Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹49Cr
Finance - Investment/Others
Rev Gr TTM
Revenue Growth TTM
67.04%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

HARDCAS
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 22.0 | 76.9 | 27.1 | 49.1 | 16.2 | 38.3 | -16.9 | -13.7 | 37.2 | 22.0 | 110.6 | 110.8 |
| 1 | 1 | 1 | 1 | 0 | 0 | 1 | 0 | 1 | 1 | 2 | 1 |
Operating Profit Operating ProfitCr |
| 21.6 | 53.0 | 50.0 | 67.7 | 66.7 | 70.4 | 48.7 | 68.3 | 24.9 | 57.2 | 34.0 | 66.9 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 0 | 1 | 1 | 2 |
| 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | -59.1 | 152.2 | 68.3 | 108.1 | 511.1 | 96.5 | -179.7 | -20.8 | -83.6 | -32.5 | 227.3 | 131.2 |
| 8.1 | 50.4 | 50.7 | 47.8 | 42.6 | 71.7 | -48.7 | 43.9 | 5.1 | 39.7 | 29.4 | 48.1 |
| 1.4 | 8.5 | 10.1 | 11.3 | 8.1 | 16.8 | -8.2 | 9.0 | 1.3 | 11.3 | 10.4 | 20.8 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| 16.3 | 67.3 | 34.3 | -48.7 | -31.5 | 21.9 | -9.3 | 30.4 | -6.0 | 38.5 | 8.8 | 53.2 |
| 5 | 4 | 3 | 3 | 3 | 2 | 2 | 2 | 2 | 2 | 3 | 5 |
Operating Profit Operating ProfitCr |
| -23.5 | 32.5 | 63.7 | 37.2 | 12.8 | 41.9 | 28.3 | 53.6 | 45.1 | 60.2 | 52.0 | 47.9 |
Other Income Other IncomeCr | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 |
| 1 | 2 | 5 | 1 | 0 | 1 | 1 | 2 | 1 | 3 | 3 | 4 |
| 0 | 11 | 1 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 2 | 1 |
|
| 730.5 | -851.7 | 141.2 | -73.0 | -89.0 | 652.1 | -99.0 | 13,672.4 | -13.8 | 135.3 | -50.1 | 130.8 |
| 35.6 | -160.0 | 49.1 | 25.9 | 4.2 | 25.6 | 0.3 | 30.6 | 28.0 | 47.6 | 21.9 | 32.9 |
| 19.2 | -144.1 | 59.4 | 16.1 | 1.8 | 13.3 | 0.1 | 18.7 | 16.1 | 38.0 | 18.9 | 43.8 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| 45 | 35 | 35 | 36 | 36 | 34 | 34 | 40 | 41 | 44 | 45 | 47 |
Current Liabilities Current LiabilitiesCr | 2 | 3 | 2 | 2 | 3 | 3 | 3 | 2 | 1 | 1 | 1 | |
Non Current Liabilities Non Current LiabilitiesCr | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 2 | |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 20 | 2 | 1 | 1 | 1 | 2 | 4 | 13 | 12 | 5 | 3 | |
Non Current Assets Non Current AssetsCr | 28 | 37 | 37 | 38 | 39 | 35 | 33 | 31 | 31 | 41 | 45 | |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 17 | 1 | -2 | -1 | 1 | 0 | 1 | 3 | -3 | 3 | 1 |
Investing Cash Flow Investing Cash FlowCr | -17 | -1 | 2 | 1 | -1 | 0 | -1 | -3 | 3 | -2 | -2 |
Financing Cash Flow Financing Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Free Cash Flow Free Cash FlowCr | 17 | 1 | -3 | -1 | -1 | 0 | 0 | 2 | -4 | 3 | -1 |
| 1,323.6 | -5.9 | -40.9 | -55.1 | 538.5 | 17.6 | 14,605.1 | 252.2 | -270.1 | 119.6 | 54.0 |
CFO To EBITDA CFO To EBITDA% | -2,004.0 | 29.2 | -31.6 | -38.3 | 175.3 | 10.7 | 149.6 | 143.7 | -167.9 | 94.7 | 22.7 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 28 | 21 | 20 | 23 | 18 | 10 | 12 | 18 | 23 | 42 | 44 |
Price To Earnings Price To Earnings | 21.5 | 0.0 | 5.0 | 21.2 | 153.3 | 11.2 | 1,249.3 | 13.9 | 21.1 | 16.3 | 34.3 |
Price To Sales Price To Sales | 7.7 | 3.5 | 2.5 | 5.5 | 6.3 | 2.9 | 3.7 | 4.3 | 5.9 | 7.8 | 7.5 |
