Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Hemadri Cements Ltd

HEMACEM
BSE
50.88
Last Updated:
09 Jan '26, 3:59 PM
Company Overview
Alert
Watchlist
Note

Hemadri Cements Ltd

HEMACEM
BSE
50.88
09 Jan '26, 3:59 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
34Cr
Close
Close Price
50.88
Industry
Industry
Cement
PE
Price To Earnings
PS
Price To Sales
Revenue
Revenue
0Cr
Rev Gr TTM
Revenue Growth TTM
-100.00%
PAT Gr TTM
PAT Growth TTM
-2.12%
Peer Comparison
How does HEMACEM stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
HEMACEM
VS

Quarterly Results

Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
19141215147100000
Growth YoY
Revenue Growth YoY%
-14.2-22.90.3-18.7-25.1-54.9-88.2-100.0-100.0-100.0-100.0
Expenses
ExpensesCr
291915151816434213
Operating Profit
Operating ProfitCr
-10-4-30-4-10-2-3-4-2-1-3
OPM
OPM%
-51.5-28.7-25.82.7-25.8-150.5-173.9
Other Income
Other IncomeCr
200000000000
Interest Expense
Interest ExpenseCr
000000001000
Depreciation
DepreciationCr
100000000000
PBT
PBTCr
-9-5-30-4-10-3-3-5-3-2-3
Tax
TaxCr
-5000-20006000
PAT
PATCr
-4-5-40-3-10-3-3-11-3-2-3
Growth YoY
PAT Growth YoY%
-937.8-50.225.989.834.6-128.619.7-731.6-325.972.435.61.6
NPM
NPM%
-20.0-31.4-29.1-2.5-17.5-159.3-197.9
EPS
EPS
-5.8-6.8-5.3-0.6-3.8-15.6-4.2-4.7-16.0-4.3-2.7-4.7

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
8592858275709582685680
Growth
Revenue Growth%
8.9-7.2-3.7-8.3-7.036.2-13.6-17.1-18.3-85.8-100.0
Expenses
ExpensesCr
748177817768908188662711
Operating Profit
Operating ProfitCr
111181-2261-20-11-19-11
OPM
OPM%
12.511.79.31.6-2.62.65.81.3-29.4-18.9-243.6
Other Income
Other IncomeCr
011140022111
Interest Expense
Interest ExpenseCr
000011001111
Depreciation
DepreciationCr
111111222221
PBT
PBTCr
1011811040-20-13-21-13
Tax
TaxCr
34700030-5-266
PAT
PATCr
77101010-15-11-27-18
Growth
PAT Growth%
-4.5-83.3-55.1110.9-86.6771.9-64.7-3,698.228.5-147.531.7
NPM
NPM%
8.17.11.30.61.40.21.30.5-22.4-19.6-340.5
EPS
EPS
10.29.81.60.71.50.21.80.6-22.9-16.4-40.6-27.7

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
777777777777
Reserves
ReservesCr
32394040414142432816-10-15
Current Liabilities
Current LiabilitiesCr
1715141518161621202273
Non Current Liabilities
Non Current LiabilitiesCr
11110022222129
Total Liabilities
Total LiabilitiesCr
576262636664677256482424
Current Assets
Current AssetsCr
273130302625344027261111
Non Current Assets
Non Current AssetsCr
303132324040333229221413
Total Assets
Total AssetsCr
576262636664677256482424

Cash Flow

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
216-1-4212-5-112-7
Investing Cash Flow
Investing Cash FlowCr
0-1-30-900-1000
Financing Cash Flow
Financing Cash FlowCr
00006-2-656-28
Net Cash Flow
Net Cash FlowCr
203-1-706-1-601
Free Cash Flow
Free Cash FlowCr
202-2-13112-6-121-7
CFO To PAT
CFO To PAT%
33.418.8548.3-175.7-342.21,213.01,012.9-1,264.874.5-14.725.6
CFO To EBITDA
CFO To EBITDA%
21.611.374.9-63.9176.890.1219.5-505.156.8-15.335.7

