Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹75Cr
Finance - Investment/Others
Rev Gr TTM
Revenue Growth TTM
-8.50%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

HARYNACAP
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 74.1 | 32.1 | 89.5 | 36.7 | -23.4 | 13.5 | 89.2 | 21.9 | 25.0 | -45.2 | -1.3 | -90.0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Profit Operating ProfitCr |
| 61.7 | 54.0 | 96.0 | 68.3 | 47.2 | 59.5 | 97.7 | 72.0 | 64.4 | 21.7 | 97.5 | -160.0 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 3 | 0 | 0 | 0 | 6 | 0 | 0 | 0 | 6 | 0 |
| 0 | 0 | 1 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 1 | 0 |
|
Growth YoY PAT Growth YoY% | 250.0 | 87.5 | 95.8 | 109.1 | -42.9 | 26.7 | 93.6 | 4.3 | 133.3 | -79.0 | -2.0 | -125.0 |
| 44.7 | 40.5 | 71.9 | 56.1 | 33.3 | 45.2 | 73.6 | 48.0 | 62.2 | 17.4 | 73.1 | -120.0 |
| 0.4 | 0.3 | 4.5 | 0.4 | 0.2 | 0.4 | 8.7 | 0.5 | 0.5 | 0.1 | 8.5 | -0.1 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| 7.7 | -10.2 | -32.0 | 54.6 | -63.3 | 226.4 | -31.3 | 18.3 | 32.8 | 60.1 | 71.5 | -10.0 |
| 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Operating Profit Operating ProfitCr |
| 84.3 | 80.3 | 71.5 | 77.4 | 31.0 | 78.8 | 66.0 | 70.9 | 77.8 | 86.1 | 92.0 | 90.9 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 2 | 2 | 1 | 2 | 2 | 2 | 1 | 1 | 2 | 4 | 7 | 6 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 2 | 1 |
|
| -2.4 | -15.4 | -41.0 | 75.9 | 26.4 | -2.6 | -56.6 | 30.3 | 43.6 | 79.5 | 85.3 | -10.4 |
| 79.7 | 75.0 | 65.2 | 74.1 | 255.3 | 76.2 | 48.1 | 52.9 | 57.2 | 64.2 | 69.3 | 69.0 |
| 3.4 | 2.9 | 1.7 | 3.0 | 3.8 | 3.7 | 1.6 | 2.1 | 3.0 | 5.4 | 10.0 | 9.0 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
| 28 | 29 | 30 | 32 | 128 | 62 | 85 | 142 | 177 | 395 | 332 | 300 |
Current Liabilities Current LiabilitiesCr | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | |
Non Current Liabilities Non Current LiabilitiesCr | 0 | 0 | 0 | 0 | 25 | 7 | 14 | 32 | 46 | 119 | 96 | |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 7 | 8 | 9 | 9 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | |
Non Current Assets Non Current AssetsCr | 26 | 26 | 26 | 28 | 158 | 75 | 104 | 179 | 228 | 520 | 434 | |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 0 | 0 | 1 | 1 | 0 | 0 | -1 | 0 | 45 | -2 | -2 |
Investing Cash Flow Investing Cash FlowCr | 0 | 0 | -1 | -1 | -1 | 0 | 1 | 0 | -45 | 2 | 2 |
Financing Cash Flow Financing Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Free Cash Flow Free Cash FlowCr | 0 | 0 | 1 | 1 | 0 | 0 | -1 | 0 | 45 | -2 | -2 |
| 11.9 | -14.0 | 65.6 | 75.3 | -3.8 | -17.4 | -75.6 | -20.4 | 2,841.3 | -53.6 | -41.7 |
CFO To EBITDA CFO To EBITDA% | 11.3 | -13.1 | 59.8 | 72.1 | -30.9 | -16.8 | -55.1 | -15.2 | 2,091.3 | -40.0 | -31.4 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 9 | 9 | 14 | 22 | 22 | 15 | 16 | 29 | 27 | 82 | 94 |
Price To Earnings Price To Earnings | 4.8 | 6.1 | 15.8 | 13.9 | 11.1 | 7.8 | 19.3 | 26.3 | 17.1 | 29.1 | 18.1 |
Price To Sales Price To Sales | 3.8 | 4.6 | 10.3 | 10.3 | 8.4 | 6.0 | 9.2 | 13.9 | 9.8 | 18.7 | 12.5 |
Price To Book Price To Book | 0.3 | 0.3 | 0.4 | 0.6 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.2 | 0.3 |
| 4.5 | 5.7 | 14.3 | 13.3 | 91.5 | 7.5 | 14.0 | 19.6 | 12.6 | 21.6 | 13.6 |
Profitability Ratios Profitability Ratios |
| 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 |
| 84.3 | 80.3 | 71.5 | 77.4 | 31.0 | 78.8 | 66.0 | 70.9 | 77.8 | 86.1 | 92.0 |
| 79.7 | 75.0 | 65.2 | 74.1 | 255.3 | 76.2 | 48.1 | 52.9 | 57.2 | 64.2 | 69.3 |
| 5.8 | 4.7 | 2.8 | 4.5 | 1.6 | 3.0 | 1.3 | 1.0 | 1.2 | 0.9 | 2.0 |
| 5.5 | 4.4 | 2.5 | 4.3 | 1.5 | 2.9 | 0.9 | 0.7 | 0.9 | 0.7 | 1.6 |
| 5.5 | 4.4 | 2.5 | 4.3 | 1.3 | 2.6 | 0.8 | 0.6 | 0.7 | 0.5 | 1.2 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Haryana Capfin Limited is an Indian **Non-Banking Financial Company (NBFC)** categorized under the **RBI’s Scale-Based Regulation (SBR)** framework as a **Non-Systemically Important Non-Deposit Taking Company**. The company serves as a strategic investment and financing vehicle, primarily focused on capital market activities and credit delivery to corporate entities.
