Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹34Cr
Rev Gr TTM
Revenue Growth TTM
-100.00%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

HEMACEM
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | -14.2 | -22.9 | 0.3 | -18.7 | -25.1 | -54.9 | -88.2 | -100.0 | -100.0 | -100.0 | -100.0 | |
| 29 | 19 | 15 | 15 | 18 | 16 | 4 | 3 | 4 | 2 | 1 | 3 |
Operating Profit Operating ProfitCr |
| -51.5 | -28.7 | -25.8 | 2.7 | -25.8 | -150.5 | -173.9 | | | | | |
Other Income Other IncomeCr | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 |
Depreciation DepreciationCr | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| -9 | -5 | -3 | 0 | -4 | -10 | -3 | -3 | -5 | -3 | -2 | -3 |
| -5 | 0 | 0 | 0 | -2 | 0 | 0 | 0 | 6 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | -937.8 | -50.2 | 25.9 | 89.8 | 34.6 | -128.6 | 19.7 | -731.6 | -325.9 | 72.4 | 35.6 | 1.6 |
| -20.0 | -31.4 | -29.1 | -2.5 | -17.5 | -159.3 | -197.9 | | | | | |
| -5.8 | -6.8 | -5.3 | -0.6 | -3.8 | -15.6 | -4.2 | -4.7 | -16.0 | -4.3 | -2.7 | -4.7 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | 8.9 | -7.2 | -3.7 | -8.3 | -7.0 | 36.2 | -13.6 | -17.1 | -18.3 | -85.8 | -100.0 |
| 74 | 81 | 77 | 81 | 77 | 68 | 90 | 81 | 88 | 66 | 27 | 11 |
Operating Profit Operating ProfitCr |
| 12.5 | 11.7 | 9.3 | 1.6 | -2.6 | 2.6 | 5.8 | 1.3 | -29.4 | -18.9 | -243.6 | |
Other Income Other IncomeCr | 0 | 1 | 1 | 1 | 4 | 0 | 0 | 2 | 2 | 1 | 1 | 1 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 1 | 1 | 1 | 1 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 1 |
| 10 | 11 | 8 | 1 | 1 | 0 | 4 | 0 | -20 | -13 | -21 | -13 |
| 3 | 4 | 7 | 0 | 0 | 0 | 3 | 0 | -5 | -2 | 6 | 6 |
|
| | -4.5 | -83.3 | -55.1 | 110.9 | -86.6 | 771.9 | -64.7 | -3,698.2 | 28.5 | -147.5 | 31.7 |
| 8.1 | 7.1 | 1.3 | 0.6 | 1.4 | 0.2 | 1.3 | 0.5 | -22.4 | -19.6 | -340.5 | |
| 10.2 | 9.8 | 1.6 | 0.7 | 1.5 | 0.2 | 1.8 | 0.6 | -22.9 | -16.4 | -40.6 | -27.7 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 |
| 32 | 39 | 40 | 40 | 41 | 41 | 42 | 43 | 28 | 16 | -10 | -15 |
Current Liabilities Current LiabilitiesCr | 17 | 15 | 14 | 15 | 18 | 16 | 16 | 21 | 20 | 22 | 7 | 3 |
Non Current Liabilities Non Current LiabilitiesCr | 1 | 1 | 1 | 1 | 0 | 0 | 2 | 2 | 2 | 2 | 21 | 29 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 27 | 31 | 30 | 30 | 26 | 25 | 34 | 40 | 27 | 26 | 11 | 11 |
Non Current Assets Non Current AssetsCr | 30 | 31 | 32 | 32 | 40 | 40 | 33 | 32 | 29 | 22 | 14 | 13 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 2 | 1 | 6 | -1 | -4 | 2 | 12 | -5 | -11 | 2 | -7 |
Investing Cash Flow Investing Cash FlowCr | 0 | -1 | -3 | 0 | -9 | 0 | 0 | -1 | 0 | 0 | 0 |
Financing Cash Flow Financing Cash FlowCr | 0 | 0 | 0 | 0 | 6 | -2 | -6 | 5 | 6 | -2 | 8 |
|
Free Cash Flow Free Cash FlowCr | 2 | 0 | 2 | -2 | -13 | 1 | 12 | -6 | -12 | 1 | -7 |
| 33.4 | 18.8 | 548.3 | -175.7 | -342.2 | 1,213.0 | 1,012.9 | -1,264.8 | 74.5 | -14.7 | 25.6 |
CFO To EBITDA CFO To EBITDA% | 21.6 | 11.3 | 74.9 | -63.9 | 176.8 | 90.1 | 219.5 | -505.1 | 56.8 | -15.3 | 35.7 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 61 | 44 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.1 | 5.6 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 2.6 | -11.6 |
