Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹9Cr
Textiles - Readymade Apparel
Rev Gr TTM
Revenue Growth TTM
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

HARIAAPL
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | | | | | | | | | | | |
| 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 4 | 4 |
Operating Profit Operating ProfitCr |
| | | | | | | | | | -20.6 | -9.3 | -13.3 |
Other Income Other IncomeCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | 175.9 | -16.7 | 40.0 | -4.8 | -75.6 | -116.0 | -17.1 | 25.0 | 240.0 | 900.0 | -31.0 | -124.0 |
| | | | | | | | | | 33.0 | 6.0 | -1.8 |
| 0.3 | 0.2 | 0.2 | 0.1 | 0.1 | 0.0 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.0 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| 36.6 | 184.9 | -97.0 | 55,683.3 | 68.0 | -95.6 | -100.0 | | -100.0 | | | |
| 1 | 1 | 1 | 11 | 19 | 2 | 1 | 3 | 1 | 1 | 1 | 9 |
Operating Profit Operating ProfitCr |
| -345.4 | -55.0 | -3,241.4 | -1.4 | -4.7 | -109.6 | | -186.9 | | | | -15.2 |
Other Income Other IncomeCr | 2 | 2 | 3 | 2 | 3 | 1 | 0 | 4 | 2 | 2 | | 2 |
Interest Expense Interest ExpenseCr | 0 | 0 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 2 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| -1 | -1 | 0 | 1 | 1 | 0 | -1 | 1 | 1 | 1 | 1 | 1 |
| 0 | 1 | 1 | -1 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 |
|
| -116.7 | 26.5 | 64.7 | 522.6 | -58.5 | -172.2 | -392.6 | 115.8 | 191.2 | -24.0 | -5.9 | -4.8 |
| -702.1 | -181.2 | -2,162.4 | 16.4 | 4.0 | -66.5 | | 40.1 | | | | 10.4 |
| -1.1 | -0.8 | -0.3 | 1.1 | 0.5 | -0.3 | -1.7 | 0.3 | 0.8 | 0.6 | 0.6 | 0.5 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 |
| -2 | -3 | -12 | -10 | -9 | -10 | -12 | -12 | -11 | -10 | -9 | -9 |
Current Liabilities Current LiabilitiesCr | 4 | 7 | 7 | 14 | 11 | 4 | 6 | 9 | 9 | 9 | 8 | 8 |
Non Current Liabilities Non Current LiabilitiesCr | 11 | 5 | 3 | 5 | 4 | 3 | 2 | 2 | 1 | 1 | 1 | 3 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 15 | 14 | 1 | 8 | 10 | 3 | 2 | 0 | 1 | 0 | 1 | 4 |
Non Current Assets Non Current AssetsCr | 13 | 10 | 11 | 15 | 11 | 10 | 9 | 13 | 14 | 15 | 14 | 14 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 6 | 2 | 0 | -2 | 0 | 1 | 0 | 11 | 1 | 0 | 1 |
Investing Cash Flow Investing Cash FlowCr | -4 | 1 | 0 | 0 | 0 | 0 | 0 | -7 | -1 | 0 | 0 |
Financing Cash Flow Financing Cash FlowCr | -2 | -3 | -1 | 2 | 0 | -1 | 0 | -3 | 0 | 0 | -1 |
|
Free Cash Flow Free Cash FlowCr | 6 | 2 | 0 | -1 | -1 | 1 | 0 | 11 | 1 | 0 | |
| -368.0 | -158.7 | -102.5 | -87.7 | -48.0 | -101.9 | 14.1 | 2,699.8 | 90.5 | 47.3 | 163.1 |
CFO To EBITDA CFO To EBITDA% | -748.0 | -523.5 | -68.4 | 993.4 | 41.5 | -61.8 | 30.0 | -578.8 | -129.9 | -39.3 | -118.1 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 8 | 4 | 4 | 5 | 2 | 1 | 2 | 0 | 6 | 8 | 8 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 3.0 | 2.8 | 0.0 | 0.0 | 0.0 | 5.4 | 9.2 | 9.7 |
Price To Sales Price To Sales | 35.8 | 6.9 | 210.0 | 0.5 | 0.1 | 1.3 | | 0.0 | | | |
Price To Book Price To Book | 0.6 | 0.4 | 1.2 | 1.0 | 0.3 | 0.2 | 0.6 | 0.0 | 1.4 | 1.5 | 1.3 |
| -24.6 | -34.7 | -15.7 | -90.1 | -8.2 | -5.0 | -5.0 | -0.8 | -9.4 | -8.7 | -7.2 |
Profitability Ratios Profitability Ratios |
| -13.8 | 38.9 | 9.3 | 5.8 | 1.9 | 2.8 | | -92.3 | | | |
| -345.4 | -55.0 | -3,241.4 | -1.4 | -4.7 | -109.6 | | -186.9 | | | |
| -702.1 | -181.2 | -2,162.4 | 16.4 | 4.0 | -66.5 | | 40.1 | | | |
| -4.1 | -0.9 | 16.6 | 13.5 | 14.6 | 1.3 | -13.3 | 26.1 | 23.2 | 17.7 | 15.1 |
| -11.8 | -9.6 | -11.9 | 33.5 | 12.2 | -9.7 | -90.7 | 12.5 | 26.7 | 16.9 | 13.8 |
| -5.6 | -4.8 | -3.2 | 7.3 | 3.4 | -4.0 | -23.1 | 3.0 | 8.1 | 5.9 | 5.6 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Haria Apparels Limited is an Indian listed entity historically positioned within the **Fabrics & Garment** sector. In recent fiscal cycles, the company has transitioned from active manufacturing and trading to a model focused on asset management, internal financial support for group entities, and the optimization of non-operational income streams.
