Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Haria Apparels Ltd

HARIAAPL
BSE
5.69
3.45%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Haria Apparels Ltd

HARIAAPL
BSE
5.69
3.45%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
9Cr
Close
Close Price
5.69
Industry
Industry
Textiles - Readymade Apparel
PE
Price To Earnings
10.94
PS
Price To Sales
1.13
Revenue
Revenue
8Cr
Rev Gr TTM
Revenue Growth TTM
PAT Gr TTM
PAT Growth TTM
33.33%
Peer Comparison
How does HARIAAPL stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
HARIAAPL
VS

Quarterly Results

Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
000000000133
Growth YoY
Revenue Growth YoY%
Expenses
ExpensesCr
000001000144
Operating Profit
Operating ProfitCr
00000-1000000
OPM
OPM%
-20.6-9.3-13.3
Other Income
Other IncomeCr
111111111111
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
000000000000
Tax
TaxCr
000000000000
PAT
PATCr
000000000000
Growth YoY
PAT Growth YoY%
175.9-16.740.0-4.8-75.6-116.0-17.125.0240.0900.0-31.0-124.0
NPM
NPM%
33.06.0-1.8
EPS
EPS
0.30.20.20.10.10.00.20.20.20.20.10.0

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
01011181010008
Growth
Revenue Growth%
36.6184.9-97.055,683.368.0-95.6-100.0-100.0
Expenses
ExpensesCr
11111192131119
Operating Profit
Operating ProfitCr
-10-10-1-1-1-2-1-1-1-1
OPM
OPM%
-345.4-55.0-3,241.4-1.4-4.7-109.6-186.9-15.2
Other Income
Other IncomeCr
22323104222
Interest Expense
Interest ExpenseCr
001111000000
Depreciation
DepreciationCr
220000000000
PBT
PBTCr
-1-10110-111111
Tax
TaxCr
011-100110000
PAT
PATCr
-2-1021-1-301111
Growth
PAT Growth%
-116.726.564.7522.6-58.5-172.2-392.6115.8191.2-24.0-5.9-4.8
NPM
NPM%
-702.1-181.2-2,162.416.44.0-66.540.110.4
EPS
EPS
-1.1-0.8-0.31.10.5-0.3-1.70.30.80.60.60.5

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
151515151515151515151515
Reserves
ReservesCr
-2-3-12-10-9-10-12-12-11-10-9-9
Current Liabilities
Current LiabilitiesCr
47714114699988
Non Current Liabilities
Non Current LiabilitiesCr
1153543221113
Total Liabilities
Total LiabilitiesCr
282413242113111414151518
Current Assets
Current AssetsCr
151418103201014
Non Current Assets
Non Current AssetsCr
13101115111091314151414
Total Assets
Total AssetsCr
282413242113111414151518

Cash Flow

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
620-201011101
Investing Cash Flow
Investing Cash FlowCr
-4100000-7-100
Financing Cash Flow
Financing Cash FlowCr
-2-3-120-10-300-1
Net Cash Flow
Net Cash FlowCr
00010000000
Free Cash Flow
Free Cash FlowCr
620-1-1101110
CFO To PAT
CFO To PAT%
-368.0-158.7-102.5-87.7-48.0-101.914.12,699.890.547.3163.1
CFO To EBITDA
CFO To EBITDA%
-748.0-523.5-68.4993.441.5-61.830.0-578.8-129.9-39.3-118.1

