Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹23Cr
Rev Gr TTM
Revenue Growth TTM
7.21%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

HEMANG
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | -28.3 | -64.5 | -93.8 | -96.7 | -81.8 | -98.7 | -82.1 | -100.0 | 9.0 | 300.0 | -100.0 | |
| 37 | 36 | 8 | 1 | 7 | 1 | 1 | 0 | 7 | 1 | 0 | 0 |
Operating Profit Operating ProfitCr |
| 3.1 | -48.1 | -47.7 | -276.3 | -0.9 | -64.5 | -34.4 | | 8.2 | -18.6 | | |
Other Income Other IncomeCr | 1 | 0 | 2 | 0 | 10 | 0 | 0 | 0 | 0 | 1 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 2 | -12 | -1 | -1 | 10 | 0 | 0 | 0 | 1 | 1 | 0 | 0 |
| 4 | 0 | 0 | 0 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | -111.3 | -337.5 | -123.4 | -228.1 | 940.1 | 98.3 | 56.2 | 127.6 | -93.8 | 370.0 | 31.3 | -162.1 |
| -3.9 | -47.7 | -13.6 | -276.3 | 178.7 | -64.5 | -33.3 | | 10.2 | 43.5 | | |
| -1.1 | -8.8 | -0.6 | -0.8 | 9.4 | -0.1 | -0.2 | 0.2 | 0.6 | 0.4 | -0.2 | -0.1 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| 108.6 | -30.7 | -42.6 | -49.6 | -70.5 | -96.4 | -92.6 | 66,325.9 | 211.5 | -81.9 | -76.3 | -0.4 |
| 614 | 426 | 246 | 142 | 52 | 21 | 20 | 50 | 195 | 53 | 9 | 9 |
Operating Profit Operating ProfitCr |
| 2.2 | 2.1 | 1.6 | -12.6 | -39.0 | -1,462.0 | -19,721.5 | 23.7 | 4.9 | -41.5 | -1.1 | -0.6 |
Other Income Other IncomeCr | 2 | 4 | 5 | 8 | 0 | 14 | 13 | 13 | 1 | 12 | 1 | 1 |
Interest Expense Interest ExpenseCr | 8 | 11 | 10 | 9 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 9 | 2 | -1 | -17 | -16 | -6 | -7 | 28 | 11 | -3 | 1 | 1 |
| 3 | 1 | 0 | -5 | -4 | -1 | -2 | 9 | 4 | -2 | 0 | 0 |
|
| 177.0 | -77.5 | -176.5 | -1,099.4 | -2.3 | 60.3 | -4.7 | 487.3 | -62.2 | -114.7 | 149.7 | 68.5 |
| 0.9 | 0.3 | -0.4 | -9.4 | -32.7 | -357.4 | -5,086.5 | 29.6 | 3.6 | -2.9 | 6.1 | 10.4 |
| 4.2 | 1.0 | -0.8 | -9.0 | -9.2 | -3.6 | -3.8 | 14.8 | 5.6 | -0.8 | 0.4 | 0.7 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Dec 2025 |
|---|
Equity Capital Equity CapitalCr | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 |
| 20 | 21 | 20 | 8 | -4 | -9 | -14 | 6 | 13 | 12 | 13 | 13 |
Current Liabilities Current LiabilitiesCr | 191 | 175 | 121 | 108 | 91 | 61 | 56 | 43 | 34 | 21 | 21 | 21 |
Non Current Liabilities Non Current LiabilitiesCr | 0 | 0 | 0 | 1 | 1 | 9 | 9 | 10 | 10 | 9 | 9 | 9 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 230 | 217 | 151 | 120 | 79 | 52 | 48 | 65 | 63 | 45 | 49 | 49 |
Non Current Assets Non Current AssetsCr | 2 | 1 | 4 | 9 | 22 | 22 | 16 | 7 | 8 | 10 | 7 | 7 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 26 | 19 | -12 | 8 | -16 | 9 | 11 | 16 | 0 | 1 | 1 |
Investing Cash Flow Investing Cash FlowCr | -5 | 3 | -5 | 4 | 10 | 0 | 0 | 2 | 0 | 1 | 0 |
Financing Cash Flow Financing Cash FlowCr | -42 | -27 | 17 | -12 | 6 | -9 | -11 | -22 | 0 | -2 | 0 |
|
Free Cash Flow Free Cash FlowCr | 26 | 19 | -13 | 8 | -16 | 9 | 11 | 16 | 0 | 1 | 1 |
| 457.2 | 1,485.5 | 1,262.9 | -71.3 | 133.7 | -194.4 | -223.7 | 81.5 | -2.5 | -77.1 | 117.2 |
CFO To EBITDA CFO To EBITDA% | 188.1 | 213.2 | -308.3 | -53.1 | 112.2 | -47.5 | -57.7 | 101.8 | -1.9 | -5.4 | -655.2 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 16 | 12 | 12 | 0 | 10 | 0 | 8 | 35 | 61 | 42 | 34 |
Price To Earnings Price To Earnings | 2.9 | 8.9 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.8 | 8.2 | 0.0 | 62.2 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.1 | 0.0 | 0.3 | 0.0 | 79.7 | 0.5 | 0.3 | 1.1 | 3.8 |
