Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹156Cr
Rev Gr TTM
Revenue Growth TTM
27.95%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

HARSHDEEP
VS
| Quarter | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | | | 8.1 | 24.5 | 31.5 |
| 0 | 19 | 19 | 19 | 23 | 24 |
Operating Profit Operating ProfitCr |
| | 17.9 | 23.2 | 23.6 | 28.4 | 25.9 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 1 | 1 | 1 | 3 | 1 |
| 0 | 4 | 6 | 6 | 9 | 8 |
| 0 | 1 | 1 | 1 | 1 | 1 |
|
Growth YoY PAT Growth YoY% | | | | 71.3 | 52.2 | 34.8 |
| | 10.8 | 14.3 | 17.0 | 17.4 | 17.5 |
| 0.0 | 0.0 | 2.9 | 2.6 | 3.4 | 3.5 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | | 16.6 | 13.9 |
| 0 | 38 | 41 | 47 |
Operating Profit Operating ProfitCr |
| | 22.0 | 26.3 | 27.1 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 1 | 0 | 0 |
Depreciation DepreciationCr | 0 | 1 | 4 | 4 |
| 0 | 9 | 11 | 17 |
| 0 | 2 | 2 | 2 |
|
| | 2,42,696.3 | 48.1 | 15.3 |
| | 13.6 | 17.2 | 17.4 |
| -0.5 | 5.3 | 6.0 | 6.9 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Equity Capital Equity CapitalCr | 0 | 16 | 16 |
| 0 | 21 | 31 |
Current Liabilities Current LiabilitiesCr | 0 | 8 | 7 |
Non Current Liabilities Non Current LiabilitiesCr | 0 | 0 | 0 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 0 | 34 | 41 |
Non Current Assets Non Current AssetsCr | 0 | 11 | 14 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 0 | -15 | 6 |
Investing Cash Flow Investing Cash FlowCr | 0 | -13 | -5 |
Financing Cash Flow Financing Cash FlowCr | 0 | 30 | 0 |
|
Free Cash Flow Free Cash FlowCr | 0 | -27 | 0 |
| 40.7 | -227.4 | 59.5 |
CFO To EBITDA CFO To EBITDA% | 40.7 | -140.4 | 39.0 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 67 | 105 |
Price To Earnings Price To Earnings | 0.0 | 10.2 | 10.8 |
Price To Sales Price To Sales | | 1.4 | 1.9 |
Price To Book Price To Book | 0.0 | 1.8 | 2.2 |
| 18.1 | 6.2 | 7.0 |
Profitability Ratios Profitability Ratios |
| | 59.5 | 45.9 |
| | 22.0 | 26.3 |
| | 13.6 | 17.2 |
| -5.7 | 25.0 | 24.1 |
| -5.7 | 17.6 | 20.5 |
| -5.5 | 14.6 | 17.7 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Harshdeep Hortico Limited is a premier Indian manufacturer and the only listed entity in the organized horticulture accessories and garden décor sector. With a **25-year legacy**, the company has evolved from a niche planter manufacturer into a comprehensive lifestyle and agricultural solutions provider. The company specializes in the design, manufacturing, and distribution of premium pots, planters, and outdoor furniture, serving a diverse clientele that includes large-scale infrastructure projects, corporate campuses, and retail consumers.
---
### **Product Ecosystem & Brand Architecture**
The company manages an extensive catalog of over **500 unique designs** and **2,200 SKUs**, supported by an in-house R&D and design team. Its portfolio is strategically segmented to capture value across various price points and use cases:
| Segment | Brand / Series | Key Features & Product Range |
| :--- | :--- | :--- |
| **Planters & Pots** | **Indoor & Decorative** | Art-inspired, plant-friendly designs; includes **Illuminated Planters**. |
| | **Vintage Collection** | Premium, weather-resistant, and lightweight planters. |
| | **Eco Series** | Sustainable planters crafted from **rice husk and natural fibers**. |
| | **Rotomoulded Series** | Durable, UV-stabilized, and lightweight outdoor planters. |
| **Outdoor Living** | **Muebles** | Garden furniture including **swings, tables, bar stools, and poofs**. |
| | **Unbreakable Fountains** | Proprietary technology garden decor with a **10-year warranty**. |
| **Agri-Supplies** | **Agri Shield** | Durable **shade nets** (Agro, Anti-Hail, Safety) with a **5-year warranty**. |
**Innovation Pipeline:** The company is currently finalizing machinery for the commercial production of advanced shade nets and expanding the **Agri Shield** portfolio into specialized horticultural fabrics, **wheat mats**, and **mulching sheets**.
---
### **Manufacturing Infrastructure & Technological Edge**
Harshdeep Hortico operates a robust manufacturing and logistics base in Western India, utilizing advanced production techniques to ensure scale and durability.
* **Production Capacity:** The company utilizes over **160,000 square feet** of in-house manufacturing space across primary units in **Bhiwandi** and **Pune**, Maharashtra.
