Research AI

Scans

Tools

Watchlists

Home

Charts

Watchlist

Products

Hardcastle & Waud Mfg Co Ltd

HARDCAS·BSE

₹819.80+0.09%Wed, 23 Sept '26

Industry:Finance - Investment/Others

Indices:

Hardcastle & Waud Mfg Co Ltd

HARDCAS

BSE

₹819.80

+0.09%

|Wed, 23 Sept '26

SOICxStockScans Reports

Industry

Finance - Investment/Others

Indices

View

Financials

Documents

Shareholdings

Corporate Actions

Segments

Quick Ratios

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flow

Ratios

Peer Comparison

Financials

Documents

Shareholdings

Corporate Actions

Segments

Quick Ratios

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flow

Ratios

Peer Comparison

Price

Charts

Documents

Quick Ratios

Edit Ratios

Mkt Cap

Market Capitalization

₹56Cr

Close Price

₹819.80

Industry

Finance - Investment/Others

Price To Earnings

10.65

Price To Sales

5.03

Revenue

₹11Cr

Rev Gr TTM

Revenue Growth TTM

77.85%

PAT Gr TTM

PAT Growth TTM

468.48%

Quarterly Results

Standalone

Numbers

Percentage

Quarter	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue RevenueCr	1	2	1	2	1	1	2	2	2	3	3	2
Growth YoY Revenue Growth YoY%	27.1	49.1	16.2	38.3	-16.9	-13.7	37.2	22.0	110.6	110.8	89.8	24.2
Expenses ExpensesCr	1	1	0	0	1	0	1	1	2	1	2	1
Operating Profit Operating ProfitCr	1	1	1	1	1	1	0	1	1	2	2	1
OPM OPM%	50.0	67.7	66.7	70.4	48.7	68.3	24.9	57.2	34.0	66.9	53.9	58.5
Other Income Other IncomeCr	0	0	0	0	0	0	0	0	0	0	0	0
Interest Expense Interest ExpenseCr	0	0	0	0	0	0	0	0	0	0	0	0
Depreciation DepreciationCr	0	0	0	0	0	0	0	0	0	0	0	0
PBT PBTCr	1	1	1	1	0	1	0	1	1	2	2	1
Tax TaxCr	0	0	0	0	1	0	0	0	0	0	0	0
PAT PATCr	1	1	1	1	-1	1	0	1	1	1	2	1
Growth YoY PAT Growth YoY%	68.3	108.1	511.1	96.5	-179.7	-20.8	-83.6	-32.5	227.3	131.2	2,177.8	39.0
NPM NPM%	50.7	47.8	42.6	71.7	-48.7	43.9	5.1	39.7	29.4	48.1	61.0	44.4
EPS EPS₹	10.1	11.3	8.1	16.8	-8.2	9.0	1.3	11.3	10.4	20.8	30.1	15.7

Quarter	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue RevenueCr	1	2	1	2	1	1	2	2	2	3	3	2
Growth YoY Revenue Growth YoY%	27.1	49.1	16.2	38.3	-16.9	-13.7	37.2	22.0	110.6	110.8	89.8	24.2
Expenses ExpensesCr	1	1	0	0	1	0	1	1	2	1	2	1
Operating Profit Operating ProfitCr	1	1	1	1	1	1	0	1	1	2	2	1
OPM OPM%	50.0	67.7	66.7	70.4	48.7	68.3	24.9	57.2	34.0	66.9	53.9	58.5
Other Income Other IncomeCr	0	0	0	0	0	0	0	0	0	0	0	0
Interest Expense Interest ExpenseCr	0	0	0	0	0	0	0	0	0	0	0	0
Depreciation DepreciationCr	0	0	0	0	0	0	0	0	0	0	0	0
PBT PBTCr	1	1	1	1	0	1	0	1	1	2	2	1
Tax TaxCr	0	0	0	0	1	0	0	0	0	0	0	0
PAT PATCr	1	1	1	1	-1	1	0	1	1	1	2	1
Growth YoY PAT Growth YoY%	68.3	108.1	511.1	96.5	-179.7	-20.8	-83.6	-32.5	227.3	131.2	2,177.8	39.0
NPM NPM%	50.7	47.8	42.6	71.7	-48.7	43.9	5.1	39.7	29.4	48.1	61.0	44.4
EPS EPS₹	10.1	11.3	8.1	16.8	-8.2	9.0	1.3	11.3	10.4	20.8	30.1	15.7

