Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹4Cr
Rev Gr TTM
Revenue Growth TTM
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

HEERAISP
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | | | | | | | | | | | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Profit Operating ProfitCr |
| | | | | | | | | | | | |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | 33.3 | -117.1 | 100.0 | 91.9 | 50.0 | 91.7 | | 66.7 | -4,200.0 | -1,900.0 | -400.0 | 0.0 |
| | | | | | | | | | | | |
| 0.0 | -0.2 | 0.0 | -0.1 | 0.0 | 0.0 | 0.0 | 0.0 | -0.7 | -0.3 | -0.1 | 0.0 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | | | | | | | | | | | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
Operating Profit Operating ProfitCr |
| | | | | | | | | | | | |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | -1 | -3 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | -1 | -3 | 0 | 0 | 0 | 0 | -1 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
| 952.9 | -70.2 | -46.8 | 67.7 | -69.2 | -3,183.4 | -504.1 | 96.6 | 366.4 | -158.5 | -183.5 | -48.5 |
| | | | | | | | | | | | |
| 0.3 | 0.1 | -1.1 | 0.1 | 0.0 | -0.9 | -5.3 | -0.2 | 0.5 | -0.3 | -0.8 | -1.2 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 |
| -2 | -2 | -2 | -2 | -2 | -3 | -6 | -6 | -6 | -6 | -6 | -7 |
Current Liabilities Current LiabilitiesCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
Non Current Liabilities Non Current LiabilitiesCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
Non Current Assets Non Current AssetsCr | 3 | 4 | 4 | 4 | 4 | 3 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 1 | -1 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investing Cash Flow Investing Cash FlowCr | 0 | 0 | -3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Financing Cash Flow Financing Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
|
Free Cash Flow Free Cash FlowCr | 1 | -1 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 439.1 | -1,699.2 | 7,738.0 | -9.4 | -51.6 | 0.1 | 3.6 | 81.9 | -35.1 | 45.2 | 97.0 |
CFO To EBITDA CFO To EBITDA% | -679.8 | 808.1 | -3,111.7 | 4.8 | 8.4 | 0.6 | 93.1 | 83.5 | 92.2 | 116.0 | 97.0 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 2 | 0 | 1 | 0 | 2 | 0 | 1 | 2 | 7 | 5 | 3 |
Price To Earnings Price To Earnings | 11.6 | 0.0 | 38.8 | 0.0 | 100.7 | 0.0 | 0.0 | 0.0 | 24.4 | 0.0 | 0.0 |
Price To Sales Price To Sales | | | | | | | | | | | |
Price To Book Price To Book | 0.6 | 0.0 | 0.3 | 0.0 | 0.5 | 0.0 | -5.7 | -9.9 | 106.4 | -46.2 | -5.9 |
| -10.0 | 0.2 | -16.4 | 0.3 | -17.0 | 0.3 | -5.6 | -21.9 | -63.3 | -71.6 | -8.0 |
Profitability Ratios Profitability Ratios |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| 7.4 | 2.4 | 1.3 | 2.7 | 1.6 | -22.2 | -91,380.6 | 706.0 | 229.4 | 435.2 | -108.5 |
| 5.1 | 1.5 | 0.8 | 1.6 | 0.5 | -17.1 | 2,894.6 | 49.3 | 419.6 | 168.8 | 82.7 |
| 5.0 | 1.5 | 0.8 | 1.5 | 0.5 | -17.0 | -8,982.2 | -307.6 | 156.0 | -139.7 | -77.5 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
**BSE: 526967 | NSE Listed**
**Headquarters: Ahmedabad, Gujarat**
Heera Ispat Limited is an Indian public limited company currently undergoing a radical strategic transformation. Historically a player in the **Metal and Ferrous** industry, the company is transitioning from a period of operational cessation toward a diversified global trading and **Export-Import (EXIM)** model. This pivot involves a massive expansion of its capital base, a restructuring of its promoter group, and an entry into the **Agro-commodities** sector.
---
### **Strategic Pivot: The New Diversified Trading Mandate**
To address the lack of commercial activity in its legacy steel business, Heera Ispat has significantly altered its **Main Object Clause** in the **Memorandum of Association (MoA)**. The company is now authorized to operate as an exporter, importer, distributor, and commission agent across a vast array of sectors:
| Category | Key Products & Commodities |
| :--- | :--- |
| **Agro Products** | Spices, **psyllium seeds/husk**, pulses, grains, dry fruits, oilseeds, and edible oils. |
| **Industrial & Metals** | Metal alloys, iron, steel, stainless steel, pipe fittings, ores, scraps, and metallurgical residues. |
| **Consumer Goods** | Readymade garments, handicrafts, household articles, textiles, and leather goods. |
| **Specialized Items** | Chemicals, engineering goods, machine tools, electronic products, and medical drugs (Ayurvedic/Allopathic). |
While the company maintains a "ready-to-start" status for its steel production unit—targeting the manufacture of bars and wires using **imported coal** and **pig iron**—the immediate focus is on high-potential trading opportunities in **Agro commodities** to unlock shareholder wealth.
