Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹187Cr
Rev Gr TTM
Revenue Growth TTM
-15.62%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

HBGHOTELS
VS
| Quarter | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | | | | 38.8 | 16.2 | 37.3 | -8.3 | -35.8 | 6.2 | -16.3 |
| 6 | 4 | 7 | 7 | 6 | 5 | 7 | 7 | 5 | 4 | 8 |
Operating Profit Operating ProfitCr |
| 17.1 | 19.7 | 16.8 | 24.9 | 41.6 | 16.4 | 35.5 | 17.2 | 18.8 | 29.5 | 18.3 |
Other Income Other IncomeCr | 0 | 0 | 0 | 195 | 0 | 0 | 0 | 51 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 196 | 3 | 0 | 3 | 51 | 0 | 1 | 1 |
| 0 | 0 | 0 | 1 | 1 | 0 | 1 | 0 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | | | | | 577.1 | 92.3 | 426.2 | -73.8 | -90.7 | 8,800.0 | -67.0 |
| 5.1 | -2.5 | 5.2 | 2,064.5 | 24.9 | -0.2 | 19.9 | 589.8 | 3.6 | 13.7 | 7.9 |
| 0.3 | -0.1 | 0.3 | 140.1 | 1.7 | 0.0 | 1.5 | 31.6 | 0.1 | 0.4 | 0.4 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | 6.2 | 4.1 | 6.4 |
| 22 | 24 | 25 | 24 |
Operating Profit Operating ProfitCr |
| 16.7 | 13.9 | 13.0 | 20.4 |
Other Income Other IncomeCr | 0 | 197 | 57 | 51 |
Interest Expense Interest ExpenseCr | 2 | 1 | 2 | 2 |
Depreciation DepreciationCr | 2 | 2 | 2 | 2 |
| 1 | 197 | 58 | 54 |
| 0 | 1 | 1 | 0 |
|
| | 28,825.6 | -71.5 | -5.3 |
| 2.6 | 715.0 | 196.2 | 174.7 |
| 0.5 | 140.4 | 34.5 | 32.5 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 14 | 14 | 19 | 28 |
| 3 | 199 | 324 | 339 |
Current Liabilities Current LiabilitiesCr | 10 | 11 | 63 | 6 |
Non Current Liabilities Non Current LiabilitiesCr | 14 | 230 | 298 | 370 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 2 | 29 | 40 | 30 |
Non Current Assets Non Current AssetsCr | 47 | 433 | 671 | 712 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 2 | 25 | -61 |
Investing Cash Flow Investing Cash FlowCr | -4 | -238 | -101 |
Financing Cash Flow Financing Cash FlowCr | 1 | 215 | 190 |
|
Free Cash Flow Free Cash FlowCr | -1 | -190 | -167 |
| 337.7 | 12.7 | -109.3 |
CFO To EBITDA CFO To EBITDA% | 53.2 | 653.6 | -1,642.9 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 84 | 126 | 469 |
Price To Earnings Price To Earnings | 122.5 | 0.6 | 0.0 |
Price To Sales Price To Sales | 3.2 | 4.6 | 16.4 |
Price To Book Price To Book | 5.0 | 0.6 | 0.0 |
| 23.0 | 93.0 | 211.9 |
Profitability Ratios Profitability Ratios |
| 100.0 | 100.0 | 100.0 |
| 16.7 | 13.9 | 13.0 |
| 2.6 | 715.0 | 196.2 |
| 7.8 | 44.6 | 8.5 |
| 4.1 | 92.2 | 16.4 |
| 1.4 | 42.5 | 7.9 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
**(Formerly Phoenix Township Limited)**
HBG Hotels Limited is a premium hospitality-focused enterprise and the property-holding arm of the **Hede Business Group**, a prominent business house based in Goa. Listed on the **BSE (Scrip Code: 503675 / PHOENIXTN)**, the company is currently undergoing a strategic transformation, pivoting from a diversified township developer to a pure-play hospitality entity. This transition is marked by aggressive asset monetization, capital restructuring, and the expansion of its resort portfolio across key Indian leisure destinations.
---
### **Strategic Rebranding and Corporate Identity**
In September 2025, the Board of Directors approved the name change from **Phoenix Township Limited** to **HBG Hotels Limited**. This rebranding serves two primary purposes:
* **Sector Alignment:** Reflecting that **100%** of sales are now derived from the hotels and resorts segment.
* **Brand Synergy:** Aligning the corporate identity with the **"Hede Business Group"** brand to leverage group-level prestige and operational history.
---
### **Core Operational Assets and Portfolio**
The company’s revenue is generated through two primary streams: **Room Sales** and **Food & Beverages (F&B)**. Operations are concentrated exclusively in the **Hotel Industry** within **India**.
| Property Name | Location | Details & Capacity |
| :--- | :--- | :--- |
| **Park Inn by Radisson** | Candolim, **Goa** | A **128-room** premium resort located at Sequeira Vado, a prime tourist hub. |
| **Phoenix Island Resort** | Poovar, **Kerala** | A recently acquired resort property in Thiruvananthapuram, currently undergoing expansion. |
| **Vadodara Facility** | Vadodara, **Gujarat** | Features the **"Ball Room,"** currently the largest banquet hall in the city, emphasizing the group's F&B and MICE (Meetings, Incentives, Conferences, and Exhibitions) focus. |
---
### **Financial Performance and Growth Trajectory**
The company has demonstrated a robust recovery and growth phase over the last three fiscal years, characterized by expanding margins and a significantly strengthened balance sheet.