---
### **Core Business Model and Segment Performance**
The company operates as a single-segment entity under **Ind AS 108**, focusing exclusively on the **Fabrics & Garment** industry within the domestic Indian market.
* **Operational Status:** For the fiscal years ending **March 31, 2024**, and **March 31, 2025**, the company reported **NIL revenue from operations** and **no operating costs**.
* **Revenue Drivers:** Profitability is currently sustained through **Other Income**, which totaled **Rs. 237.40 Lacs** in **FY 2024-25**. This income is primarily derived from interest recovered on loans provided to related parties.
* **Asset Composition:** The company maintains a base of **Property, Plant and Equipment (PPE)** but holds **no intangible assets** and **no external investments** as of **March 31, 2025**.
* **Inventory & Efficiency:** While active trading is minimal, management conducts physical verification of inventory at reasonable intervals. Due to the lack of operational turnover, standard efficiency ratios are currently non-applicable.
---
### **Financial Performance and Capital Structure**
Despite the absence of core operational revenue, Haria Apparels has maintained a consistent net profit margin through disciplined cost management and a lean workforce.
#### **Three-Year Financial Summary**
| Particulars (Rs. in Lacs) | FY 2024-25 | FY 2023-24 | FY 2022-23 |
| :--- | :--- | :--- | :--- |
| Revenue from Operations | **Nil** | **Nil** | **Nil** |
| Other Income | **237.40** | **242.50** | **233.15** |
| Net Profit | **83.65** | **89.24** | **117.00** |
| Paid-up Equity Capital | **1,528.98** | **1,528.98** | **1,528.98** |
#### **Debt and Gearing**
The company has aggressively reduced its interest-bearing liabilities. Variable financial borrowings decreased from **Rs. 81.78 Lacs** in 2023 to **Rs. 13.10 Lacs** by March 2025.
* **Secured Debt:** Historically comprised a **Term Loan** from **IDBI Bank** (secured by GIDC Vapi property at **9.95% - 10.15%**) and vehicle loans from **HDFC** and **ICICI Bank**.
* **Repayment Track Record:** The company reports **no defaults** on loan installments or interest.
* **Gearing Ratio:** As of March 31, 2023, the **Adjusted Net Debt** stood at **Rs. 128.41 Lacs** against **Total Equity** of **Rs. 439.92 Lacs**.
---
### **Inter-Corporate Lending and Group Synergies**
A central pillar of the current business strategy is providing unsecured financial support to related parties. These transactions are conducted on an **Arm’s Length Basis** and reviewed quarterly by the **Audit Committee**.
#### **Loan Portfolio (as of March 31, 2025)**
| Loan Particulars | Value (in Lacs) |
| :--- | :--- |
| Aggregate amount granted during **FY 2024-25** | **26.5** |
| Balance outstanding (Related parties excluding promoters) | **792.56** |
| Loans without specified repayment terms | **100%** |
| Overdue amount (>90 days) | **Nil** |
While principal repayment terms are not strictly stipulated, the company recovers **yearly interest**, which constitutes the bulk of its current income.
---
### **Leadership and Governance Framework**
The company is undergoing a leadership transition designed to ensure long-term stability and regulatory alignment with the **Companies Act, 2013** and **SEBI (LODR) Regulations, 2015**.
#### **Key Management Personnel (Effective Sep 30, 2024)**
The following appointments were made for a **5-year tenure**:
* **Mr. Bimal Haria (Managing Director):** Age **49**, **B.B.A.** graduate. He brings cross-entity experience from directorships in **Haria Exports Limited** and **Haria Investments Pvt Ltd**.
* **Mr. Rajesh Parmar (Executive Director & CFO):** Appointed to oversee financial strategy and leverage extensive industry experience.
**Board Composition:** The Board consists of **5 Directors**: **2 Executive**, **1 Non-Executive**, and **2 Independent Directors**. This structure is intended to provide robust oversight during the company's current transitional phase.
---
### **Risk Management and Regulatory Compliance**
Haria Apparels operates under a formal **Risk Management Policy** overseen by the **Audit Committee**.
* **Credit Risk:** Managed via a lifetime **Expected Credit Loss (ECL)** model. As of March 2023, the provision for expected loss was **Rs. 1,019.41 Lacs**.
* **Market & Currency Risk:** The company has **zero foreign currency exposure**, eliminating exchange rate volatility. Market price risk is mitigated by a lack of investments in debt mutual funds or volatile securities.
* **Liquidity Risk:** The company maintains sufficient **Cash and Cash Equivalents** to meet obligations. However, the **Current Ratio** has recently faced pressure due to an increase in **short-term borrowings** and current maturities of long-term debt.
* **Statutory Compliance Issues:**
* **TDS Delays:** There have been **considerable delays** in depositing **Tax Deducted at Source (TDS)** in several instances.
* **Provident Fund Contingency:** Following a **2019 Supreme Court ruling** on "Basic Wages," the company has not yet quantified potential past liabilities for PF contributions; the impact remains **unascertainable**.
* **Title Deeds:** Immovable properties are held in the company’s name, with minor exceptions disclosed in financial notes.
---
### **Strategic Outlook**
The company’s current trajectory is focused on **Leadership Stability** and **Group Synergy**. By securing a fixed 5-year term for its top-tier management, Haria Apparels aims to maintain a steady financial position through its related-party lending and asset management while exploring potential avenues for operational revival within the **Fabrics & Garment** sector.