Price To Book Price To Book | 0.6 | 0.6 | 0.6 | 0.6 | 0.5 | 0.3 | 0.3 | 0.4 | 0.6 | 0.9 | 1.0 |
| -31.9 | 10.5 | 3.8 | 14.5 | 49.6 | 6.8 | 13.0 | 7.8 | 12.9 | 12.3 | 14.3 |
Profitability Ratios Profitability Ratios |
| 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 |
| -23.5 | 32.5 | 63.7 | 37.2 | 12.8 | 41.9 | 28.3 | 53.6 | 45.1 | 60.2 | 52.0 |
| 35.6 | -160.0 | 49.1 | 25.9 | 4.2 | 25.6 | 0.3 | 30.6 | 28.0 | 47.6 | 21.9 |
| 2.5 | 4.6 | 14.1 | 3.5 | 0.5 | 3.5 | 1.6 | 4.6 | 3.1 | 6.8 | 6.1 |
| 2.9 | -27.4 | 11.3 | 3.0 | 0.3 | 2.6 | 0.0 | 3.2 | 2.6 | 5.8 | 2.8 |
| 2.7 | -24.9 | 10.6 | 2.8 | 0.3 | 2.4 | 0.0 | 2.9 | 2.5 | 5.6 | 2.6 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Hardcastle and Waud Manufacturing Company Limited is an Indian listed entity currently undergoing a strategic evolution. Having transitioned away from its historical manufacturing roots, the company now operates as a diversified holding and trading entity. Its business model is centered on the management of financial assets, the optimization of real estate yields, and the trading of industrial chemicals.
---
### **Strategic Business Segments & Revenue Streams**
The company’s operations are categorized into three distinct reportable segments, managed and evaluated by the Chief Operating Decision Maker (CODM).
| Segment | Nature of Activity | FY 2024-25 Revenue | FY 2023-24 Revenue |
| :--- | :--- | :--- | :--- |
| **Investing** | Management of surplus funds and strategic financial investments. | **₹2.60 Crore** | **₹2.51 Crore** |
| **Leasing** | Yielding returns from owned immovable properties. | **₹2.22 Crore** | **₹2.16 Crore** |
| **Industrial Chemicals** | Trading of various industrial chemical products. | **₹1.07 Crore** | **₹0.74 Crore** |
**Key Operational Highlights:**
* **Trading Growth:** The **Industrial Chemicals** segment demonstrated robust growth of approximately **44%** year-on-year.
* **Asset Utilization:** The company maintains **Property, Plant & Equipment (PPE)** consisting primarily of self-constructed buildings. Notably, the company carries **zero inventory** at year-end and holds no **Intangible Assets**.
* **Inter-corporate Support:** The Board has authorized material related-party transactions, including granting unsecured loans to **Hardcastle Petrofer Private Limited** up to a limit of **₹25 Crores** outstanding at any given time.
---
### **Corporate Restructuring and Promoter Consolidation**
The company has executed a multi-stage simplification of its corporate structure to achieve operational rationalization and reduce regulatory burdens.
**The Composite Scheme of Amalgamation:**
Sanctioned by the **NCLT** on **June 6, 2023** (effective **April 1, 2022**), three promoter group entities—**Hawcoplast Investments & Trading Limited**, **Saubhagya Impex Private Limited**, and **Concept Highland Business Private Limited**—were merged into **Shri Ambika Trading Company Private Limited (SAT)**. Following this, **SAT** acquired **2,26,053 equity shares** (**33.27%** stake) in July 2023.