Ratios

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
84452120688
Price To Earnings
Price To Earnings
0.00.00.03.02.80.00.00.05.49.29.7
Price To Sales
Price To Sales
35.86.9210.00.50.11.30.0
Price To Book
Price To Book
0.60.41.21.00.30.20.60.01.41.51.3
EV To EBITDA
EV To EBITDA
-24.6-34.7-15.7-90.1-8.2-5.0-5.0-0.8-9.4-8.7-7.2
Profitability Ratios
Profitability Ratios
GPM
GPM%
-13.838.99.35.81.92.8-92.3
OPM
OPM%
-345.4-55.0-3,241.4-1.4-4.7-109.6-186.9
NPM
NPM%
-702.1-181.2-2,162.416.44.0-66.540.1
ROCE
ROCE%
-4.1-0.916.613.514.61.3-13.326.123.217.715.1
ROE
ROE%
-11.8-9.6-11.933.512.2-9.7-90.712.526.716.913.8
ROA
ROA%
-5.6-4.8-3.27.33.4-4.0-23.13.08.15.95.6
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Haria Apparels Limited is an Indian listed entity historically positioned within the **Fabrics & Garment** sector. In recent fiscal cycles, the company has transitioned from active manufacturing and trading to a model focused on asset management, internal financial support for group entities, and the optimization of non-operational income streams. --- ### **Core Business Model and Segment Performance** The company operates as a single-segment entity under **Ind AS 108**, focusing exclusively on the **Fabrics & Garment** industry within the domestic Indian market. * **Operational Status:** For the fiscal years ending **March 31, 2024**, and **March 31, 2025**, the company reported **NIL revenue from operations** and **no operating costs**. * **Revenue Drivers:** Profitability is currently sustained through **Other Income**, which totaled **Rs. 237.40 Lacs** in **FY 2024-25**. This income is primarily derived from interest recovered on loans provided to related parties. * **Asset Composition:** The company maintains a base of **Property, Plant and Equipment (PPE)** but holds **no intangible assets** and **no external investments** as of **March 31, 2025**. * **Inventory & Efficiency:** While active trading is minimal, management conducts physical verification of inventory at reasonable intervals. Due to the lack of operational turnover, standard efficiency ratios are currently non-applicable. --- ### **Financial Performance and Capital Structure** Despite the absence of core operational revenue, Haria Apparels has maintained a consistent net profit margin through disciplined cost management and a lean workforce. #### **Three-Year Financial Summary** | Particulars (Rs. in Lacs) | FY 2024-25 | FY 2023-24 | FY 2022-23 | | :--- | :--- | :--- | :--- | | Revenue from Operations | **Nil** | **Nil** | **Nil** | | Other Income | **237.40** | **242.50** | **233.15** | | Net Profit | **83.65** | **89.24** | **117.00** | | Paid-up Equity Capital | **1,528.98** | **1,528.98** | **1,528.98** | #### **Debt and Gearing** The company has aggressively reduced its interest-bearing liabilities. Variable financial borrowings decreased from **Rs. 81.78 Lacs** in 2023 to **Rs. 13.10 Lacs** by March 2025. * **Secured Debt:** Historically comprised a **Term Loan** from **IDBI Bank** (secured by GIDC Vapi property at **9.95% - 10.15%**) and vehicle loans from **HDFC** and **ICICI Bank**. * **Repayment Track Record:** The company reports **no defaults** on loan installments or interest. * **Gearing Ratio:** As of March 31, 2023, the **Adjusted Net Debt** stood at **Rs. 128.41 Lacs** against **Total Equity** of **Rs. 439.92 Lacs**. --- ### **Inter-Corporate Lending and Group Synergies** A central pillar of the current business strategy is providing unsecured financial support to related parties. These transactions are conducted on an **Arm’s Length Basis** and reviewed quarterly by the **Audit Committee**. #### **Loan Portfolio (as of March 31, 2025)** | Loan Particulars | Value (in Lacs) | | :--- | :--- | | Aggregate amount granted during **FY 2024-25** | **26.5** | | Balance outstanding (Related parties excluding promoters) | **792.56** | | Loans without specified repayment terms | **100%** | | Overdue amount (>90 days) | **Nil** | While principal repayment terms are not strictly stipulated, the company recovers **yearly interest**, which constitutes the bulk of its current income. --- ### **Leadership and Governance Framework** The company is undergoing a leadership transition designed to ensure long-term stability and regulatory alignment with the **Companies Act, 2013** and **SEBI (LODR) Regulations, 2015**. #### **Key Management Personnel (Effective Sep 30, 2024)** The following appointments were made for a **5-year tenure**: * **Mr. Bimal Haria (Managing Director):** Age **49**, **B.B.A.** graduate. He brings cross-entity experience from directorships in **Haria Exports Limited** and **Haria Investments Pvt Ltd**. * **Mr. Rajesh Parmar (Executive Director & CFO):** Appointed to oversee financial strategy and leverage extensive industry experience. **Board Composition:** The Board consists of **5 Directors**: **2 Executive**, **1 Non-Executive**, and **2 Independent Directors**. This structure is intended to provide robust oversight during the company's current transitional phase. --- ### **Risk Management and Regulatory Compliance** Haria Apparels operates under a formal **Risk Management Policy** overseen by the **Audit Committee**. * **Credit Risk:** Managed via a lifetime **Expected Credit Loss (ECL)** model. As of March 2023, the provision for expected loss was **Rs. 1,019.41 Lacs**. * **Market & Currency Risk:** The company has **zero foreign currency exposure**, eliminating exchange rate volatility. Market price risk is mitigated by a lack of investments in debt mutual funds or volatile securities. * **Liquidity Risk:** The company maintains sufficient **Cash and Cash Equivalents** to meet obligations. However, the **Current Ratio** has recently faced pressure due to an increase in **short-term borrowings** and current maturities of long-term debt. * **Statutory Compliance Issues:** * **TDS Delays:** There have been **considerable delays** in depositing **Tax Deducted at Source (TDS)** in several instances. * **Provident Fund Contingency:** Following a **2019 Supreme Court ruling** on "Basic Wages," the company has not yet quantified potential past liabilities for PF contributions; the impact remains **unascertainable**. * **Title Deeds:** Immovable properties are held in the company’s name, with minor exceptions disclosed in financial notes. --- ### **Strategic Outlook** The company’s current trajectory is focused on **Leadership Stability** and **Group Synergy**. By securing a fixed 5-year term for its top-tier management, Haria Apparels aims to maintain a steady financial position through its related-party lending and asset management while exploring potential avenues for operational revival within the **Fabrics & Garment** sector.