Profit & Loss

Standalone

Numbers

Percentage

Financial Year	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	TTM
Revenue RevenueCr	6	8	4	3	4	3	4	4	5	6	11	11
Growth Revenue Growth%	67.3	34.3	-48.7	-31.5	21.9	-9.3	30.4	-6.0	38.5	8.8	80.2	77.8
Expenses ExpensesCr	4	3	3	3	2	2	2	2	2	3	5	5
Operating Profit Operating ProfitCr	2	5	2	0	1	1	2	2	3	3	6	6
OPM OPM%	32.5	63.7	37.2	12.8	41.9	28.3	53.6	45.1	60.2	52.0	53.7	54.1
Other Income Other IncomeCr	0	0	0	0	0	0	0	0	0	0	0	1
Interest Expense Interest ExpenseCr	0	0	0	0	0	0	0	0	0	0	0	0
Depreciation DepreciationCr	0	0	0	0	0	0	1	1	1	1	1	1
PBT PBTCr	2	5	1	0	1	1	2	1	3	3	5	6
Tax TaxCr	11	1	0	0	0	1	1	0	0	2	0	0
PAT PATCr	-10	4	1	0	1	0	1	1	3	1	5	5
Growth PAT Growth%	-851.7	141.2	-73.0	-89.0	652.1	-99.0	13,672.4	-13.8	135.3	-50.1	283.3	468.5
NPM NPM%	-160.0	49.1	25.9	4.2	25.6	0.3	30.6	28.0	47.6	21.9	46.5	47.2
EPS EPS₹	-144.1	59.4	16.1	1.8	13.3	0.1	18.7	16.1	38.0	18.9	72.6	77.0

Financial Year	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	TTM
Revenue RevenueCr	6	8	4	3	4	3	4	4	5	6	11	11
Growth Revenue Growth%	67.3	34.3	-48.7	-31.5	21.9	-9.3	30.4	-6.0	38.5	8.8	80.2	77.8
Expenses ExpensesCr	4	3	3	3	2	2	2	2	2	3	5	5
Operating Profit Operating ProfitCr	2	5	2	0	1	1	2	2	3	3	6	6
OPM OPM%	32.5	63.7	37.2	12.8	41.9	28.3	53.6	45.1	60.2	52.0	53.7	54.1
Other Income Other IncomeCr	0	0	0	0	0	0	0	0	0	0	0	1
Interest Expense Interest ExpenseCr	0	0	0	0	0	0	0	0	0	0	0	0
Depreciation DepreciationCr	0	0	0	0	0	0	1	1	1	1	1	1
PBT PBTCr	2	5	1	0	1	1	2	1	3	3	5	6
Tax TaxCr	11	1	0	0	0	1	1	0	0	2	0	0
PAT PATCr	-10	4	1	0	1	0	1	1	3	1	5	5
Growth PAT Growth%	-851.7	141.2	-73.0	-89.0	652.1	-99.0	13,672.4	-13.8	135.3	-50.1	283.3	468.5
NPM NPM%	-160.0	49.1	25.9	4.2	25.6	0.3	30.6	28.0	47.6	21.9	46.5	47.2
EPS EPS₹	-144.1	59.4	16.1	1.8	13.3	0.1	18.7	16.1	38.0	18.9	72.6	77.0

Balance Sheet

Standalone

Numbers

Percentage

Financial Year	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital Equity CapitalCr	1	1	1	1	1	1	1	1	1	1	1
Reserves ReservesCr	35	35	36	36	34	34	40	41	44	45	50
Current Liabilities Current LiabilitiesCr	3	2	2	3	3	3	2	1	1	1	1
Non Current Liabilities Non Current LiabilitiesCr	1	0	0	0	0	0	1	1	1	2	2
Total Liabilities Total LiabilitiesCr	39	38	39	40	38	37	44	43	46	49	54
Current Assets Current AssetsCr	2	1	1	1	2	4	13	12	5	3	6
Non Current Assets Non Current AssetsCr	37	37	38	39	35	33	31	31	41	45	48
Total Assets Total AssetsCr	39	38	39	40	38	37	44	43	46	49	54

