Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Hemang Resources Ltd

HEMANG
BSE
17.15
4.72%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Hemang Resources Ltd

HEMANG
BSE
17.15
4.72%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
23Cr
Close
Close Price
17.15
Industry
Industry
Trading
PE
Price To Earnings
25.22
PS
Price To Sales
2.58
Revenue
Revenue
9Cr
Rev Gr TTM
Revenue Growth TTM
7.21%
PAT Gr TTM
PAT Growth TTM
-92.49%
Peer Comparison
How does HEMANG stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
HEMANG
VS

Quarterly Results

Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
38245070108100
Growth YoY
Revenue Growth YoY%
-28.3-64.5-93.8-96.7-81.8-98.7-82.1-100.09.0300.0-100.0
Expenses
ExpensesCr
37368171107100
Operating Profit
Operating ProfitCr
1-12-3-100001000
OPM
OPM%
3.1-48.1-47.7-276.3-0.9-64.5-34.48.2-18.6
Other Income
Other IncomeCr
1020100000100
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
2-12-1-1100001100
Tax
TaxCr
4000-20000000
PAT
PATCr
-1-12-1-1120001100
Growth YoY
PAT Growth YoY%
-111.3-337.5-123.4-228.1940.198.356.2127.6-93.8370.031.3-162.1
NPM
NPM%
-3.9-47.7-13.6-276.3178.7-64.5-33.310.243.5
EPS
EPS
-1.1-8.8-0.6-0.89.4-0.1-0.20.20.60.4-0.2-0.1

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
6284352501263710662053799
Growth
Revenue Growth%
108.6-30.7-42.6-49.6-70.5-96.4-92.666,325.9211.5-81.9-76.3-0.4
Expenses
ExpensesCr
614426246142522120501955399
Operating Profit
Operating ProfitCr
1494-16-14-20-201610-1500
OPM
OPM%
2.22.11.6-12.6-39.0-1,462.0-19,721.523.74.9-41.5-1.1-0.6
Other Income
Other IncomeCr
2458014131311211
Interest Expense
Interest ExpenseCr
81110920000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
92-1-17-16-6-72811-311
Tax
TaxCr
310-5-4-1-294-200
PAT
PATCr
61-1-12-12-5-5207-111
Growth
PAT Growth%
177.0-77.5-176.5-1,099.4-2.360.3-4.7487.3-62.2-114.7149.768.5
NPM
NPM%
0.90.3-0.4-9.4-32.7-357.4-5,086.529.63.6-2.96.110.4
EPS
EPS
4.21.0-0.8-9.0-9.2-3.6-3.814.85.6-0.80.40.7

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Dec 2025
Equity Capital
Equity CapitalCr
131313131313131313131313
Reserves
ReservesCr
2021208-4-9-14613121313
Current Liabilities
Current LiabilitiesCr
1911751211089161564334212121
Non Current Liabilities
Non Current LiabilitiesCr
00011991010999
Total Liabilities
Total LiabilitiesCr
23221815513010175647271555656
Current Assets
Current AssetsCr
2302171511207952486563454949
Non Current Assets
Non Current AssetsCr
2149222216781077
Total Assets
Total AssetsCr
23221815513010175647271555656

Cash Flow

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
2619-128-1691116011
Investing Cash Flow
Investing Cash FlowCr
-53-5410002010
Financing Cash Flow
Financing Cash FlowCr
-42-2717-126-9-11-220-20
Net Cash Flow
Net Cash FlowCr
-20-400000-4000
Free Cash Flow
Free Cash FlowCr
2619-138-1691116011
CFO To PAT
CFO To PAT%
457.21,485.51,262.9-71.3133.7-194.4-223.781.5-2.5-77.1117.2
CFO To EBITDA
CFO To EBITDA%
188.1213.2-308.3-53.1112.2-47.5-57.7101.8-1.9-5.4-655.2

