


| Quarter |
|---|
Growth YoY Revenue Growth YoY% |
OPM OPM% |
Interest Expense Interest ExpenseCr |
Depreciation DepreciationCr |
PBT PBTCr |
Growth YoY PAT Growth YoY% |
NPM NPM% |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
Revenue RevenueCr | 2 | 6 | 17 | 26 | 28 |
Growth Revenue Growth% | 188.7 | 200.0 | 51.2 | 8.3 | |
| 2 | 6 | 17 | 23 | 25 | |
| 0 | 0 | 0 | 3 | 3 | |
OPM OPM% | -13.2 | 1.1 | 2.3 | 10.1 | 10.1 |
| 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 3 | 3 |
| 0 | 0 | 0 | 1 | 1 | |
PAT PATCr | 0 | 0 | 0 | 2 | 2 |
Growth PAT Growth% | 116.2 | 354.1 | 823.2 | 16.1 | |
NPM NPM% | -13.4 | 0.8 | 1.1 | 7.0 | 7.5 |
| -16.6 | 43.0 | 1.8 | 16.4 | 8.6 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 0 | 0 | 0 | 0 | 3 |
Reserves ReservesCr | 0 | 0 | 0 | 2 | 4 |
| 1 | 1 | 3 | 3 | 2 | |
| 0 | 0 | 0 | 0 | 0 | |
| 1 | 1 | 3 | 5 | 8 | |
| 1 | 1 | 3 | 5 | 8 | |
| 0 | 0 | 0 | 0 | 0 | |
| 1 | 1 | 3 | 5 | 8 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|
| 0 | 0 | 2 | |
| 0 | 0 | -1 | |
| 1 | 0 | 2 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 3 |
Free Cash Flow Free Cash FlowCr | 0 | 0 | 2 |
CFO To PAT CFO To PAT% | -110.8 | 25.6 | 118.5 |
CFO To EBITDA CFO To EBITDA% | -54.0 | 17.5 | 87.7 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 0 | 0 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
EV To EBITDA EV To EBITDA | -0.8 | -0.8 | 0.6 | -0.1 | -1.7 |
GPM GPM% | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 |
OPM OPM% | -13.2 | 1.1 | 2.3 | 10.1 | 10.1 |
NPM NPM% | -13.4 | 0.8 | 1.1 | 7.0 | 7.5 |
ROCE ROCE% | -76.8 | 27.2 | 29.3 | 100.8 | 45.3 |
ROE ROE% | 622.2 | 11,038.5 | 100.2 | 90.3 | 33.5 |
ROA ROA% | -32.1 | 5.7 | 7.0 | 37.3 | 25.4 |