Financial Year	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital Equity CapitalCr	1	1	1	1	1	1	1	1	1	1	1
Reserves ReservesCr	35	35	36	36	34	34	40	41	44	45	50
Current Liabilities Current LiabilitiesCr	3	2	2	3	3	3	2	1	1	1	1
Non Current Liabilities Non Current LiabilitiesCr	1	0	0	0	0	0	1	1	1	2	2
Total Liabilities Total LiabilitiesCr	39	38	39	40	38	37	44	43	46	49	54
Current Assets Current AssetsCr	2	1	1	1	2	4	13	12	5	3	6
Non Current Assets Non Current AssetsCr	37	37	38	39	35	33	31	31	41	45	48
Total Assets Total AssetsCr	39	38	39	40	38	37	44	43	46	49	54

Cash Flow

Standalone

Financial Year	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Operating Cash Flow Operating Cash FlowCr	1	-2	-1	1	0	1	3	-3	3	1	-4
Investing Cash Flow Investing Cash FlowCr	-1	2	1	-1	0	-1	-3	3	-2	-2	5
Financing Cash Flow Financing Cash FlowCr	0	0	0	0	0	0	0	0	0	0	0
Net Cash Flow Net Cash FlowCr	0	0	0	0	0	0	0	0	2	-2	1
Free Cash Flow Free Cash FlowCr	1	-3	-1	-1	0	0	2	-4	3	-1	-3
CFO To PAT CFO To PAT%	-5.9	-40.9	-55.1	538.5	17.6	14,605.1	252.2	-270.1	119.6	54.0	-78.3
CFO To EBITDA CFO To EBITDA%	29.2	-31.6	-38.3	175.3	10.7	149.6	143.7	-167.9	94.7	22.7	-67.8

Financial Year	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Operating Cash Flow Operating Cash FlowCr	1	-2	-1	1	0	1	3	-3	3	1	-4
Investing Cash Flow Investing Cash FlowCr	-1	2	1	-1	0	-1	-3	3	-2	-2	5
Financing Cash Flow Financing Cash FlowCr	0	0	0	0	0	0	0	0	0	0	0
Net Cash Flow Net Cash FlowCr	0	0	0	0	0	0	0	0	2	-2	1
Free Cash Flow Free Cash FlowCr	1	-3	-1	-1	0	0	2	-4	3	-1	-3
CFO To PAT CFO To PAT%	-5.9	-40.9	-55.1	538.5	17.6	14,605.1	252.2	-270.1	119.6	54.0	-78.3
CFO To EBITDA CFO To EBITDA%	29.2	-31.6	-38.3	175.3	10.7	149.6	143.7	-167.9	94.7	22.7	-67.8

Ratios

Standalone

Financial Year	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	Current
Valuation Ratios Valuation Ratios
Market Cap Market CapitalizationCr	21	20	23	18	10	12	18	23	42	44	45	56
Price To Earnings Price To Earnings		5.0	21.2	153.3	11.2	1,249.3	13.9	21.1	16.3	34.3	9.1	10.7
Price To Sales Price To Sales	3.5	2.5	5.5	6.3	2.9	3.7	4.3	5.9	7.8	7.5	4.2	5.0
Price To Book Price To Book	0.6	0.6	0.6	0.5	0.3	0.3	0.4	0.6	0.9	1.0	0.9	1.1
EV To EBITDA EV To EBITDA	10.5	3.8	14.5	49.6	6.8	13.0	7.8	12.9	12.3	14.3	7.7	9.1
Profitability Ratios Profitability Ratios
GPM GPM%	100.0	100.0	100.0	100.0	100.0	100.0	100.0	100.0	100.0	100.0	100.0	100.0
OPM OPM%	32.5	63.7	37.2	12.8	41.9	28.3	53.6	45.1	60.2	52.0	53.7	54.1
NPM NPM%	-160.0	49.1	25.9	4.2	25.6	0.3	30.6	28.0	47.6	21.9	46.5	47.2
ROCE ROCE%	4.6	14.1	3.5	0.5	3.5	1.6	4.6	3.1	6.8	6.1	10.7	10.7
ROE ROE%	-27.4	11.3	3.0	0.3	2.6	0.0	3.2	2.6	5.8	2.8	9.7	9.7
ROA ROA%	-24.9	10.6	2.8	0.3	2.4	0.0	2.9	2.5	5.6	2.6	9.1	9.1
Operational Ratios Operational Ratios
Solvency Ratios Solvency Ratios
Liquidity Ratios Liquidity Ratios