* **Advanced Machinery:** The fleet includes **11 injection molding** and **4 rotational molding machines**. The extensive use of **Roto-molding** technology is a key differentiator, providing weather resilience for outdoor furniture and heavy-duty planters.
* **Operational Upgrades:** The company is deploying **robotics** to enhance precision and reduce human error, alongside installing **solar panels** to meet global sustainability standards.
* **Logistics Hubs:** A dedicated warehouse in **Bangalore** serves the Southern markets, while a work shift office in **Amsterdam** supports Western market expansion.
---
### **Omni-Channel Distribution & Market Reach**
The company employs a multi-layered sales strategy to cover **27+ Indian states** and **15+ countries** (including Europe, Africa, Asia, and New Zealand).
* **Retail & Showrooms:** Operates **7 company-owned showrooms** in **Bhiwandi, Pune, Delhi, and Rajahmundry**, with recent strategic expansions into **Ahmedabad and Hyderabad**.
* **B2B & Institutional:** Supported by **10 exclusive distributors** and a nationwide dealer network. Nursery sales remain a core pillar, accounting for **37% of FY24 revenue**.
* **Global Ambitions:** Capitalizing on "**China +1**" sentiments, the company aims to increase export contribution from **sub-5%** to over **10%** within three years, targeting the **USA, Europe, and the Middle East**.
---
### **Institutional Preferred Partner Status**
Harshdeep Hortico is a preferred partner for high-value infrastructure and corporate projects, particularly in airport beautification and urban landscaping.
**Recent High-Value Contracts:**
| Date | Client / Project | Order Value (Incl. Taxes) |
| :--- | :--- | :--- |
| **Feb 2026** | Rocks n Roots (Vizag Airport) & Mumbai Intnl Airport | **₹ 81.45 Lakhs** |
| **Apr 2025** | Navi Mumbai International Airport (Adani Group) | **₹ 96.44 Lakhs** |
| **Mar 2025** | Larsen & Toubro Limited | **₹ 43.50 Lakhs** |
| **Sep 2024** | Mumbai & Mangaluru International Airports | **₹ 86.61 Lakhs** |
| **Jul 2024** | Green World Nursery & Landscape | **₹ 51.38 Lakhs** |
---
### **Financial Performance & Capital Structure**
Since its listing on the **BSE SME platform** in **February 2024** (IPO price **₹45/share**), the company has demonstrated aggressive growth and margin expansion.
* **Growth Trajectory (FY22-FY24):** Achieved a **17.54% CAGR** in revenue, **39.18%** in EBITDA, and **62.60%** in PAT.
* **H1 FY26 Momentum:** Revenue reached **₹32.64 crore** (**31% Y-o-Y** increase), while PAT grew to **₹5.7 crore** (**35% Y-o-Y** increase).
* **Debt-Free Status:** Following the full repayment of bank borrowings in **April 2024**, the company is now **completely debt-free**.
* **Asset Strengthening:** In 2025, the company successfully transferred the **'HARSHDEEP'** registered trademark from the promoter to the corporate entity to consolidate Intellectual Property.
**Comparative H1 Performance Metrics:**
| Particulars (₹ Crore) | H1 FY25 | H1 FY24 | YoY Change |
| :--- | :--- | :--- | :--- |
| **Total Revenues** | **24.92** | **23.02** | **8.27%** |
| **EBITDA** | **5.96** | **4.15** | **43.56%** |
| **EBITDA Margin** | **23.93%** | **18.05%** | **+588 Bps** |
| **Net Profit (PAT)** | **4.23** | **2.47** | **71.11%** |
---
### **Strategic Growth Roadmap**
The company is executing a three-pronged strategy focused on capacity, diversification, and efficiency:
1. **Capacity Expansion:** A new factory in **Gurugram (Haryana)** for Roto-moulded pots is expected by **May 2025** (Capex: **₹50 Lakhs**), while the **Pune plant** recently added **12,000 sq. ft.** for shade net production.
2. **Category Diversification:** Beyond planters, the company is exploring entry into **lawnmowers** and **grass cutters** following R&D validation.
3. **Working Capital Management:** The company has intentionally increased **inventory days** to support a projected **30% revenue jump** and to ensure immediate fulfillment for large-scale urgent contracts.
---
### **Risk Assessment & Competitive Landscape**
Harshdeep Hortico operates in a fragmented market with competition from both large organized firms and smaller unorganized players.
| Risk Factor | Impact Level | Mitigation Strategy |
| :--- | :--- | :--- |
| **Price Sensitivity** | **High** | Leveraging **brand reputation** and **quality assurance** to justify premium pricing. |
| **Seasonality** | **Medium** | H2 typically sees higher revenue due to **festive cycles** (Diwali/New Year); diversifying into Agri-Shield helps balance year-round demand. |
| **Resource Disparity** | **Medium** | Utilizing **25 years of industry experience** and a **debt-free balance sheet** to remain agile. |
| **Market Fragmentation** | **Moderate** | Focusing on **IP consolidation** and **exclusive distribution networks** to build a moat. |