Login
Home
Charts
Search
Watchlist
Products

HBG Hotels Ltd

HBGHOTELS·BSE
73.00-0.16%Tue, 22 Sept '26 14:18

HBG Hotels Ltd

HBGHOTELS
BSE
73.00
-0.16%
|Tue, 22 Sept '26 14:18
SOICxStockScans Reports
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
150Cr
Close
Close Price
73.00
Industry
Industry
Hotels - Resorts
PE
Price To Earnings
48.03
PS
Price To Sales
4.62
Revenue
Revenue
32Cr
Rev Gr TTM
Revenue Growth TTM
1.69%
PAT Gr TTM
PAT Growth TTM
-94.23%

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
589106119669107
Growth YoY
Revenue Growth YoY%
38.816.237.3-8.3-35.86.2-16.315.210.8
Expenses
ExpensesCr
477657754886
Operating Profit
Operating ProfitCr
112414212221
OPM
OPM%
19.716.824.941.616.435.517.218.829.518.324.116.4
Other Income
Other IncomeCr
001950005100000
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
100000000010
PBT
PBTCr
001963035101110
Tax
TaxCr
001101000000
PAT
PATCr
001962025101110
Growth YoY
PAT Growth YoY%
577.192.3426.2-73.8-90.78,800.0-67.0-97.618.2
NPM
NPM%
-2.55.22,064.524.9-0.219.9589.83.613.77.912.43.8
EPS
EPS
-0.10.3140.11.70.01.531.60.10.40.40.60.1
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
589106119669107
Growth YoY
Revenue Growth YoY%
38.816.237.3-8.3-35.86.2-16.315.210.8
Expenses
ExpensesCr
477657754886
Operating Profit
Operating ProfitCr
112414212221
OPM
OPM%
19.716.824.941.616.435.517.218.829.518.324.116.4
Other Income
Other IncomeCr
001950005100000
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
100000000010
PBT
PBTCr
001963035101110
Tax
TaxCr
001101000000
PAT
PATCr
001962025101110
Growth YoY
PAT Growth YoY%
577.192.3426.2-73.8-90.78,800.0-67.0-97.618.2
NPM
NPM%
-2.55.22,064.524.9-0.219.9589.83.613.77.912.43.8
EPS
EPS
-0.10.3140.11.70.01.531.60.10.40.40.60.1

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
2627293232
Growth
Revenue Growth%
6.24.111.01.7
Expenses
ExpensesCr
2224252525
Operating Profit
Operating ProfitCr
44477
OPM
OPM%
16.713.913.022.521.9
Other Income
Other IncomeCr
01975700
Interest Expense
Interest ExpenseCr
21221
Depreciation
DepreciationCr
22222
PBT
PBTCr
11975844
Tax
TaxCr
01111
PAT
PATCr
11965633
Growth
PAT Growth%
28,825.6-71.5-95.1-94.2
NPM
NPM%
2.6715.0196.28.79.6
EPS
EPS
0.5140.434.51.41.5
Financial YearMar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
2627293232
Growth
Revenue Growth%
6.24.111.01.7
Expenses
ExpensesCr
2224252525
Operating Profit
Operating ProfitCr
44477
OPM
OPM%
16.713.913.022.521.9
Other Income
Other IncomeCr
01975700
Interest Expense
Interest ExpenseCr
21221
Depreciation
DepreciationCr
22222
PBT
PBTCr
11975844
Tax
TaxCr
01111
PAT
PATCr
11965633
Growth
PAT Growth%
28,825.6-71.5-95.1-94.2
NPM
NPM%
2.6715.0196.28.79.6
EPS
EPS
0.5140.434.51.41.5

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
14141928
Reserves
ReservesCr
3199324345
Current Liabilities
Current LiabilitiesCr
10116312
Non Current Liabilities
Non Current LiabilitiesCr
14230298409
Total Liabilities
Total LiabilitiesCr
49462711795
Current Assets
Current AssetsCr
2294033
Non Current Assets
Non Current AssetsCr
47433671761
Total Assets
Total AssetsCr
49462711795
Financial YearMar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
14141928
Reserves
ReservesCr
3199324345
Current Liabilities
Current LiabilitiesCr
10116312
Non Current Liabilities
Non Current LiabilitiesCr
14230298409
Total Liabilities
Total LiabilitiesCr
49462711795
Current Assets
Current AssetsCr
2294033
Non Current Assets
Non Current AssetsCr
47433671761
Total Assets
Total AssetsCr
49462711795

Cash Flow

Consolidated
Standalone
Financial YearMar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
225-61-33
Investing Cash Flow
Investing Cash FlowCr
-4-238-101-52
Financing Cash Flow
Financing Cash FlowCr
121519078
Net Cash Flow
Net Cash FlowCr
0228-7
Free Cash Flow
Free Cash FlowCr
-1-190-167
CFO To PAT
CFO To PAT%
337.712.7-109.3-1,200.7
CFO To EBITDA
CFO To EBITDA%
53.2653.6-1,642.9-464.1
Financial YearMar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
225-61-33
Investing Cash Flow
Investing Cash FlowCr
-4-238-101-52
Financing Cash Flow
Financing Cash FlowCr
121519078
Net Cash Flow
Net Cash FlowCr
0228-7
Free Cash Flow
Free Cash FlowCr
-1-190-167
CFO To PAT
CFO To PAT%
337.712.7-109.3-1,200.7
CFO To EBITDA
CFO To EBITDA%
53.2653.6-1,642.9-464.1

