Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹750Cr
Infra - Construction & Contracting
Rev Gr TTM
Revenue Growth TTM
-21.30%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

HAZOOR
VS
| Quarter | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | | | | 104.5 | -46.2 | 156.2 | -33.3 | -15.7 |
| 68 | 393 | 55 | 135 | 155 | 205 | 154 | 106 | 110 |
Operating Profit Operating ProfitCr |
| 15.1 | 15.4 | 21.9 | 11.9 | 6.0 | 18.0 | 14.4 | -3.9 | 21.1 |
Other Income Other IncomeCr | 1 | 4 | 1 | 1 | 2 | 3 | 0 | 0 | 1 |
Interest Expense Interest ExpenseCr | 0 | 2 | 2 | 2 | 5 | 5 | 5 | 6 | 23 |
Depreciation DepreciationCr | 0 | 0 | 2 | 2 | 2 | 19 | 1 | 1 | 2 |
| 13 | 73 | 13 | 15 | 5 | 23 | 20 | -11 | 6 |
| 3 | 19 | 3 | 4 | 3 | 7 | 6 | -1 | 0 |
|
Growth YoY PAT Growth YoY% | | | | | -72.4 | -68.9 | 45.8 | -190.3 | 138.4 |
| 12.2 | 11.6 | 13.5 | 7.2 | 1.6 | 6.7 | 7.7 | -9.7 | 4.7 |
| 0.7 | 4.4 | 0.5 | 0.6 | 0.1 | 0.8 | 0.6 | -0.4 | 0.2 |
| Financial Year | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | | | | -31.2 | | 17.1 | 5.2 |
| 2 | 2 | 0 | 0 | 0 | 461 | 549 | 574 |
Operating Profit Operating ProfitCr |
| | | | 63.8 | 26.3 | 15.3 | 13.9 | 14.4 |
Other Income Other IncomeCr | 0 | 2 | 0 | 0 | 0 | 5 | 6 | 4 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 2 | 14 | 39 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 24 | 23 |
| -2 | 0 | 0 | 0 | 0 | 86 | 56 | 38 |
| 0 | 0 | 0 | 0 | 0 | 22 | 16 | 11 |
|
| | 67.7 | 102.9 | 260.0 | 99.3 | | -37.3 | -32.2 |
| | | | 20.5 | 59.4 | 11.7 | 6.3 | 4.0 |
| 0.0 | -0.1 | 0.0 | 0.0 | 0.0 | 5.2 | 2.0 | 1.2 |
| Financial Year | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 10 | 10 | 10 | 10 | 10 | 19 | 22 | 23 |
| 9 | 9 | 9 | 9 | 9 | 218 | 435 | 458 |
Current Liabilities Current LiabilitiesCr | 4 | 2 | 0 | 1 | 0 | 274 | 587 | 435 |
Non Current Liabilities Non Current LiabilitiesCr | 1 | 2 | 3 | 0 | 0 | 145 | 162 | 390 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 2 | 1 | 1 | 1 | 0 | 608 | 993 | 1,116 |
Non Current Assets Non Current AssetsCr | 27 | 27 | 24 | 19 | 19 | 48 | 213 | 191 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | -3 | 1 | 3 | 5 | 0 | -123 | -145 |
Investing Cash Flow Investing Cash FlowCr | 0 | -1 | 0 | 0 | 0 | -5 | -105 |
Financing Cash Flow Financing Cash FlowCr | 2 | -1 | -2 | -6 | 0 | 171 | 188 |
|
Free Cash Flow Free Cash FlowCr | -3 | 1 | 3 | 5 | 0 | -123 | -154 |
| 163.4 | -251.5 | 15,588.3 | 8,046.7 | -198.0 | -192.9 | -363.3 |
CFO To EBITDA CFO To EBITDA% | 182.5 | -78.2 | -2,150.5 | 2,582.6 | -447.0 | -147.1 | -164.2 |
| Financial Year | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 6 | 4 | 3 | 1 | 3 | 537 | 923 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 114.0 | 22.0 | 27.2 | 8.4 | 23.4 |
Price To Sales Price To Sales | | 2.2 | | 4.0 | 18.2 | 1.0 | 1.4 |
Price To Book Price To Book | 0.3 | 0.2 | 0.1 | 0.1 | 0.2 | 2.3 | 2.0 |
| -4.5 | -3.0 | -42.1 | 5.1 | 64.3 | 6.9 | 12.5 |
Profitability Ratios Profitability Ratios |
| | | | 100.0 | 100.0 | 102.3 | 101.1 |
| | | | 63.8 | 26.3 | 15.3 | 13.9 |
| | | | 20.5 | 59.4 | 11.7 | 6.3 |
| -7.8 | -0.8 | -0.1 | 0.1 | 0.1 | 25.4 | 10.8 |
| -8.8 | -2.9 | 0.1 | 0.3 | 0.6 | 26.9 | 8.7 |
| -5.9 | -2.0 | 0.1 | 0.3 | 0.6 | 9.7 | 3.3 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Hazoor Multi Projects Limited (**HMPL**) is a diversified Indian infrastructure and engineering firm currently undergoing a strategic transformation. Historically a specialist in **Real Estate** and **Road Infrastructure**, the company is aggressively pivoting toward an integrated, multi-vertical platform. Through targeted acquisitions and subsidiary expansion, HMPL has entered high-barrier sectors including **Shipbuilding**, **Renewable Energy**, and **Upstream Oil & Gas services**, aiming to balance its project-based EPC revenue with long-cycle, recurring income streams.