| -0.6 | -1.2 | -1.8 | -8.8 | -1.6 | 2.2 | -2.3 | -8.8 | -0.4 | -6.8 | -3.3 |
Profitability Ratios Profitability Ratios |
| 49.1 | 47.7 | 75.6 | 76.0 | 76.2 | 78.2 | 80.3 | 79.6 | 73.2 | 83.7 | 63.8 |
| 12.5 | 11.7 | 9.3 | 1.6 | -2.6 | 2.6 | 5.8 | 1.3 | -29.4 | -18.9 | -243.6 |
| 8.1 | 7.1 | 1.3 | 0.6 | 1.4 | 0.2 | 1.3 | 0.5 | -22.4 | -19.6 | -340.5 |
| 26.1 | 23.5 | 16.9 | 2.0 | 2.5 | 2.3 | 8.1 | 1.2 | -43.0 | -33.2 | -117.8 |
| 17.6 | 14.4 | 2.4 | 1.0 | 2.1 | 0.3 | 2.5 | 0.9 | -44.7 | -47.5 | 711.3 |
| 12.1 | 10.6 | 1.8 | 0.8 | 1.6 | 0.2 | 1.8 | 0.6 | -27.2 | -22.9 | -111.1 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Hemadri Cements Limited is currently in the final stages of **Voluntary Liquidation**, a process formally commenced on **July 14, 2025**, under the **Insolvency and Bankruptcy Code (IBC), 2016**. This decision followed a period of severe financial distress characterized by the **total erosion of the company’s net worth** by March 31, 2025.
Historically a manufacturer of cement and clinker, the company has ceased all industrial activity to focus on asset realization and debt settlement. As of **December 31, 2025**, the company’s financial statements are prepared on a **liquidation basis** rather than a "going concern" basis.
---
### **Asset Realization and Liquidation Milestones**
Following the commencement of liquidation proceedings, the company moved rapidly to monetize its physical infrastructure.
* **Successful E-Auction (January 23, 2026):** The company successfully auctioned its core industrial and real estate assets, including **138.25 acres of land**, factory buildings, staff quarters, plant and machinery, and a mango garden.
* **Financial Settlement:** The balance sale consideration from the auction was fully realized on **February 6, 2026**.
* **Capital Reserve:** A **Capital Reserve of ₹37.11 crore** was recognized, representing the surplus of the realisable value of assets over their previous book value.
* **Debt Treatment:** In accordance with the **Declaration of Solvency**, the Board asserts that all debts will be paid in full from sale proceeds. Interest on borrowings was capped at **July 2025**; any subsequent borrowings are classified as **Liquidation Costs** and settled on priority under **Section 53 of the IBC**.
* **Equity Status:** Trading of the company’s shares on the **BSE** was suspended effective **November 24, 2025**.
---
### **Historical Manufacturing Framework**
Before the cessation of operations, Hemadri Cements operated as a single-segment entity focused on **Cement and Materials**.
* **Operational Base:** The manufacturing facility was located in **Vedari Village, Jaggaiahpet Mandal, Krishna District, Andhra Pradesh**.
* **Raw Material Integration:** The company leveraged **captive limestone** from its own leased mines, which provided a partial hedge against raw material price volatility. Gypsum was procured from local markets.
* **Energy Sourcing:** Coal requirements were met through advance payments to **Singareni Collieries** and short-term credit from private suppliers.