#### **Comparative Financial Summary**
| Metric (₹ in Lacs) | FY 2024-25 | FY 2023-24 | FY 2022-23 |
| :--- | :--- | :--- | :--- |
| **Total Turnover** | **3,511.67** | **2,954.40** | **2,623.35** |
| **Profit Before Tax (PBT)** | **682.30** | **249.00** | **99.25** |
| **Profit After Tax (PAT)** | **540.90*** | **174.64*** | **76.13** |
| **Net Worth** | **35,007.14** | **22,084.64** | **2,441.80** |
*\*Excluding Exceptional Items.*
#### **Revenue Stream Breakdown**
| Nature of Service | FY 2024-25 (₹ in Lacs) | FY 2023-24 (₹ in Lacs) |
| :--- | :--- | :--- |
| **Room Sales** | **2,614.65** | **2,504.92** |
| **Food & Beverages** | **244.46** | **242.15** |
| **Total Revenue** | **2,859.11** | **2,747.07** |
#### **Key Efficiency Ratios (FY 2024-25)**
* **Operating Profit Margin:** **24%**
* **Net Profit Margin:** **15.33%**
* **Debt-Equity Ratio:** **0.04 times** (a significant reduction from **0.63** in FY23).
* **Interest Coverage Ratio:** Improved by **91.88%** Year-on-Year.
* **Inventory Turnover:** Increased by **34.30%**.
---
### **Capital Restructuring and Asset Monetization**
HBG Hotels has aggressively restructured its capital base to fund its expansion into the premium hospitality segment.
* **Non-Core Asset Sale:** The company is disposing of **3,16,600 Sq. Mtrs** of land in **Thivim, Goa**.
* **50,000 Sq. Mtr** (Institutional) valued at **₹7,900/Sq. Mtr**.
* **2,66,600 Sq. Mtr** valued at **₹6,000/Sq. Mtr**.
* **Subsidiary Transactions:** Through its wholly-owned subsidiary, **Green First Estate Private Limited**, the company modified a sale deed in September 2025 to receive an additional **₹50 Crores** in consideration.
* **Equity Infusion:**
* Allotted **8,10,000 shares** at **₹143/each** (October 2024).
* Issued **61,70,000 convertible warrants** at **₹143/each**.
* As of **July 2025**, promoters converted warrants into **1,409,380 equity shares** to strengthen the capital base.
* **Authorized Capital:** Increased to **₹29 Crore** to accommodate future growth.
---
### **Expansion Strategy and Market Positioning**
The company is leveraging the "premiumisation" trend in Indian domestic travel and the recovery of international tourism.
* **Strategic Partnerships:**
* Signed a **Memorandum of Understanding (MoU)** with the **Marriott Group of Hotels** for a new development in **Kerala**.
* Collaborating with the **Accor Group of Hotels** for property upgrades and brand development.
* **Acquisitions:** Secured a **97.96% stake** in **Palolem Resorts LLP** in March 2025, expanding its footprint in South Goa.
* **Digital Transformation:** Implementing a **"Digital-First"** marketing strategy and an **Online Central Reservation System** to reduce lead response times and enhance direct bookings.
* **Service Quality:** Institutionalizing **"Post-Holiday Feedback"** as the primary operational metric and activating a **Strong Guest Relations Management (GRM)** initiative.
---
### **Risk Management Framework**
The Board oversees a structured framework to mitigate financial and operational volatility.
* **Interest Rate Risk:** Managed by monitoring **₹656.63 Lacs** in variable-rate borrowings.
* **Liquidity Risk:** The Treasury Department utilizes rolling cash flow forecasts. Surplus funds are maintained in **liquid mutual fund schemes** and fixed deposits to ensure immediate obligation fulfillment.
* **Credit Risk:** Concentration is **low** due to a diverse customer base. The company maintains a **negligible provision** for bad debts.
* **Market Risks:** The company identifies cyclical demand, regulatory changes in tax regimes, and the inability to rapidly increase room inventory as primary external threats.
---
### **Investment Outlook**
HBG Hotels Limited is positioned to benefit from the **"Amrit Kaal"** of Indian tourism, supported by a **₹2,541 crore** Union Budget allocation for the sector. With a **Debt-Equity ratio of 0.04**, a massive increase in **Net Worth (₹35,007 Lacs)**, and strategic alliances with global brands like **Marriott** and **Radisson**, the company is transitioning from a small-cap developer into a focused, high-margin hospitality player. Management remains focused on high-yield **Room Revenue** and establishing **F&B** as a core competitive advantage.