**Proposed Ownership Shift (March 2026):**
A transition is underway to transfer control to the **Starlight Trust** (a private discretionary trust). This involves:
* **Direct Acquisition:** Transfer of **1,60,557 equity shares** (**23.63%**) from Achal Jatia.
* **Indirect Acquisition:** Transfer of **7,55,722 shares** in **Jeevdani Business Ventures Limited (JBVL)**, which holds **49.98%** of the company.
* **Resultant Control:** Upon completion, **Starlight Trust** will exercise ultimate direct and indirect control.
**Current Shareholding Pattern (as of Sept 2025):**
* **Jeevdani Business Ventures Limited:** **49.98%**
* **Achal Jatia (Direct):** **23.63%**
* **Public/Other:** **26.39%**
* **Total Promoter Group Holding:** **73.61%** (**NIL** shares pledged).
* **Dematerialization:** **97.78%** of equity is held in electronic form.
---
### **Financial Position and Capital Allocation**
The company maintains a conservative, **low-debt** capital structure with a focus on liquidity and long-term solvency.
**Key Financial Metrics:**
| Metric | FY 2024-25 | FY 2023-24 | FY 2022-23 |
| :--- | :--- | :--- | :--- |
| **Return on Net Worth** | **2.30%** | **6.10%** | - |
| **Total Income** | - | - | **₹4.10 Crore** |
| **Revenue from Operations** | - | - | **₹3.91 Crore** |
| **Profit Before Tax (PBT)** | - | - | **₹1.31 Crore** |
**Asset Composition:**
* **Financial Assets:** Represent **50.22%** of total assets.
* **Quoted Investments:** The majority of the portfolio is held in liquid, market-valued instruments.
* **Unquoted Investments:** Represent **2.75%** of assets, valued using **Level 3** techniques (Net Asset Value).
* **Liquidity:** Fair values of trade receivables and payables approximate carrying values due to **short-term maturities**.
---
### **Asset Divestment and Real Estate Optimization**
In **March 2026**, the Board executed a strategic sale of non-core immovable property to streamline the balance sheet and focus on core financial activities.
* **Asset:** Unit No. 7B, 3rd Floor, Sagar Estate, **Kolkata**.
* **Buyer:** **Jeevdani Business Ventures Limited** (Promoter Group).
* **Terms:** Conducted on an **Arm’s length basis**.
---
### **Risk Profile and Legal Contingencies**
The company faces specific legal and market risks that could impact future cash flows and operational stability.
**Headquarters Litigation:**
The company is currently contesting an eviction suit regarding its **Corporate Office** at **Brabourne Stadium, Mumbai**, filed by **The Cricket Club of India Ltd.**
* **Status:** The appeal was dismissed in **June 2025**, but the company has obtained a **stay on execution**.
* **Financial Liability:** While the Appellate Bench ordered interim compensation of **₹5,00,000 per month**, the **Bombay High Court** has set an interim rate of **₹2,00,000 per month** pending a Writ Petition.
**Financial Risk Management:**
* **Credit Risk:** Managed through rigorous **credit approvals** and monitoring; no significant concentration risk reported.
* **Liquidity Risk:** Auditors confirm **no material uncertainty** regarding the ability to meet liabilities due within **one year**.
* **Market Risk:** Exposure is primarily linked to the valuation of the quoted investment portfolio.
---
### **Governance and Leadership**
The leadership team has been refreshed to oversee the current transition phase:
* **Managing Director:** **Shri Banwari Lal Jatia** (re-appointed for **3 years** from **April 1, 2026**; **56 years** of experience).
* **Board Oversight:** **Mr. Ganpat Lal Dadhich** (Additional Non-Executive Director) joined in **March 2026** with **32 years** of operational experience.
* **Statutory Auditors:** **M/s Desai Saksena & Associates** (appointed in **2024** for a **5-year term**).
* **Registrar (RTA):** **MUFG Intime India Private Limited**.