* **Production Suspension:** Active manufacturing was halted on **August 16, 2024**, initially for a feasibility evaluation of cost-reduction initiatives, which was later superseded by the liquidation filing.
---
### **Financial Performance and Erosion of Value**
The company’s path to liquidation was marked by three consecutive years of declining revenue and deepening losses.
| Metric (₹ in Crore) | FY 2023-24 | FY 2022-23 | FY 2021-22 |
| :--- | :--- | :--- | :--- |
| **Total Revenue** | **56.86** | **70.70** | **84.21** |
| **Profit / (Loss) Before Tax** | **(12.81)** | **(20.46)** | **0.43** |
| **Cash Loss** | **3.67** | - | - |
| **Paid-up Share Capital** | **6.67** | **6.67** | **6.67** |
**Key Financial Stressors:**
* **Cash Flow Crisis:** The company reported a massive **cash loss of ₹19.19 crore** in the most recent audit period.
* **Inter-corporate Dependency:** To sustain operations through early 2025, the company relied on **₹19.28 crore** in borrowings from group companies.
* **Investment Impairment:** A sum of **₹17.76 crore** advanced to **HCL Agro Power Limited (HAPL)** became largely unrecoverable after HAPL ceased operations, necessitating a provision of **₹10.5 crore**.
---
### **Critical Operational Risks and Industry Headwinds**
The collapse of the business model was driven by a combination of internal inefficiencies and external macro-economic pressures.
* **Input Cost Inflation:** During the 2023-24 period, **coal costs surged by 30%** and **power costs by 20%**.
* **Supply Chain Fragility:** Acute shortages of quality coal from **Singareni Mines**, particularly in Q3 of the fiscal year, led to production bottlenecks.
* **Logistical Burdens:** Rising transportation costs significantly eroded margins, as logistics represent a disproportionate share of total cement production expenses.
* **Infrastructure Obsolescence:** The plant required substantial capital expenditure for a **Kiln and Cement Mill revamp** to reduce coal consumption—funds the company could not secure.
* **Environmental & Market Factors:** Operations were frequently disrupted by unseasonal, heavy monsoons and sluggish regional demand.
---
### **Governance and Corporate Structure**
During its final operating phase, the company underwent significant leadership changes to manage the restructuring and subsequent liquidation.
* **Liquidation Oversight:** **Dr. Sivasamy Raju** currently directs operations under the Voluntary Liquidation framework.
* **Executive Leadership:** **Mr. Sujay Sambamoorthy** was appointed CEO on **February 6, 2025**, following the departure of Mr. G. Ohm Prakash.
* **Board Oversight:** **Mr. Sundar Venkatraman** joined as an Independent Director in July 2024 for a five-year term.
* **Corporate Structure:** The company has **no subsidiaries, associates, or joint ventures**. It did not invite or accept any public fixed deposits.
---
### **Revenue Recognition and Accounting Policies**
Historically, the company’s revenue was derived from the sale of **Cement** and **Clinker** (an intermediate product).
* **Measurement:** Revenue was recognized at the **fair value** of consideration received, net of indirect taxes, returns, and discounts.
* **Recognition Criteria:** Revenue was recorded only upon the **transfer of significant risks and rewards** to the buyer and when the economic benefits were deemed probable.
* **Ancillary Income:**
* **Interest Income:** Calculated using the **Effective Interest Rate (EIR)** method.
* **Dividend Income:** Recognized only when the right to receive payment was established.
---
### **Industry Context: The Indian Cement Sector**
Despite Hemadri Cements' internal failure, the company’s strategic notes highlight a robust broader industry environment that it was unable to capitalize on:
* **National Demand:** Projected growth to **44.5–45 crore tonnes** in FY2025.
* **Infrastructure Drivers:** Significant government allocations, including **₹2.78 lakh crore** for Road Transport and **₹79,000 crore** for the **Pradhan Mantri Awas Yojana (PMAY)**.
* **Capacity Expansion:** The industry is expected to add **15–16 crore tonnes** of capacity by **FY2028**, favoring larger players with better economies of scale and modern, energy-efficient plants.