore** | **₹2.16 Crore** | | **Industrial Chemicals** | Trading of various industrial chemical products. | **₹1.07 Crore** | **₹0.74 Crore** | **Key Operational Highlights:** * **Trading Growth:** The **Industrial Chemicals** segment demonstrated robust growth of approximately **44%** year-on-year. * **Asset Utilization:** The company maintains **Property, Plant & Equipment (PPE)** consisting primarily of self-constructed buildings. Notably, the company carries **zero inventory** at year-end and holds no **Intangible Assets**. * **Inter-corporate Support:** The Board has authorized material related-party transactions, including granting unsecured loans to **Hardcastle Petrofer Private Limited** up to a limit of **₹25 Crores** outstanding at any given time. --- ### **Corporate Restructuring and Promoter Consolidation** The company has executed a multi-stage simplification of its corporate structure to achieve operational rationalization and reduce regulatory burdens. **The Composite Scheme of Amalgamation:** Sanctioned by the **NCLT** on **June 6, 2023** (effective **April 1, 2022**), three promoter group entities—**Hawcoplast Investments & Trading Limited**, **Saubhagya Impex Private Limited**, and **Concept Highland Business Private Limited**—were merged into **Shri Ambika Trading Company Private Limited (SAT)**. Following this, **SAT** acquired **2,26,053 equity shares** (**33.27%** stake) in July 2023. **Proposed Ownership Shift (March 2026):** A transition is underway to transfer control to the **Starlight Trust** (a private discretionary trust). This involves: * **Direct Acquisition:** Transfer of **1,60,557 equity shares** (**23.63%**) from Achal Jatia. * **Indirect Acquisition:** Transfer of **7,55,722 shares** in **Jeevdani Business Ventures Limited (JBVL)**, which holds **49.98%** of the company. * **Resultant Control:** Upon completion, **Starlight Trust** will exercise ultimate direct and indirect control. **Current Shareholding Pattern (as of Sept 2025):** * **Jeevdani Business Ventures Limited:** **49.98%** * **Achal Jatia (Direct):** **23.63%** * **Public/Other:** **26.39%** * **Total Promoter Group Holding:** **73.61%** (**NIL** shares pledged). * **Dematerialization:** **97.78%** of equity is held in electronic form. --- ### **Financial Position and Capital Allocation** The company maintains a conservative, **low-debt** capital structure with a focus on liquidity and long-term solvency. **Key Financial Metrics:** | Metric | FY 2024-25 | FY 2023-24 | FY 2022-23 | | :--- | :--- | :--- | :--- | | **Return on Net Worth** | **2.30%** | **6.10%** | - | | **Total Income** | - | - | **₹4.10 Crore** | | **Revenue from Operations** | - | - | **₹3.91 Crore** | | **Profit Before Tax (PBT)** | - | - | **₹1.31 Crore** | **Asset Composition:** * **Financial Assets:** Represent **50.22%** of total assets. * **Quoted Investments:** The majority of the portfolio is held in liquid, market-valued instruments. * **Unquoted Investments:** Represent **2.75%** of assets, valued using **Level 3** techniques (Net Asset Value). * **Liquidity:** Fair values of trade receivables and payables approximate carrying values due to **short-term maturities**. --- ### **Asset Divestment and Real Estate Optimization** In **March 2026**, the Board executed a strategic sale of non-core immovable property to streamline the balance sheet and focus on core financial activities. * **Asset:** Unit No. 7B, 3rd Floor, Sagar Estate, **Kolkata**. * **Buyer:** **Jeevdani Business Ventures Limited** (Promoter Group). * **Terms:** Conducted on an **Arm’s length basis**. --- ### **Risk Profile and Legal Contingencies** The company faces specific legal and market risks that could impact future cash flows and operational stability. **Headquarters Litigation:** The company is currently contesting an eviction suit regarding its **Corporate Office** at **Brabourne Stadium, Mumbai**, filed by **The Cricket Club of India Ltd.** * **Status:** The appeal was dismissed in **June 2025**, but the company has obtained a **stay on execution**. * **Financial Liability:** While the Appellate Bench ordered interim compensation of **₹5,00,000 per month**, the **Bombay High Court** has set an interim rate of **₹2,00,000 per month** pending a Writ Petition. **Financial Risk Management:** * **Credit Risk:** Managed through rigorous **credit approvals** and monitoring; no significant concentration risk reported. * **Liquidity Risk:** Auditors confirm **no material uncertainty** regarding the ability to meet liabilities due within **one year**. * **Market Risk:** Exposure is primarily linked to the valuation of the quoted investment portfolio. --- ### **Governance and Leadership** The leadership team has been refreshed to oversee the current transition phase: * **Managing Director:** **Shri Banwari Lal Jatia** (re-appointed for **3 years** from **April 1, 2026**; **56 years** of experience). * **Board Oversight:** **Mr. Ganpat Lal Dadhich** (Additional Non-Executive Director) joined in **March 2026** with **32 years** of operational experience. * **Statutory Auditors:** **M/s Desai Saksena & Associates** (appointed in **2024** for a **5-year term**). * **Registrar (RTA):** **MUFG Intime India Private Limited**.