Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Heera Ispat Ltd

HEERAISP
BSE
7.32
4.87%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Heera Ispat Ltd

HEERAISP
BSE
7.32
4.87%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
4Cr
Close
Close Price
7.32
Industry
Industry
Steel
PE
Price To Earnings
PS
Price To Sales
Revenue
Revenue
0Cr
Rev Gr TTM
Revenue Growth TTM
PAT Gr TTM
PAT Growth TTM
1,625.00%
Peer Comparison
How does HEERAISP stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
HEERAISP
VS

Quarterly Results

Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
000000000000
Growth YoY
Revenue Growth YoY%
Expenses
ExpensesCr
000000000000
Operating Profit
Operating ProfitCr
000000000000
OPM
OPM%
Other Income
Other IncomeCr
000000000000
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
000000000000
Tax
TaxCr
000000000000
PAT
PATCr
000000000000
Growth YoY
PAT Growth YoY%
33.3-117.1100.091.950.091.766.7-4,200.0-1,900.0-400.00.0
NPM
NPM%
EPS
EPS
0.0-0.20.0-0.10.00.00.00.0-0.7-0.3-0.10.0

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
000000000000
Growth
Revenue Growth%
Expenses
ExpensesCr
000000000001
Operating Profit
Operating ProfitCr
00000000000-1
OPM
OPM%
Other Income
Other IncomeCr
00000-1-300000
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
00000-1-30000-1
Tax
TaxCr
000000000000
PAT
PATCr
00000-1-30000-1
Growth
PAT Growth%
952.9-70.2-46.867.7-69.2-3,183.4-504.196.6366.4-158.5-183.5-48.5
NPM
NPM%
EPS
EPS
0.30.1-1.10.10.0-0.9-5.3-0.20.5-0.3-0.8-1.2

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
666666666666
Reserves
ReservesCr
-2-2-2-2-2-3-6-6-6-6-6-7
Current Liabilities
Current LiabilitiesCr
000000000011
Non Current Liabilities
Non Current LiabilitiesCr
000000000000
Total Liabilities
Total LiabilitiesCr
444443000010
Current Assets
Current AssetsCr
100000000010
Non Current Assets
Non Current AssetsCr
344443000000
Total Assets
Total AssetsCr
444443000010

Cash Flow

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
1-1300000000
Investing Cash Flow
Investing Cash FlowCr
00-300000000
Financing Cash Flow
Financing Cash FlowCr
00000000001
Net Cash Flow
Net Cash FlowCr
1-1000000000
Free Cash Flow
Free Cash FlowCr
1-1300000000
CFO To PAT
CFO To PAT%
439.1-1,699.27,738.0-9.4-51.60.13.681.9-35.145.297.0
CFO To EBITDA
CFO To EBITDA%
-679.8808.1-3,111.74.88.40.693.183.592.2116.097.0

