Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Healthy Life Agritec Ltd

HEALTHYLIFE
BSE
7.94
4.61%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Healthy Life Agritec Ltd

HEALTHYLIFE
BSE
7.94
4.61%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
39Cr
Close
Close Price
7.94
Industry
Industry
Trading
PE
Price To Earnings
7.86
PS
Price To Sales
0.21
Revenue
Revenue
186Cr
Rev Gr TTM
Revenue Growth TTM
PAT Gr TTM
PAT Growth TTM
Peer Comparison
How does HEALTHYLIFE stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
HEALTHYLIFE
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterJun 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
354944434852
Growth YoY
Revenue Growth YoY%
23.45.8
Expenses
ExpensesCr
344742414750
Operating Profit
Operating ProfitCr
121112
OPM
OPM%
2.93.63.03.12.63.8
Other Income
Other IncomeCr
000000
Interest Expense
Interest ExpenseCr
000000
Depreciation
DepreciationCr
000000
PBT
PBTCr
121112
Tax
TaxCr
000000
PAT
PATCr
111111
Growth YoY
PAT Growth YoY%
22.111.8
NPM
NPM%
2.02.41.91.91.62.6
EPS
EPS
0.20.30.20.20.30.3

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
34108133172186
Growth
Revenue Growth%
217.523.329.38.5
Expenses
ExpensesCr
33106129167181
Operating Profit
Operating ProfitCr
12456
OPM
OPM%
3.52.12.72.83.1
Other Income
Other IncomeCr
00000
Interest Expense
Interest ExpenseCr
00001
Depreciation
DepreciationCr
00000
PBT
PBTCr
12345
Tax
TaxCr
01111
PAT
PATCr
12334
Growth
PAT Growth%
82.465.929.915.8
NPM
NPM%
2.41.41.91.92.0
EPS
EPS
0.80.40.70.81.0

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
1022222525
Reserves
ReservesCr
1251011
Current Liabilities
Current LiabilitiesCr
4251699
Non Current Liabilities
Non Current LiabilitiesCr
00222
Total Liabilities
Total LiabilitiesCr
15273452137
Current Assets
Current AssetsCr
13253146131
Non Current Assets
Non Current AssetsCr
22377
Total Assets
Total AssetsCr
15273452137

Cash Flow

Consolidated
Standalone
Financial YearMar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
-8-12-1-5
Investing Cash Flow
Investing Cash FlowCr
-2-10-4
Financing Cash Flow
Financing Cash FlowCr
111219
Net Cash Flow
Net Cash FlowCr
1-100
Free Cash Flow
Free Cash FlowCr
-10-13-1-6
CFO To PAT
CFO To PAT%
-979.4-807.7-46.3-167.4
CFO To EBITDA
CFO To EBITDA%
-688.0-527.3-32.1-111.5