Ratios

Consolidated
Standalone
Financial YearMar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
84126469148150
Price To Earnings
Price To Earnings
122.50.653.648.0
Price To Sales
Price To Sales
3.24.616.45.34.6
Price To Book
Price To Book
5.00.60.40.4
EV To EBITDA
EV To EBITDA
23.093.0211.967.167.7
Profitability Ratios
Profitability Ratios
GPM
GPM%
60.858.961.7
OPM
OPM%
16.713.913.022.521.9
NPM
NPM%
2.6715.0196.28.79.6
ROCE
ROCE%
7.844.68.50.70.7
ROE
ROE%
4.192.216.40.70.7
ROA
ROA%
1.442.57.90.30.3
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Financial YearMar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
84126469148150
Price To Earnings
Price To Earnings
122.50.653.648.0
Price To Sales
Price To Sales
3.24.616.45.34.6
Price To Book
Price To Book
5.00.60.40.4
EV To EBITDA
EV To EBITDA
23.093.0211.967.167.7
Profitability Ratios
Profitability Ratios
GPM
GPM%
60.858.961.7
OPM
OPM%
16.713.913.022.521.9
NPM
NPM%
2.6715.0196.28.79.6
ROCE
ROCE%
7.844.68.50.70.7
ROE
ROE%
4.192.216.40.70.7
ROA
ROA%
1.442.57.90.30.3
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
HBG Hotels is a hospitality company built on a family business house that spent over fifty years in Goan mining - and it is now betting entirely on owning and operating hotels and resorts. Incorporated in 1993 as Phoenix Township Limited and renamed in late 2025, the company runs a small collection of properties in Goa, Kerala and Vadodara while simultaneously constructing a Marriott-branded hotel and planning branded residences, all under the Hede family’s control. The recurring pattern is visible across every move: acquire or develop real estate, attach a global brand or a distinctive food-and-beverage reputation, and manage the asset for the long term. # Business segments A single hospitality engine - owning, operating and developing hotels and resorts - with a pipeline of branded projects under construction and a land-holding subsidiary that feeds the development. ## 1. Hotels and resorts: the group’s operating hospitality engine **The company makes its money from room stays and on-site dining across owned, leased and managed properties in leisure destinations, with food and beverage quality as its sharpest competitive edge.** - **Rooms and dining are the twin revenue streams** - income comes from the number of occupied rooms multiplied by the rate guests pay, plus food and beverage sales from restaurants, banquets and events. The two key measures management watches are average room rate (ARR) and revenue per available room (RevPAR), because they capture both pricing power and occupancy in a single lens. - **A portfolio of owned, leased and managed properties** - the company does not rely on a single operating model; it owns some properties outright, leases others and manages still more, which gives it flexibility to expand without always tying up capital in land. Resort operations are organised around three pillars: the physical infrastructure and facilities, the holiday activities on offer, and the food and beverage experience. - **Food and beverage is the differentiator** - the company’s own filings describe its F&B as “best” and credit the managing director’s culinary skills for that reputation, while his “flair for beauty” shapes the hotel interiors. In Vadodara, it launched what it calls the largest banquet hall in the city alongside several other banqueting spaces, turning events into a serious revenue driver. - **Digital booking and guest feedback drive the operation** - an Online Central Reservation System captures direct bookings, and the company has deliberately shifted focus to digital channels because its addressable market is highly active online, cutting response times to queries and online mentions. Post-holiday feedback is the chief yardstick for quality, and scores improved consistently through FY24. - **The property footprint is compact but multi-location** - the portfolio includes the 128-room Park Inn by Radisson Goa in Candolim, the 24-room Castle House in Paloliem, South Goa, the recently acquired Phoenix Island Resort Kerala Poovar with 13 cottages on roughly five acres, and a hotel operation in Vadodara. All business is within India, and the company reports a single operating segment - hoteliering. ## 2. Development pipeline and brand partnerships: the next properties under construction **The company is building a Marriott-branded hotel in Kerala and planning branded residences in Goa, while handing day-to-day operations of an existing resort to the Taj group - a strategy of owning the real estate but leaning on global operators for brand and management.** - **A Marriott hotel is under development in Kerala** - the board has approved a full set of agreements with Marriott Hotels India, Starwood and other Marriott affiliates covering operations, centralised services, licensing, royalties and technical services for a hotel to be built at Kulathoor village in Thiruvananthapuram district. Marriott is also providing advisory services during design and construction, reviewing plans against brand standards so the finished property meets international specifications. - **Branded residences are being explored in Goa** - the board appointed CBRE South Asia to conduct a feasibility study for a branded residences project at the company’s Bambolim, Goa Velha property, signalling an intention to sell luxury homes attached to a hospitality brand rather than just hotel rooms. - **An existing resort is now under the Taj umbrella** - Palolem Resorts LLP, a subsidiary, signed a long-term management agreement with Rajscape Hotels (Tree of Life, part of the Taj group) for the Phoenix Castle House Resort in Palolem, Goa. The operator takes exclusive control of day-to-day operations, staffing, marketing, pricing and distribution, while the company retains ownership of the property - a classic asset-light-for-the-brand, asset-heavy-for-the-owner split. - **An earlier island-resort project remains on the books** - as of FY22, the company had given capital advances of Rs. 7.27 crores to a party for purchasing properties for a planned “Havellia Island Resort” at Poovar, Kerala, indicating a longer-running development ambition in that coastal market. # Group structure and partners **The company sits inside the Hede family ecosystem, with a land-holding subsidiary and a resort-operating LLP that both serve the hospitality strategy, while related-party land transactions and warrant issues fund the expansion.** - **Green First Estates is the land bank vehicle** - incorporated in November 2023 and acquired as a wholly owned subsidiary in December 2023, it holds a roughly 316,000 sq. metre land parcel at Thivim, Goa, of which about 50,000 sq. metres is already converted to institutional land. The parent sold the land to the subsidiary and will receive additional consideration of Rs. 50 crores, while also subscribing to optionally convertible debentures of up to Rs. 200 crores in multiple tranches - effectively a structure to fund development through the subsidiary. - **Palolem Resorts LLP runs the Taj-managed property** - the company acquired a 97.96% stake through a capital contribution of roughly Rs. 5.04 crores in March 2025, having originally put in Rs. 24.50 lakhs in December 2019. The managing director is a designated partner, making it a related-party transaction conducted at arm’s length. - **Related-party relationships are woven into the structure** - group entities include Colaba Real Estate, Hede Navigation, Star Galaxy Trades, Glacier Trades, Hede Consultancy and Rama Capfin, and Dr. P.R. Hede’s mine-owner firm is listed as an associate. Land sales at Thivim and Goa Velha during FY24 were related-party transactions, showing that property moves within the group as development needs shift. - **Warrant issues bring in equity funding** - in March 2025 the company allotted 13.66 lakh equity shares on conversion of warrants at Rs. 143 per share, with a further 24.24 lakh warrants outstanding for conversion within 18 months of allotment. By May 2026, 4.45 lakh warrants were forfeited because holders did not exercise conversion in time, and the 25% initial subscription on those was lost.