Ratios

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
20102012753
Price To Earnings
Price To Earnings
11.60.038.80.0100.70.00.00.024.40.00.0
Price To Sales
Price To Sales
Price To Book
Price To Book
0.60.00.30.00.50.0-5.7-9.9106.4-46.2-5.9
EV To EBITDA
EV To EBITDA
-10.00.2-16.40.3-17.00.3-5.6-21.9-63.3-71.6-8.0
Profitability Ratios
Profitability Ratios
GPM
GPM%
OPM
OPM%
NPM
NPM%
ROCE
ROCE%
7.42.41.32.71.6-22.2-91,380.6706.0229.4435.2-108.5
ROE
ROE%
5.11.50.81.60.5-17.12,894.649.3419.6168.882.7
ROA
ROA%
5.01.50.81.50.5-17.0-8,982.2-307.6156.0-139.7-77.5
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
**BSE: 526967 | NSE Listed** **Headquarters: Ahmedabad, Gujarat** Heera Ispat Limited is an Indian public limited company currently undergoing a radical strategic transformation. Historically a player in the **Metal and Ferrous** industry, the company is transitioning from a period of operational cessation toward a diversified global trading and **Export-Import (EXIM)** model. This pivot involves a massive expansion of its capital base, a restructuring of its promoter group, and an entry into the **Agro-commodities** sector. --- ### **Strategic Pivot: The New Diversified Trading Mandate** To address the lack of commercial activity in its legacy steel business, Heera Ispat has significantly altered its **Main Object Clause** in the **Memorandum of Association (MoA)**. The company is now authorized to operate as an exporter, importer, distributor, and commission agent across a vast array of sectors: | Category | Key Products & Commodities | | :--- | :--- | | **Agro Products** | Spices, **psyllium seeds/husk**, pulses, grains, dry fruits, oilseeds, and edible oils. | | **Industrial & Metals** | Metal alloys, iron, steel, stainless steel, pipe fittings, ores, scraps, and metallurgical residues. | | **Consumer Goods** | Readymade garments, handicrafts, household articles, textiles, and leather goods. | | **Specialized Items** | Chemicals, engineering goods, machine tools, electronic products, and medical drugs (Ayurvedic/Allopathic). | While the company maintains a "ready-to-start" status for its steel production unit—targeting the manufacture of bars and wires using **imported coal** and **pig iron**—the immediate focus is on high-potential trading opportunities in **Agro commodities** to unlock shareholder wealth. --- ### **Capital Restructuring & Aggressive Fund Raising** The Board has approved several financial measures to facilitate this new growth phase and address the current liquidity crunch: * **Authorized Share Capital:** Increased nearly tenfold from **₹6 Crore** to **₹56 Crore** (Approved Jan 2025). * **Borrowing Limits:** Enhanced to **₹500 Crore** to fund future expansion and working capital requirements. * **Rights Issue:** Approved raising up to **₹49.90 Crore** through the issuance of equity shares. * **Debt-to-Equity Conversion:** Authorization to convert unsecured loans from directors and third parties up to **₹25 Crore** into equity. * **General Fund Raising:** Board mandate to raise up to **₹50 Crore** via **Qualified Institutional Placement (QIP)**, **Private Placement**, or **Preferential Allotment**. --- ### **Financial Performance & Solvency Metrics** The company is currently navigating severe financial stress, reporting **zero revenue from operations** for the most recent fiscal cycles. The capital structure has deteriorated into **negative equity** due to accumulated losses. **Key Financial Indicators (₹ in Thousands):** | Particulars | As at 31st March 2025 | As at 31st March 2024 | As at 31st March 2023 | | :--- | :--- | :--- | :--- | | **Total Debt** | **9,900.00** | **594.35** | **554.32** | | **Total Equity** | **(5,616.87)** | **(970.97)** | **668.02** | | **Debt to Equity Ratio** | **(1.76)** | **(0.61)** | **0.83** | | **Net Loss** | **(4,645.90)** | **(1,638.99)** | **(1,045.21)** | * **Return on Capital Employed (ROCE):** Declined from **7.07** in FY 2021-22 to **2.29** in FY 2022-23. * **Dividend Policy:** No dividends have been recommended due to the erosion of net worth and carried forward losses. --- ### **Operational Infrastructure & Governance** The company has centralized its administration to support its new trading mandate and professionalize its board. * **Registered Office:** Relocated effective March 1, 2025, to **A 1327 Sun West Bank, Ashram Road, Ahmedabad, Gujarat, 380009**. * **Promoter Reclassification:** In **December 2025**, the BSE approved the reclassification of **Dharmeshkumar Rameshchandra Mistry** from "Promoter" to "Public" category. * **Board Appointments:** * **Rajesh Chinubhai Sutaria:** Independent Director (Term until July 2028). * **Muskan Rana:** Non-Executive Woman Director. * **Compliance Framework:** Financials are prepared under **Indian Accounting Standards (Ind AS)**. A **Rights Issue Committee** was constituted in early 2025 to oversee capital market activities. --- ### **Critical Risk Factors & Auditor Concerns** Investors should note that statutory auditors have issued a **Qualified Opinion** regarding the company’s status as a **Going Concern**. **1. Operational & Financial Risks:** * **Erosion of Net Worth:** The company’s entire net worth is eroded, and core assets (factory buildings, plant, and machinery) have been liquidated. * **Material Uncertainty:** Auditors highlight that the company lacks sufficient cash flow to sustain operations, though management continues to prepare results on a "going concern" basis citing future negotiations. * **Exceptional Items:** A provision of **₹10 Lakh** was made against a **BSE penalty** of **₹53.91 Lakh** (including GST) for non-compliance with SEBI (LODR) regulations. A waiver application is pending. **2. Regulatory & Governance Deficiencies:** * **Board Composition:** Historically, the company has faced challenges maintaining a duly constituted board, including the lack of a **Whole-time Company Secretary** and an **Internal Auditor** (as per Section 139). * **Infrastructure:** The official website has been reported as **non-functional**, and there have been failures in publishing statutory notices in newspapers. **3. Market & Macroeconomic Risks:** | Risk Category | Primary Drivers | | :--- | :--- | | **Market Volatility** | Fluctuations in **Sponge Iron** prices and excess market supply. | | **Input Costs** | Volatility in **Imported Coal** prices and **USD-INR** exchange rates. | | **Regulatory Shifts** | Changes in **Tariff policy guidelines** on power generation and SERC price caps. | ### **Future Outlook** Heera Ispat’s survival depends on the successful execution of its **Rights Issue** and the activation of its new **Agro-trading** mandate. Management’s strategy relies on identifying "remunerative prices" and "commercially viable" orders before resuming full-scale manufacturing or trading operations. The induction of funds via **Joint Ventures** or further share issuance remains a primary objective to stabilize the balance sheet.