Price To Book Price To Book | 0.5 | 0.3 | 0.4 | 0.0 | 1.1 | 0.0 | -20.1 | 1.8 | 2.3 | 1.7 | 1.3 |
| 1.9 | 0.9 | 6.9 | -1.1 | -3.3 | -1.4 | -1.3 | 2.4 | 6.3 | -2.8 | -360.3 |
Profitability Ratios Profitability Ratios |
| 4.4 | 4.6 | 4.8 | -1.7 | 0.2 | 14.2 | -1,756.7 | 32.2 | 5.3 | -28.5 | 37.8 |
| 2.2 | 2.1 | 1.6 | -12.6 | -39.0 | -1,462.0 | -19,721.5 | 23.7 | 4.9 | -41.5 | -1.1 |
| 0.9 | 0.3 | -0.4 | -9.4 | -32.7 | -357.4 | -5,086.5 | 29.6 | 3.6 | -2.9 | 6.1 |
| 26.6 | 28.0 | 12.7 | -14.3 | -27.8 | -16.1 | -28.6 | 126.4 | 37.1 | -11.9 | 3.1 |
| 17.4 | 3.8 | -3.0 | -54.9 | -128.2 | -103.6 | 1,276.5 | 102.1 | 27.9 | -4.3 | 2.1 |
| 2.5 | 0.6 | -0.6 | -9.1 | -12.0 | -6.5 | -7.9 | 26.9 | 10.5 | -2.0 | 1.0 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
**Hemang Resources Limited** (formerly known as **Bhatia Industries and Infrastructure Limited**) is an Indian listed entity operating a diversified, asset-light business model. The company specializes in the procurement and distribution of thermal coal and the strategic development of real estate and infrastructure assets. Following a period of significant financial restructuring, the company is currently pivoting toward high-growth opportunities in the Indian urban housing and energy sectors.
---
### **Core Business Segments & Operational Model**
HRL operates through two primary reportable divisions, maintaining a lean operational structure with **no manufacturing plants** and **no subsidiaries, associates, or joint ventures**.
#### **1. Coal Trading & Logistics Division**
This division focuses on the end-to-end procurement and sale of **Imported Thermal Coal** across all grades.
* **Sourcing Strategy:** Coal is procured exclusively from reputable international mines to ensure quality consistency and maintain long-term client relationships.
* **Value-Added Services:** Beyond trading, the company provides ancillary **Stevedoring** and **Logistics services** to streamline the supply chain for its customers.
* **Market Positioning:** The division targets the energy security gap in India, where domestic coal supply typically falls short of demand by **20% to 25%**.
#### **2. Infrastructure & Real Estate Division**
This segment focuses on the purchase, sale, and development of land and commercial properties.
* **Scope of Activities:** Operations include **Sales and Leasing**, property management, colony expansion, and renovation projects.
* **Strategic Focus:** The company is increasingly aligning this division with national infrastructure initiatives, such as the **Smart Cities Mission** and **PM Awas Yojana (PMAY-U 2.0)**.
---
### **Financial Performance & Segment Analysis**
The company has experienced significant volatility in turnover, primarily due to working capital constraints and shifts in the coal market. However, FY25 marked a return to marginal profitability.
| Segment | Turnover FY25 (Cr) | Turnover FY24 (Cr) | Turnover FY23 (Cr) | Segment Assets (Mar '25) |
| :--- | :---: | :---: | :---: | :---: |
| **Coal Trading** | **1.27** | **30.57** | **191.23** | **24.36 Cr** |
| **Infrastructure** | **7.53** | **6.55** | **13.82** | **1.61 Cr** |
| **Total Revenue** | **8.80** | **37.12** | **205.05** | **-** |
**Key Financial Metrics:**
* **Profitability:** After a loss in FY24, the company reported a **Profit After Tax (PAT) of ₹0.54 Crore** in FY25.