---
### **Capital Restructuring & Aggressive Fund Raising**
The Board has approved several financial measures to facilitate this new growth phase and address the current liquidity crunch:
* **Authorized Share Capital:** Increased nearly tenfold from **₹6 Crore** to **₹56 Crore** (Approved Jan 2025).
* **Borrowing Limits:** Enhanced to **₹500 Crore** to fund future expansion and working capital requirements.
* **Rights Issue:** Approved raising up to **₹49.90 Crore** through the issuance of equity shares.
* **Debt-to-Equity Conversion:** Authorization to convert unsecured loans from directors and third parties up to **₹25 Crore** into equity.
* **General Fund Raising:** Board mandate to raise up to **₹50 Crore** via **Qualified Institutional Placement (QIP)**, **Private Placement**, or **Preferential Allotment**.
---
### **Financial Performance & Solvency Metrics**
The company is currently navigating severe financial stress, reporting **zero revenue from operations** for the most recent fiscal cycles. The capital structure has deteriorated into **negative equity** due to accumulated losses.
**Key Financial Indicators (₹ in Thousands):**
| Particulars | As at 31st March 2025 | As at 31st March 2024 | As at 31st March 2023 |
| :--- | :--- | :--- | :--- |
| **Total Debt** | **9,900.00** | **594.35** | **554.32** |
| **Total Equity** | **(5,616.87)** | **(970.97)** | **668.02** |
| **Debt to Equity Ratio** | **(1.76)** | **(0.61)** | **0.83** |
| **Net Loss** | **(4,645.90)** | **(1,638.99)** | **(1,045.21)** |
* **Return on Capital Employed (ROCE):** Declined from **7.07** in FY 2021-22 to **2.29** in FY 2022-23.
* **Dividend Policy:** No dividends have been recommended due to the erosion of net worth and carried forward losses.
---
### **Operational Infrastructure & Governance**
The company has centralized its administration to support its new trading mandate and professionalize its board.
* **Registered Office:** Relocated effective March 1, 2025, to **A 1327 Sun West Bank, Ashram Road, Ahmedabad, Gujarat, 380009**.
* **Promoter Reclassification:** In **December 2025**, the BSE approved the reclassification of **Dharmeshkumar Rameshchandra Mistry** from "Promoter" to "Public" category.
* **Board Appointments:**
* **Rajesh Chinubhai Sutaria:** Independent Director (Term until July 2028).
* **Muskan Rana:** Non-Executive Woman Director.
* **Compliance Framework:** Financials are prepared under **Indian Accounting Standards (Ind AS)**. A **Rights Issue Committee** was constituted in early 2025 to oversee capital market activities.
---
### **Critical Risk Factors & Auditor Concerns**
Investors should note that statutory auditors have issued a **Qualified Opinion** regarding the company’s status as a **Going Concern**.
**1. Operational & Financial Risks:**
* **Erosion of Net Worth:** The company’s entire net worth is eroded, and core assets (factory buildings, plant, and machinery) have been liquidated.
* **Material Uncertainty:** Auditors highlight that the company lacks sufficient cash flow to sustain operations, though management continues to prepare results on a "going concern" basis citing future negotiations.
* **Exceptional Items:** A provision of **₹10 Lakh** was made against a **BSE penalty** of **₹53.91 Lakh** (including GST) for non-compliance with SEBI (LODR) regulations. A waiver application is pending.
**2. Regulatory & Governance Deficiencies:**
* **Board Composition:** Historically, the company has faced challenges maintaining a duly constituted board, including the lack of a **Whole-time Company Secretary** and an **Internal Auditor** (as per Section 139).
* **Infrastructure:** The official website has been reported as **non-functional**, and there have been failures in publishing statutory notices in newspapers.
**3. Market & Macroeconomic Risks:**
| Risk Category | Primary Drivers |
| :--- | :--- |
| **Market Volatility** | Fluctuations in **Sponge Iron** prices and excess market supply. |
| **Input Costs** | Volatility in **Imported Coal** prices and **USD-INR** exchange rates. |
| **Regulatory Shifts** | Changes in **Tariff policy guidelines** on power generation and SERC price caps. |
### **Future Outlook**
Heera Ispat’s survival depends on the successful execution of its **Rights Issue** and the activation of its new **Agro-trading** mandate. Management’s strategy relies on identifying "remunerative prices" and "commercially viable" orders before resuming full-scale manufacturing or trading operations. The induction of funds via **Joint Ventures** or further share issuance remains a primary objective to stabilize the balance sheet.