Ratios

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
0000000006144
Price To Earnings
Price To Earnings
0.00.00.00.00.00.00.00.00.00.00.0
Price To Sales
Price To Sales
0.00.00.00.00.00.00.00.00.01.15.6
Price To Book
Price To Book
0.00.00.00.00.00.00.00.00.02.6-11.6
EV To EBITDA
EV To EBITDA
-0.6-1.2-1.8-8.8-1.62.2-2.3-8.8-0.4-6.8-3.3
Profitability Ratios
Profitability Ratios
GPM
GPM%
49.147.775.676.076.278.280.379.673.283.763.8
OPM
OPM%
12.511.79.31.6-2.62.65.81.3-29.4-18.9-243.6
NPM
NPM%
8.17.11.30.61.40.21.30.5-22.4-19.6-340.5
ROCE
ROCE%
26.123.516.92.02.52.38.11.2-43.0-33.2-117.8
ROE
ROE%
17.614.42.41.02.10.32.50.9-44.7-47.5711.3
ROA
ROA%
12.110.61.80.81.60.21.80.6-27.2-22.9-111.1
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Hemadri Cements Limited is currently in the final stages of **Voluntary Liquidation**, a process formally commenced on **July 14, 2025**, under the **Insolvency and Bankruptcy Code (IBC), 2016**. This decision followed a period of severe financial distress characterized by the **total erosion of the company’s net worth** by March 31, 2025. Historically a manufacturer of cement and clinker, the company has ceased all industrial activity to focus on asset realization and debt settlement. As of **December 31, 2025**, the company’s financial statements are prepared on a **liquidation basis** rather than a "going concern" basis. --- ### **Asset Realization and Liquidation Milestones** Following the commencement of liquidation proceedings, the company moved rapidly to monetize its physical infrastructure. * **Successful E-Auction (January 23, 2026):** The company successfully auctioned its core industrial and real estate assets, including **138.25 acres of land**, factory buildings, staff quarters, plant and machinery, and a mango garden. * **Financial Settlement:** The balance sale consideration from the auction was fully realized on **February 6, 2026**. * **Capital Reserve:** A **Capital Reserve of ₹37.11 crore** was recognized, representing the surplus of the realisable value of assets over their previous book value. * **Debt Treatment:** In accordance with the **Declaration of Solvency**, the Board asserts that all debts will be paid in full from sale proceeds. Interest on borrowings was capped at **July 2025**; any subsequent borrowings are classified as **Liquidation Costs** and settled on priority under **Section 53 of the IBC**. * **Equity Status:** Trading of the company’s shares on the **BSE** was suspended effective **November 24, 2025**. --- ### **Historical Manufacturing Framework** Before the cessation of operations, Hemadri Cements operated as a single-segment entity focused on **Cement and Materials**. * **Operational Base:** The manufacturing facility was located in **Vedari Village, Jaggaiahpet Mandal, Krishna District, Andhra Pradesh**. * **Raw Material Integration:** The company leveraged **captive limestone** from its own leased mines, which provided a partial hedge against raw material price volatility. Gypsum was procured from local markets. * **Energy Sourcing:** Coal requirements were met through advance payments to **Singareni Collieries** and short-term credit from private suppliers. * **Production Suspension:** Active manufacturing was halted on **August 16, 2024**, initially for a feasibility evaluation of cost-reduction initiatives, which was later superseded by the liquidation filing. --- ### **Financial Performance and Erosion of Value** The company’s path to liquidation was marked by three consecutive years of declining revenue and deepening losses. | Metric (₹ in Crore) | FY 2023-24 | FY 2022-23 | FY 2021-22 | | :--- | :--- | :--- | :--- | | **Total Revenue** | **56.86** | **70.70** | **84.21** | | **Profit / (Loss) Before Tax** | **(12.81)** | **(20.46)** | **0.43** | | **Cash Loss** | **3.67** | - | - | | **Paid-up Share Capital** | **6.67** | **6.67** | **6.67** | **Key Financial Stressors:** * **Cash Flow Crisis:** The company reported a massive **cash loss of ₹19.19 crore** in the most recent audit period. * **Inter-corporate Dependency:** To sustain operations through early 2025, the company relied on **₹19.28 crore** in borrowings from group companies. * **Investment Impairment:** A sum of **₹17.76 crore** advanced to **HCL Agro Power Limited (HAPL)** became largely unrecoverable after HAPL ceased operations, necessitating a provision of **₹10.5 crore**. --- ### **Critical Operational Risks and Industry Headwinds** The collapse of the business model was driven by a combination of internal inefficiencies and external macro-economic pressures. * **Input Cost Inflation:** During the 2023-24 period, **coal costs surged by 30%** and **power costs by 20%**. * **Supply Chain Fragility:** Acute shortages of quality coal from **Singareni Mines**, particularly in Q3 of the fiscal year, led to production bottlenecks. * **Logistical Burdens:** Rising transportation costs significantly eroded margins, as logistics represent a disproportionate share of total cement production expenses. * **Infrastructure Obsolescence:** The plant required substantial capital expenditure for a **Kiln and Cement Mill revamp** to reduce coal consumption—funds the company could not secure. * **Environmental & Market Factors:** Operations were frequently disrupted by unseasonal, heavy monsoons and sluggish regional demand. --- ### **Governance and Corporate Structure** During its final operating phase, the company underwent significant leadership changes to manage the restructuring and subsequent liquidation. * **Liquidation Oversight:** **Dr. Sivasamy Raju** currently directs operations under the Voluntary Liquidation framework. * **Executive Leadership:** **Mr. Sujay Sambamoorthy** was appointed CEO on **February 6, 2025**, following the departure of Mr. G. Ohm Prakash. * **Board Oversight:** **Mr. Sundar Venkatraman** joined as an Independent Director in July 2024 for a five-year term. * **Corporate Structure:** The company has **no subsidiaries, associates, or joint ventures**. It did not invite or accept any public fixed deposits. --- ### **Revenue Recognition and Accounting Policies** Historically, the company’s revenue was derived from the sale of **Cement** and **Clinker** (an intermediate product). * **Measurement:** Revenue was recognized at the **fair value** of consideration received, net of indirect taxes, returns, and discounts. * **Recognition Criteria:** Revenue was recorded only upon the **transfer of significant risks and rewards** to the buyer and when the economic benefits were deemed probable. * **Ancillary Income:** * **Interest Income:** Calculated using the **Effective Interest Rate (EIR)** method. * **Dividend Income:** Recognized only when the right to receive payment was established. --- ### **Industry Context: The Indian Cement Sector** Despite Hemadri Cements' internal failure, the company’s strategic notes highlight a robust broader industry environment that it was unable to capitalize on: * **National Demand:** Projected growth to **44.5–45 crore tonnes** in FY2025. * **Infrastructure Drivers:** Significant government allocations, including **₹2.78 lakh crore** for Road Transport and **₹79,000 crore** for the **Pradhan Mantri Awas Yojana (PMAY)**. * **Capacity Expansion:** The industry is expected to add **15–16 crore tonnes** of capacity by **FY2028**, favoring larger players with better economies of scale and modern, energy-efficient plants.