Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Haryana Capfin Ltd

HARYNACAP
BSE
143.05
5.95%
Last Updated:
30 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Haryana Capfin Ltd

HARYNACAP
BSE
143.05
5.95%
30 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
75Cr
Close
Close Price
143.05
Industry
Industry
Finance - Investment/Others
PE
Price To Earnings
15.91
PS
Price To Sales
10.99
Revenue
Revenue
7Cr
Rev Gr TTM
Revenue Growth TTM
-8.50%
PAT Gr TTM
PAT Growth TTM
-7.51%
Peer Comparison
How does HARYNACAP stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
HARYNACAP
VS

Quarterly Results

Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
003000610060
Growth YoY
Revenue Growth YoY%
74.132.189.536.7-23.413.589.221.925.0-45.2-1.3-90.0
Expenses
ExpensesCr
000000000000
Operating Profit
Operating ProfitCr
003000600060
OPM
OPM%
61.754.096.068.347.259.597.772.064.421.797.5-160.0
Other Income
Other IncomeCr
000000000000
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
003000600060
Tax
TaxCr
001000200010
PAT
PATCr
002000500040
Growth YoY
PAT Growth YoY%
250.087.595.8109.1-42.926.793.64.3133.3-79.0-2.0-125.0
NPM
NPM%
44.740.571.956.133.345.273.648.062.217.473.1-120.0
EPS
EPS
0.40.34.50.40.20.48.70.50.50.18.5-0.1

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
221213223487
Growth
Revenue Growth%
7.7-10.2-32.054.6-63.3226.4-31.318.332.860.171.5-10.0
Expenses
ExpensesCr
000011111111
Operating Profit
Operating ProfitCr
221202112476
OPM
OPM%
84.380.371.577.431.078.866.070.977.886.192.090.9
Other Income
Other IncomeCr
000020000000
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
221222112476
Tax
TaxCr
000000001121
PAT
PATCr
221222112355
Growth
PAT Growth%
-2.4-15.4-41.075.926.4-2.6-56.630.343.679.585.3-10.4
NPM
NPM%
79.775.065.274.1255.376.248.152.957.264.269.369.0
EPS
EPS
3.42.91.73.03.83.71.62.13.05.410.09.0

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
555555555555
Reserves
ReservesCr
282930321286285142177395332300
Current Liabilities
Current LiabilitiesCr
00000011000
Non Current Liabilities
Non Current LiabilitiesCr
000025714324611996
Total Liabilities
Total LiabilitiesCr
3334353715975105180228520434390
Current Assets
Current AssetsCr
78990011000
Non Current Assets
Non Current AssetsCr
2626262815875104179228520434
Total Assets
Total AssetsCr
3334353715975105180228520434390

Cash Flow

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
001100-1045-2-2
Investing Cash Flow
Investing Cash FlowCr
00-1-1-1010-4522
Financing Cash Flow
Financing Cash FlowCr
00000000000
Net Cash Flow
Net Cash FlowCr
0000-1000000
Free Cash Flow
Free Cash FlowCr
001100-1045-2-2
CFO To PAT
CFO To PAT%
11.9-14.065.675.3-3.8-17.4-75.6-20.42,841.3-53.6-41.7
CFO To EBITDA
CFO To EBITDA%
11.3-13.159.872.1-30.9-16.8-55.1-15.22,091.3-40.0-31.4