Documents — HBG Hotels Ltd

  • Q1 FY2027 Quarterly Result (Jun 2026, PDF): https://www.stockscans.in/document/u0hl6lqn2zn315rbhn5mscqe.pdf
  • Q4 FY2026 Quarterly Result (Mar 2026, PDF): https://www.stockscans.in/document/4fl5v6xm09qoz454lnb29gfb.pdf
  • Q3 FY2026 Quarterly Result (Dec 2025, PDF): https://www.stockscans.in/document/o24gd1weym60oirxtc81fom7.pdf
  • Q2 FY2026 Quarterly Result (Sep 2025, PDF): https://www.stockscans.in/document/sjg42exngtujifes6w1ubbug.pdf
  • Q1 FY2026 Quarterly Result (Jun 2025, PDF): https://www.stockscans.in/document/0hjuju50qtx4k3a0snt8tbsh.pdf
  • Q4 FY2025 Quarterly Result (Mar 2025, PDF): https://www.stockscans.in/document/qh6ud76jgquojp45t48qe76q.pdf
  • Q3 FY2025 Quarterly Result (Dec 2024, PDF): https://www.stockscans.in/document/6yepleqny56b6pbdc1le1c9h.pdf
  • Q2 FY2025 Quarterly Result (Sep 2024, PDF): https://www.stockscans.in/document/ws1qbdef9wv4b3xqxkihr65v.pdf
  • FY2026 Annual Report (PDF): https://www.stockscans.in/document/vgkyzsbo0gxg8jyufjvzgihz.pdf
  • FY2025 Annual Report (PDF): https://www.stockscans.in/document/ci9lkl2v8rpz3q0bdtzaqxc8.pdf
  • FY2024 Annual Report (PDF): https://www.stockscans.in/document/3icnbxghlnnw3pdd7qew9yvc.pdf
  • FY2023 Annual Report (PDF): https://www.stockscans.in/document/nxxfxolw8n5rw8ockvi5bphw.pdf
  • FY2022 Annual Report (PDF): https://www.stockscans.in/document/lulq2eomroq964tkp6xdjw8o.pdf
  • FY2021 Annual Report (PDF): https://www.stockscans.in/document/uxjef5qr226y9u5ygfse5nc8.pdf
  • FY2020 Annual Report (PDF): https://www.stockscans.in/document/jyq7z3m9tknxuvh5u8chmsoo.pdf