Ratios

Consolidated
Standalone
Financial YearMar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
0148148
Price To Earnings
Price To Earnings
0.09.03.345.6
Price To Sales
Price To Sales
0.00.10.10.9
Price To Book
Price To Book
0.00.60.34.3
EV To EBITDA
EV To EBITDA
-0.36.32.931.8
Profitability Ratios
Profitability Ratios
GPM
GPM%
6.45.04.54.5
OPM
OPM%
3.52.12.72.8
NPM
NPM%
2.41.41.91.9
ROCE
ROCE%
9.78.511.811.3
ROE
ROE%
7.66.29.39.5
ROA
ROA%
5.65.57.56.2
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
**Healthy Life Agritec Limited** is an **ISO 9001:2015 certified** enterprise currently undergoing a high-velocity strategic transformation. Originally established as a trading-focused entity specializing in **milk, live poultry, and fresh meat**, the company is pivoting toward becoming a fully integrated food processing, agri-input manufacturer, and export-oriented powerhouse. --- ### Strategic Pivot: From Trading to "Magic Flavours" Manufacturing The company is aggressively transitioning from unorganized trading to a branded, organized market model to capture the high-margin demand for value-added products. On **December 23, 2024**, the company commissioned a **10,000 sq. ft.** state-of-the-art, fully automated manufacturing facility in **Doddaballapur, Bangalore**. This facility serves as the cornerstone for the new **"Magic Flavours"** brand. **Key Manufacturing Details:** * **Product Range:** Over **50 premium products**, including pasta/pizza sauces, salad dressings, mayonnaise, chutneys, syrups, and tomato purée. * **Export Capabilities:** The unit features specialized canning and packaging lines designed specifically for international export standards. * **Statutory Readiness:** The facility holds a **Consent to Establish (CTE)** valid until **June 2030**, with Factory Licenses and Fire Safety Certificates secured as of **July 2025**. **Planned Monthly Production Capacities:** | Product | Monthly Capacity | | :--- | :--- | | **Green Chilli Sauce** | **13 Metric Tonnes** | | **Red Chilli Sauce** | **13 Metric Tonnes** | | **Soya Sauce** | **13 Metric Tonnes** | | **Tomato Sauce** | **13 Metric Tonnes** | --- ### Diversified Business Verticals The company’s operations are now structured across four distinct but synergistic pillars: * **Agri-Inputs:** Manufacturing and trading of fertilizers, micronutrients, pesticides, insecticides, and veterinary feed supplements. * **Food Processing:** Production of value-added "fast food" ingredients, health foods, and protein-rich products under the **Magic Flavours** label. * **Livestock & Farming:** Engagement in poultry, fishery, and dairy farming, including fish rearing and allied agricultural activities. * **Core Trading:** Wholesale and retail dealing in milk, cream, butter, ghee, poultry eggs, and seafood. --- ### Integrated Supply Chain & Market Expansion Healthy Life Agritec is leveraging vertical integration to mitigate the risks inherent in the fragmented Indian agri-market. * **Strategic Acquisitions:** The company acquired a stake in **Peacon Agro Foods Private Limited**, granting access to a processing plant with a **36 tons/day** handling capacity and **3,000 MT** of cold storage in Himachal Pradesh. * **International Partnerships:** Management is finalizing a **100% buying arrangement** with **Great Dynamic Foods, Malaysia**. This partnership is projected to potentially **double the company's turnover and profitability**. * **Dairy Value-Added Products (VAMP):** A core focus remains the transition from liquid milk to high-margin products like **Paneer, Curd, Ghee, and Cheese**, driven by increasing urbanization and the growth of nuclear families in India. --- ### Financial Performance & Capital Mobilization The company has demonstrated consistent top-line growth, supported by aggressive capital raises to fund its manufacturing expansion. **Financial Highlights:** | Metric (₹ in Crore) | FY 2024-25 | FY 2023-24 | FY 2022-23 | | :--- | :---: | :---: | :---: | | **Total Revenue** | **64.45** | **52.37** | **46.21** | | **Net Profit** | **1.87** | **1.49** | **0.97** | **Aggressive Capital Expansion:** To support its growth, the company has repeatedly increased its **Authorized Share Capital**: * **May 2024:** Increased to **₹25.00 Crore**. * **July 2025:** Increased to **₹50.00 Crore**. * **April 2026 (Proposed):** Target of **₹100.00 Crore**. **Recent Fundraising Activities:** * **Rights Issue (Oct 2025):** Issued **2,48,12,000** shares at **₹10** each, raising **₹24.81 Crore** on a **1:1 ratio**. * **Preferential Issue (June 2024):** Raised **₹4.20 Crore** at **₹15 per share** (including **₹5 premium**) for working capital. * **IPO Milestone:** Successfully completed its **Initial Public Offer** in **July 2022**, allotting **1,00,00,000 equity shares**. --- ### Corporate Structure & Debt Profile The company operates through a holding structure with two **wholly-owned subsidiaries**: 1. **Healthy Life Agro Limited:** Focuses on agri-inputs. It recently secured a **₹4.90 Crore** cash credit facility from **State Bank of India**, backed by a parent corporate guarantee. 2. **Healthy Life Farms Private Limited:** Manages farming and livestock activities. **Debt Position (as of March 31, 2025):** Total borrowings stood at **₹151.95 lakhs**, comprising: * **Secured Loans:** Vehicle and working capital loans from **ICICI Bank (7.5%)**, **Kotak Mahindra Bank (10.2%)**, and **Federal Bank (10.5%)**. * **Unsecured Loans:** Interest-free loans from directors and credit from **Cronos Global Investments & Holdings**. --- ### Risk Landscape & Mitigation Strategies While the company is expanding rapidly, it faces several environmental and internal challenges. **Operational & Environmental Risks:** * **Climate Sensitivity:** Rainfall deficits and water scarcity directly impact **green fodder** availability and **cattle feed** costs, leading to volatility in **raw milk prices**. * **Mitigation:** The company leverages deep farmer relationships and investments in **cold chain logistics** and **automation** to maintain product shelf-life and supply stability. **Internal Controls & Audit Observations:** Statutory auditors have identified several "Key Audit Matters" through **September 2025**: * **Compliance:** Persistent non-compliance with **TDS (Tax Deducted at Source)** laws and failure to provide for late payment charges. * **Reporting Standards:** Valuations for **Inventory, Debtors, and Intangible Assets** are currently based on **management certification** rather than independent verification. * **Governance:** The **Internal Audit Report** was unavailable for auditor verification in recent filings. **Risk Management Framework:** The Board maintains an **Audit Committee** chaired by an **Independent Director** to oversee internal controls. Management asserts that despite these observations, no risks currently threaten the company's fundamental existence, and they continue to monitor **trade receivables** and **investments** for any lingering economic volatility.