---
### **Core Business Verticals & Operational Footprint**
HMPL operates through a mix of direct execution and specialized subsidiaries, focusing on large-scale civil engineering and essential infrastructure.
#### **1. Infrastructure, EPC & Road Development**
The company executes complex civil projects, including **highways, bridges, dams, and roads**, primarily through **Engineering, Procurement, and Construction (EPC)** and **Hybrid Annuity Model (HAM)** frameworks.
* **Key Projects:**
* **Nagpur-Mumbai Super Communication Expressway (Package-11):** Reached **95%** completion; historically a major revenue driver.
* **NH-66 (Arawali to Kante):** Rehabilitation and up-gradation of **39.24 Km**; reached **49%** completion as of late 2024, with **PCoD** achieved in **March 2025**.
* **Wakan Pali-Khopoli Road (SH-88):** **100%** completion achieved.
* **Versova Link Bridge:** Construction of a bridge near the Versova creek for **Venkatesh Infra**, valued at **Rs. 102.10 Crore**.
#### **2. Toll Operations & Facility Management**
HMPL has expanded into **user fee collection** and maintenance to generate steady cash flows.
* **Active Sites:** Recent contracts include the **Shrishikalan Toll Plaza** and **Hulikunte Fee Plaza (NH-648)**, the latter reaching **57.43%** completion.
* **Revenue Impact:** Income from toll operations contributed **Rs. 2,017.99 Lakh** in FY 2024-25, a new revenue stream compared to the previous fiscal year.
#### **3. Maritime Infrastructure & Shipbuilding**
Operated through its wholly-owned subsidiary, **Square Port Shipyard Private Limited**, located at **Dabhol, Konkan**.
* **Capacity:** The facility is operational with **5 vessels** currently under construction.
* **International Reach:** Projects include a **Landing Craft** for a **UK-based** shipping company.
* **Financial Support:** HMPL provides a **Rs. 45 Crore** term loan guarantee and a **Rs. 5 Crore** cash credit facility for this vertical.
#### **4. Energy & Upstream Services**
HMPL is positioning itself as a key player in India’s energy transition and security.
* **Oil & Gas:** Entry into upstream services via **Quippo Oil and Gas Infrastructure Ltd**. The mandate includes providing **drilling rigs**, **workover services**, and oilfield equipment. A major contract was secured with **Oil India Limited** for drilling rig charter hire valued at **Rs. 280.1 Crore**.
* **Renewable Energy:** Through **Hazoor New & Renewable Energy Private Limited**, the company is developing solar, wind, and bioenergy solutions. It recently secured a massive **Rs. 913 Crore** solar EPC contract for a **200 MW** project in **Khavda, Gujarat**.
---
### **Financial Performance & Segment Analysis**
HMPL reports under a single operating segment (Infrastructure/Real Estate) as per **Ind AS 108**, though its revenue sources are diversifying.