Financial Year	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	Current
Valuation Ratios Valuation Ratios
Market Cap Market CapitalizationCr	21	20	23	18	10	12	18	23	42	44	45	56
Price To Earnings Price To Earnings		5.0	21.2	153.3	11.2	1,249.3	13.9	21.1	16.3	34.3	9.1	10.7
Price To Sales Price To Sales	3.5	2.5	5.5	6.3	2.9	3.7	4.3	5.9	7.8	7.5	4.2	5.0
Price To Book Price To Book	0.6	0.6	0.6	0.5	0.3	0.3	0.4	0.6	0.9	1.0	0.9	1.1
EV To EBITDA EV To EBITDA	10.5	3.8	14.5	49.6	6.8	13.0	7.8	12.9	12.3	14.3	7.7	9.1
Profitability Ratios Profitability Ratios
GPM GPM%	100.0	100.0	100.0	100.0	100.0	100.0	100.0	100.0	100.0	100.0	100.0	100.0
OPM OPM%	32.5	63.7	37.2	12.8	41.9	28.3	53.6	45.1	60.2	52.0	53.7	54.1
NPM NPM%	-160.0	49.1	25.9	4.2	25.6	0.3	30.6	28.0	47.6	21.9	46.5	47.2
ROCE ROCE%	4.6	14.1	3.5	0.5	3.5	1.6	4.6	3.1	6.8	6.1	10.7	10.7
ROE ROE%	-27.4	11.3	3.0	0.3	2.6	0.0	3.2	2.6	5.8	2.8	9.7	9.7
ROA ROA%	-24.9	10.6	2.8	0.3	2.4	0.0	2.9	2.5	5.6	2.6	9.1	9.1
Operational Ratios Operational Ratios
Solvency Ratios Solvency Ratios
Liquidity Ratios Liquidity Ratios

Documents — Hardcastle & Waud Mfg Co Ltd

Q1 FY2027 Quarterly Result (Jun 2026, PDF): https://www.stockscans.in/document/n48sw7omzu38yu58e5c7dpcs.pdf
Q4 FY2026 Quarterly Result (Mar 2026, PDF): https://www.stockscans.in/document/0ihadv6mrx186hr65dj1euqi.pdf
Q3 FY2026 Quarterly Result (Dec 2025, PDF): https://www.stockscans.in/document/75me8wfo6spa155g3f41pe1x.pdf
Q2 FY2026 Quarterly Result (Sep 2025, PDF): https://www.stockscans.in/document/50h0rt2x8z45muv4oteiii74.pdf
Q1 FY2026 Quarterly Result (Jun 2025, PDF): https://www.stockscans.in/document/qxc44i092kpaomf1wf36zepz.pdf
Q4 FY2025 Quarterly Result (Mar 2025, PDF): https://www.stockscans.in/document/n06dz0fbjtup6mw12fqkc20t.pdf
Q3 FY2025 Quarterly Result (Dec 2024, PDF): https://www.stockscans.in/document/bzdy74gurczgxbjvmrrq2e0j.pdf
Q1 FY2025 Quarterly Result (Jun 2024, PDF): https://www.stockscans.in/document/x3xqf4i07to9r797vhag806d.pdf
FY2026 Annual Report (PDF): https://www.stockscans.in/document/v9u229jlo8rtn3badrx4oxao.pdf
FY2025 Annual Report (PDF): https://www.stockscans.in/document/ieb9jsgvc7tmdfx7waiwo4nr.pdf
FY2024 Annual Report (PDF): https://www.stockscans.in/document/96nzod0vtxrz2xtoc5x1kphw.pdf
FY2023 Annual Report (PDF): https://www.stockscans.in/document/1hvqj5sr7rbblq0tak457vx0.pdf
FY2022 Annual Report (PDF): https://www.stockscans.in/document/oiffrqyics3shgmogsuy69bv.pdf
FY2021 Annual Report (PDF): https://www.stockscans.in/document/x3boku342mkdz9ahuj0rd894.pdf
FY2020 Annual Report (PDF): https://www.stockscans.in/document/mpgdev2ck45csv4c223ropmv.pdf

Simplify stock analysis with powerful tools and clear insights for confident, data-driven decisions.

support@stockscans.in

349 A, Lodhi Road, Punjabi Bazar, New DelhiData provided by CMOTS Internet Technologies