---
### Core Business Operations and Segment Analysis
The company operates exclusively within a single reportable segment: **Investment & Financing**. As a service-oriented financial entity, it maintains **nil physical inventory**. Its operational activities are bifurcated into two primary streams:
* **Strategic Investment:** Deploying capital into financial instruments, equity markets, and group companies. The company’s balance sheet is heavily characterized by long-term equity holdings.
* **Financing Operations:** Providing loans and advances to body corporates. These borrowers are typically engaged in real estate and investment activities, though the company maintains no direct exposure to real estate projects.
**Operational Framework & Limits:**
| Feature | Details |
| :--- | :--- |
| **Regulatory Category** | **NBFC – Non-Systemically Important Non-Deposit Taking** |
| **Working Capital Limits** | Capped at **₹ 5 crore** from Banks/Financial Institutions |
| **Accounting Standards** | **Ind AS** compliant; Investments valued at **FVTOCI** |
| **Credit Rating** | **Not Applicable** |
| **Labour Compliance** | Transitioning to **New Labour Codes** (Effective **Nov 21, 2025**) |
---
### Financial Performance and Asset Composition
The company has demonstrated a robust growth trajectory in profitability over the last three fiscal cycles, characterized by a significant **85% increase in Profit After Tax (PAT)** in the most recent year.
#### Three-Year Financial Summary
| Particulars (₹ in Lakhs) | FY 2024-25 | FY 2023-24 | FY 2022-23 |
| :--- | :--- | :--- | :--- |
| **Revenue from Operations** | **752.96** | **439.10** | **276.00** |
| **Profit Before Tax (PBT)** | **692.56** | **377.91** | **215.00** |
| **Profit After Tax (PAT)** | **522.09** | **281.76** | **159.00** |
| **Transfer to General Reserve** | **Nil** | **10.00** | **10.00** |
#### Investment Concentration and Exposure Profile
The company’s asset base is highly concentrated in equity instruments, reflecting a strategy of long-term capital appreciation within its corporate ecosystem.
* **Group Concentration:** As of March 31, 2025, the company held **₹423.64 crore** in equity shares of group entities, representing **97.74% of Total Assets** (**₹433.44 crore**).
* **Market Exposure:** Total investment in equity shares and equity-oriented mutual funds reached **₹48,273.53 lakhs** (approx. **₹482.74 crore**) by March 2024, a substantial increase from **₹20,401.37 lakhs** the previous year.
* **Risk Mitigation in Lending:** The company reports **zero** exposure to unhedged foreign currency and **zero** intra-group loan exposure.
---
### Governance Structure and Leadership Continuity
The company maintains a governance model where **Non-Executive Directors (NEDs) constitute over 50%** of the Board, ensuring a balance between promoter vision and independent oversight.
**Board Composition & Key Personnel:**
* **Mrs. Shruti Raghav Jindal:** Whole-Time Director (Promoter), re-appointed for **3 years** effective **July 1, 2023**.
* **Mr. Vijay Kaushik:** Independent Director, appointed for a **5-year term** effective **December 30, 2024**.
* **Mr. Ram Ji Nigam:** Additional Director (Non-Executive Non-Independent), appointed effective **February 13, 2026**, to bolster strategic oversight.
* **Mr. Shivam Kaushik:** Company Secretary & Compliance Officer, effective **April 1, 2025**.
The Board utilizes a **"liable to retire by rotation"** policy to ensure leadership refreshment while maintaining institutional memory. All appointments are governed by the **Nomination and Remuneration Committee** in alignment with **Section 178(3) of the Companies Act, 2013**.
---
### Strategic Growth Drivers
The company’s strategy is aligned with the broader formalization of the Indian economy and the government’s infrastructure-led growth model.
* **Macro-Economic Alignment:** Management seeks to leverage the **₹ 11.11 lakh crore** CAPEX allocation from the **Budget 2024-25** and increased credit penetration in the Indian market.
* **Capital Conservation:** For **FY 2024-25**, the Board opted **not to recommend a dividend**, choosing instead to retain earnings to fund future operational requirements and strengthen the balance sheet.
* **Digital & Regulatory Adaptation:** Strategy focuses on navigating the formalization brought by **GST** and the digital transformation of financial services while adhering to **SEBI (LODR) Regulations, 2015**.
---
### Risk Landscape and Regulatory Challenges
Despite strong profitability, the company faces specific regulatory and market headwinds that require active management.
#### Critical Risk Factors
* **Capital Adequacy Breach:** The company did not meet the **Minimum Capital Adequacy Ratio (CAR) of 15%** for the year ended **March 31, 2025**, as required by the **RBI Master Direction (NBFC-SBR) 2023**. Addressing this shortfall is a primary regulatory priority.
* **Concentration Risk:** With over **97% of assets** tied to group equity, the company is highly sensitive to the market valuation and performance of its affiliate entities.
* **Competitive Pressure:** The rise of **Fintech** and aggressive lending by traditional banks creates margin pressure and challenges in the credit delivery segment.
* **Liquidity and Market Volatility:** Exposure to equity markets subjects the company’s Net Worth to fluctuations in market sentiment, managed via **Ind AS 109** fair valuation assessments.
#### Mitigation Framework
| Risk Category | Mitigation Approach |
| :--- | :--- |
| **Regulatory** | Strengthening internal controls to align with **RBI Scale-Based Regulations**. |
| **Financial** | Utilizing **advanced analytics** for early warning signals regarding credit and liquidity. |
| **Operational** | Transitioning to new **Labour Codes** and enhancing human capital retention. |
| **Strategic** | Regular board-level review of investment portfolios and diversification opportunities. |