**Standalone Financial Summary:**
| Financial Metric | FY 2024-25 (Rs. in Lakh) | FY 2023-24 (Rs. in Lakh) | FY 2022-23 (Rs. in Lakh) |
| :--- | :--- | :--- | :--- |
| **Total Revenue from Operations** | **39,475.68** | **48,985.04** | **77,580.71** |
| **Profit Before Tax (PBT)** | **-** | **7,397.22** | **6,124.12** |
| **Profit After Tax (PAT)** | **-** | **5,487.50** | **4,557.97** |
* **Consolidated Performance (FY24):** Revenue stood at **Rs. 54,455.64 Lakh** with a PAT of **Rs. 6,376.95 Lakh**.
* **Revenue Concentration:** In FY24, **92.63%** of revenue (**Rs. 453.76 Crore**) was derived from a single customer for the Mumbai-Nagpur Expressway.
* **Shareholder Returns:** The Board recommended a final dividend of **Rs. 5 per share** for the year ended March 31, 2025.
---
### **Capital Structure & Strategic Financing**
To support its transition to an **asset-integrated platform**, HMPL has overhauled its capital structure and borrowing capacity.
* **Stock Split:** Executed a **1:10 split** in **November 2024**, reducing the face value from **Rs. 10** to **Re. 1** to enhance liquidity.
* **Authorized Capital:** Increased to **Rs. 100.50 Crores**.
* **Fund Raising:**
* Issued **12.58 Crore** warrants (post-split) at **Rs. 30** each. As of March 2025, **Rs. 175.73 Crores** of the total **Rs. 377.56 Crore** target had been utilized for new projects and working capital.
* Allotted **35,00,000** equity shares (pre-split) in early 2024 at **Rs. 178** per share, raising **Rs. 62.30 Crores**.
* **Borrowing Power:** Shareholders approved an increase in borrowing limits to **Rs. 5,000 Crores** (up from **Rs. 800 Crores**) to facilitate large-scale acquisitions, such as the proposed takeover of **GECPL** (a Gammon India subsidiary).
* **Market Migration:** The company is in the process of migrating its listing from the **BSE** to the **Main Board of the NSE**.
---
### **Subsidiary & Associate Ecosystem**
| Entity Name | Relationship | Primary Business Focus |
| :--- | :--- | :--- |
| **Hazoor Infra Projects Pvt Ltd** | Wholly Owned Subsidiary | **SPV** for NH-66 HAM Project |
| **Square Port Shipyard Pvt Ltd** | Wholly Owned Subsidiary | Marine structures, repair, and shipbuilding |
| **Hazoor New & Renewable Energy** | Subsidiary | Solar, wind, and smart grid technologies |
| **Rappture Projects Pvt Ltd** | Associate (**46.75%**) | Real estate development and infrastructure |
| **Hazoor Multi Projects UK Ltd** | Subsidiary | International construction (Inc. April 2025) |
---
### **Risk Profile & Mitigation Framework**
HMPL operates in a capital-intensive environment with specific regulatory and execution risks.
* **Governance & Compliance:** The company has noted historical lapses in **SEBI (LODR)** regulations, including delays in disclosing board outcomes and monitoring agency reports for preferential issues. It also faced a **nine-month vacancy** in the **CFO** position during FY 2024-25.
* **Subsidiary De-consolidation:** In **December 2025**, HMPL lost control of **Vyom Hydrocarbon (VHPL)** and its subsidiary **Quippo Oil and Gas** following a debt-to-equity conversion, noting a lack of access to certain statutory records during the transition.
* **Credit & Liquidity:**
* **Credit Ratings:** As of July 2024, rated **IVR BBB-/Stable** (Long-term) and **IVR A3** (Short-term). However, the company requested a withdrawal of these ratings in **October 2025** after deciding not to proceed with certain bank facilities.
* **Contingent Liabilities:** Significant exposure via corporate guarantees, including **Rs. 278.61 Crore** for Hazoor Infra Projects and **Rs. 75 Crore** for Rappture Projects.
* **Market Risks:** Vulnerability to **commodity inflation** (steel, cement), **interest rate hikes** by the RBI, and **climate change** (monsoon disruptions to construction timelines).
### **Future Outlook**
HMPL is pivoting toward an **asset-light execution model** while simultaneously building a portfolio of high-value infrastructure assets. By aligning with India’s **Net-Zero 2070** goals through its renewable energy arm and expanding its international footprint via its **UK subsidiary**, the company aims to diversify its geographic and sectoral risk while scaling its technical capacity for complex, large-scale engineering projects.