* **EBITDA:** Recovered to **₹0.87 Crore** in FY25 from a negative **(₹3.24 Crore)** in FY24.
* **Revenue Trends:** Turnover decreased by **76.28%** in FY25, following an **81.89%** decline in FY24, largely due to reduced coal volumes and the **non-availability of working capital facilities**.
---
### **Capital Structure & Shareholding Pattern**
HRL has undergone a rigorous financial cleanup, including a **One Time Settlement (OTS)** with the **Bank of India** and the securing of a **₹25 Crore Working Capital Term Loan**.
* **Authorized Capital:** **₹23 Crore** | **Paid-up Capital:** **₹21.2 Crore**
* **Equity Dematerialization:** **96.91%** of shares are held in demat form as of March 2025.
* **Preference Shares:** The company has **800,000** unlisted **Cumulative Redeemable Preference Shares** (issued at **₹100** each).
* **Dividend Rate:** Reduced from **8% to 2%**.
* **Redemption:** Extended to **May 6, 2026**, with plans for redemption in tranches.
* **Shareholding Pattern (as of Sept 2024):**
* **Promoter Group:** **63.65%**
* **General Public:** **25.82%**
* **Bodies Corporate/Banks/Others:** **10.44%**
* **NRI:** **0.09%**
---
### **Strategic Growth Drivers & Market Alignment**
The company is pivoting its strategy to capitalize on Indian macroeconomic tailwinds and government policy shifts.
#### **Real Estate & Urbanization**
HRL is positioning itself to address the massive urban housing shortage, currently estimated at **1 crore units**, with a projected need for **2.5 crore affordable units by 2030**.
* **Investment Support:** Leveraging the **Urban Challenge Fund (₹1 lakh crore)** and **Swamih Fund II (₹15,000 crore)**.
* **Commercial Growth:** Targeting the **14% increase** in office leasing and the expansion of **SEZs** (where **100% FDI** is permitted).
* **Strategic Lending:** In March 2026, HRL approved a loan of up to **₹75,00,000** to **Harcreage Real Estates Private Limited** to bolster real estate activities.
#### **Coal Sector Adaptation**
While the government pushes for **Import Substitution**, HRL monitors domestic production targets (**101.2 crore tonne target for FY24**) to pivot its trading strategies.
* **Policy Utilization:** Leveraging the **MMDR Amendment Act 2021**, which allows captive mine owners to sell up to **50%** of production in the open market, creating new trading opportunities.
| Sectoral Growth Projections | Metric / Target | Period |
| :--- | :--- | :--- |
| **Real Estate Market** | **9.2% CAGR** | **2023-2028** |
| **Residential Market Share** | Increase to **29%** (Top Developers) | **FY24** |
| **PMAY-U 2.0 Investment** | **₹10 lakh crore** | **Next 5 Years** |
| **FDI in Construction** | **US$ 44.46 billion** | **2000 - Sept 2024** |
---
### **Risk Profile & Legal Contingencies**
Investors should note significant legacy risks and legal entanglements that could impact future liquidity.
#### **1. Contingent Liabilities**
The company carries a massive **Corporate Guarantee of ₹18,166.00 Lakhs** (₹181.66 Crore) issued to **Union Bank of India** on behalf of a group entity, **Bhatia Global Trading Ltd.**
#### **2. High-Value Litigations**
* **Vitol Execution Petition:** The Bombay High Court previously labeled HRL as an **"alter-ego"** of the ANRIL/BIL group, leading to the attachment of **34,300 MT** of coal. HRL is currently contesting title claims in the **Madurai High Court**.
* **Tax Disputes:**
* **Gujarat VAT/CST:** A demand of **₹10.33 Crore** (FY 2012-13) is under appeal.
* **Customs Duty:** Multiple demands totaling over **₹3.94 Crore** regarding coal classification (Bituminous vs. Lignite).
* **Debt Recovery:** HRL has initiated **IBC Section 9** proceedings against **GTC Coal Private Limited** and multiple **Section 138 (Cheque Bounce)** cases to recover dues from defaulting debtors.
#### **3. Operational Risks**
* **Credit Rating:** The company previously held a **'D' (Default)** rating from **ICRA** (March 2021). While the OTS has improved the outlook, the company remains in a recovery phase.
* **Policy Risk:** Aggressive government mandates to meet **100% PPA requirements** through domestic coal could permanently reduce the addressable market for HRL’s imported coal trading business.