Ratios

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
99142222151629278294
Price To Earnings
Price To Earnings
4.86.115.813.911.17.819.326.317.129.118.1
Price To Sales
Price To Sales
3.84.610.310.38.46.09.213.99.818.712.5
Price To Book
Price To Book
0.30.30.40.60.20.20.20.20.10.20.3
EV To EBITDA
EV To EBITDA
4.55.714.313.391.57.514.019.612.621.613.6
Profitability Ratios
Profitability Ratios
GPM
GPM%
100.0100.0100.0100.0100.0100.0100.0100.0100.0100.0100.0
OPM
OPM%
84.380.371.577.431.078.866.070.977.886.192.0
NPM
NPM%
79.775.065.274.1255.376.248.152.957.264.269.3
ROCE
ROCE%
5.84.72.84.51.63.01.31.01.20.92.0
ROE
ROE%
5.54.42.54.31.52.90.90.70.90.71.6
ROA
ROA%
5.54.42.54.31.32.60.80.60.70.51.2
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Haryana Capfin Limited is an Indian **Non-Banking Financial Company (NBFC)** categorized under the **RBI’s Scale-Based Regulation (SBR)** framework as a **Non-Systemically Important Non-Deposit Taking Company**. The company serves as a strategic investment and financing vehicle, primarily focused on capital market activities and credit delivery to corporate entities. --- ### Core Business Operations and Segment Analysis The company operates exclusively within a single reportable segment: **Investment & Financing**. As a service-oriented financial entity, it maintains **nil physical inventory**. Its operational activities are bifurcated into two primary streams: * **Strategic Investment:** Deploying capital into financial instruments, equity markets, and group companies. The company’s balance sheet is heavily characterized by long-term equity holdings. * **Financing Operations:** Providing loans and advances to body corporates. These borrowers are typically engaged in real estate and investment activities, though the company maintains no direct exposure to real estate projects. **Operational Framework & Limits:** | Feature | Details | | :--- | :--- | | **Regulatory Category** | **NBFC – Non-Systemically Important Non-Deposit Taking** | | **Working Capital Limits** | Capped at **₹ 5 crore** from Banks/Financial Institutions | | **Accounting Standards** | **Ind AS** compliant; Investments valued at **FVTOCI** | | **Credit Rating** | **Not Applicable** | | **Labour Compliance** | Transitioning to **New Labour Codes** (Effective **Nov 21, 2025**) | --- ### Financial Performance and Asset Composition The company has demonstrated a robust growth trajectory in profitability over the last three fiscal cycles, characterized by a significant **85% increase in Profit After Tax (PAT)** in the most recent year. #### Three-Year Financial Summary | Particulars (₹ in Lakhs) | FY 2024-25 | FY 2023-24 | FY 2022-23 | | :--- | :--- | :--- | :--- | | **Revenue from Operations** | **752.96** | **439.10** | **276.00** | | **Profit Before Tax (PBT)** | **692.56** | **377.91** | **215.00** | | **Profit After Tax (PAT)** | **522.09** | **281.76** | **159.00** | | **Transfer to General Reserve** | **Nil** | **10.00** | **10.00** | #### Investment Concentration and Exposure Profile The company’s asset base is highly concentrated in equity instruments, reflecting a strategy of long-term capital appreciation within its corporate ecosystem. * **Group Concentration:** As of March 31, 2025, the company held **₹423.64 crore** in equity shares of group entities, representing **97.74% of Total Assets** (**₹433.44 crore**). * **Market Exposure:** Total investment in equity shares and equity-oriented mutual funds reached **₹48,273.53 lakhs** (approx. **₹482.74 crore**) by March 2024, a substantial increase from **₹20,401.37 lakhs** the previous year. * **Risk Mitigation in Lending:** The company reports **zero** exposure to unhedged foreign currency and **zero** intra-group loan exposure. --- ### Governance Structure and Leadership Continuity The company maintains a governance model where **Non-Executive Directors (NEDs) constitute over 50%** of the Board, ensuring a balance between promoter vision and independent oversight. **Board Composition & Key Personnel:** * **Mrs. Shruti Raghav Jindal:** Whole-Time Director (Promoter), re-appointed for **3 years** effective **July 1, 2023**. * **Mr. Vijay Kaushik:** Independent Director, appointed for a **5-year term** effective **December 30, 2024**. * **Mr. Ram Ji Nigam:** Additional Director (Non-Executive Non-Independent), appointed effective **February 13, 2026**, to bolster strategic oversight. * **Mr. Shivam Kaushik:** Company Secretary & Compliance Officer, effective **April 1, 2025**. The Board utilizes a **"liable to retire by rotation"** policy to ensure leadership refreshment while maintaining institutional memory. All appointments are governed by the **Nomination and Remuneration Committee** in alignment with **Section 178(3) of the Companies Act, 2013**. --- ### Strategic Growth Drivers The company’s strategy is aligned with the broader formalization of the Indian economy and the government’s infrastructure-led growth model. * **Macro-Economic Alignment:** Management seeks to leverage the **₹ 11.11 lakh crore** CAPEX allocation from the **Budget 2024-25** and increased credit penetration in the Indian market. * **Capital Conservation:** For **FY 2024-25**, the Board opted **not to recommend a dividend**, choosing instead to retain earnings to fund future operational requirements and strengthen the balance sheet. * **Digital & Regulatory Adaptation:** Strategy focuses on navigating the formalization brought by **GST** and the digital transformation of financial services while adhering to **SEBI (LODR) Regulations, 2015**. --- ### Risk Landscape and Regulatory Challenges Despite strong profitability, the company faces specific regulatory and market headwinds that require active management. #### Critical Risk Factors * **Capital Adequacy Breach:** The company did not meet the **Minimum Capital Adequacy Ratio (CAR) of 15%** for the year ended **March 31, 2025**, as required by the **RBI Master Direction (NBFC-SBR) 2023**. Addressing this shortfall is a primary regulatory priority. * **Concentration Risk:** With over **97% of assets** tied to group equity, the company is highly sensitive to the market valuation and performance of its affiliate entities. * **Competitive Pressure:** The rise of **Fintech** and aggressive lending by traditional banks creates margin pressure and challenges in the credit delivery segment. * **Liquidity and Market Volatility:** Exposure to equity markets subjects the company’s Net Worth to fluctuations in market sentiment, managed via **Ind AS 109** fair valuation assessments. #### Mitigation Framework | Risk Category | Mitigation Approach | | :--- | :--- | | **Regulatory** | Strengthening internal controls to align with **RBI Scale-Based Regulations**. | | **Financial** | Utilizing **advanced analytics** for early warning signals regarding credit and liquidity. | | **Operational** | Transitioning to new **Labour Codes** and enhancing human capital retention. | | **Strategic** | Regular board-level review of investment portfolios and diversification opportunities. |