Ratios

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
1612120100835614234
Price To Earnings
Price To Earnings
2.98.90.00.00.00.00.01.88.20.062.2
Price To Sales
Price To Sales
0.00.00.10.00.30.079.70.50.31.13.8
Price To Book
Price To Book
0.50.30.40.01.10.0-20.11.82.31.71.3
EV To EBITDA
EV To EBITDA
1.90.96.9-1.1-3.3-1.4-1.32.46.3-2.8-360.3
Profitability Ratios
Profitability Ratios
GPM
GPM%
4.44.64.8-1.70.214.2-1,756.732.25.3-28.537.8
OPM
OPM%
2.22.11.6-12.6-39.0-1,462.0-19,721.523.74.9-41.5-1.1
NPM
NPM%
0.90.3-0.4-9.4-32.7-357.4-5,086.529.63.6-2.96.1
ROCE
ROCE%
26.628.012.7-14.3-27.8-16.1-28.6126.437.1-11.93.1
ROE
ROE%
17.43.8-3.0-54.9-128.2-103.61,276.5102.127.9-4.32.1
ROA
ROA%
2.50.6-0.6-9.1-12.0-6.5-7.926.910.5-2.01.0
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
**Hemang Resources Limited** (formerly known as **Bhatia Industries and Infrastructure Limited**) is an Indian listed entity operating a diversified, asset-light business model. The company specializes in the procurement and distribution of thermal coal and the strategic development of real estate and infrastructure assets. Following a period of significant financial restructuring, the company is currently pivoting toward high-growth opportunities in the Indian urban housing and energy sectors. --- ### **Core Business Segments & Operational Model** HRL operates through two primary reportable divisions, maintaining a lean operational structure with **no manufacturing plants** and **no subsidiaries, associates, or joint ventures**. #### **1. Coal Trading & Logistics Division** This division focuses on the end-to-end procurement and sale of **Imported Thermal Coal** across all grades. * **Sourcing Strategy:** Coal is procured exclusively from reputable international mines to ensure quality consistency and maintain long-term client relationships. * **Value-Added Services:** Beyond trading, the company provides ancillary **Stevedoring** and **Logistics services** to streamline the supply chain for its customers. * **Market Positioning:** The division targets the energy security gap in India, where domestic coal supply typically falls short of demand by **20% to 25%**. #### **2. Infrastructure & Real Estate Division** This segment focuses on the purchase, sale, and development of land and commercial properties. * **Scope of Activities:** Operations include **Sales and Leasing**, property management, colony expansion, and renovation projects. * **Strategic Focus:** The company is increasingly aligning this division with national infrastructure initiatives, such as the **Smart Cities Mission** and **PM Awas Yojana (PMAY-U 2.0)**. --- ### **Financial Performance & Segment Analysis** The company has experienced significant volatility in turnover, primarily due to working capital constraints and shifts in the coal market. However, FY25 marked a return to marginal profitability. | Segment | Turnover FY25 (Cr) | Turnover FY24 (Cr) | Turnover FY23 (Cr) | Segment Assets (Mar '25) | | :--- | :---: | :---: | :---: | :---: | | **Coal Trading** | **1.27** | **30.57** | **191.23** | **24.36 Cr** | | **Infrastructure** | **7.53** | **6.55** | **13.82** | **1.61 Cr** | | **Total Revenue** | **8.80** | **37.12** | **205.05** | **-** | **Key Financial Metrics:** * **Profitability:** After a loss in FY24, the company reported a **Profit After Tax (PAT) of ₹0.54 Crore** in FY25. * **EBITDA:** Recovered to **₹0.87 Crore** in FY25 from a negative **(₹3.24 Crore)** in FY24. * **Revenue Trends:** Turnover decreased by **76.28%** in FY25, following an **81.89%** decline in FY24, largely due to reduced coal volumes and the **non-availability of working capital facilities**. --- ### **Capital Structure & Shareholding Pattern** HRL has undergone a rigorous financial cleanup, including a **One Time Settlement (OTS)** with the **Bank of India** and the securing of a **₹25 Crore Working Capital Term Loan**. * **Authorized Capital:** **₹23 Crore** | **Paid-up Capital:** **₹21.2 Crore** * **Equity Dematerialization:** **96.91%** of shares are held in demat form as of March 2025. * **Preference Shares:** The company has **800,000** unlisted **Cumulative Redeemable Preference Shares** (issued at **₹100** each). * **Dividend Rate:** Reduced from **8% to 2%**. * **Redemption:** Extended to **May 6, 2026**, with plans for redemption in tranches. * **Shareholding Pattern (as of Sept 2024):** * **Promoter Group:** **63.65%** * **General Public:** **25.82%** * **Bodies Corporate/Banks/Others:** **10.44%** * **NRI:** **0.09%** --- ### **Strategic Growth Drivers & Market Alignment** The company is pivoting its strategy to capitalize on Indian macroeconomic tailwinds and government policy shifts. #### **Real Estate & Urbanization** HRL is positioning itself to address the massive urban housing shortage, currently estimated at **1 crore units**, with a projected need for **2.5 crore affordable units by 2030**. * **Investment Support:** Leveraging the **Urban Challenge Fund (₹1 lakh crore)** and **Swamih Fund II (₹15,000 crore)**. * **Commercial Growth:** Targeting the **14% increase** in office leasing and the expansion of **SEZs** (where **100% FDI** is permitted). * **Strategic Lending:** In March 2026, HRL approved a loan of up to **₹75,00,000** to **Harcreage Real Estates Private Limited** to bolster real estate activities. #### **Coal Sector Adaptation** While the government pushes for **Import Substitution**, HRL monitors domestic production targets (**101.2 crore tonne target for FY24**) to pivot its trading strategies. * **Policy Utilization:** Leveraging the **MMDR Amendment Act 2021**, which allows captive mine owners to sell up to **50%** of production in the open market, creating new trading opportunities. | Sectoral Growth Projections | Metric / Target | Period | | :--- | :--- | :--- | | **Real Estate Market** | **9.2% CAGR** | **2023-2028** | | **Residential Market Share** | Increase to **29%** (Top Developers) | **FY24** | | **PMAY-U 2.0 Investment** | **₹10 lakh crore** | **Next 5 Years** | | **FDI in Construction** | **US$ 44.46 billion** | **2000 - Sept 2024** | --- ### **Risk Profile & Legal Contingencies** Investors should note significant legacy risks and legal entanglements that could impact future liquidity. #### **1. Contingent Liabilities** The company carries a massive **Corporate Guarantee of ₹18,166.00 Lakhs** (₹181.66 Crore) issued to **Union Bank of India** on behalf of a group entity, **Bhatia Global Trading Ltd.** #### **2. High-Value Litigations** * **Vitol Execution Petition:** The Bombay High Court previously labeled HRL as an **"alter-ego"** of the ANRIL/BIL group, leading to the attachment of **34,300 MT** of coal. HRL is currently contesting title claims in the **Madurai High Court**. * **Tax Disputes:** * **Gujarat VAT/CST:** A demand of **₹10.33 Crore** (FY 2012-13) is under appeal. * **Customs Duty:** Multiple demands totaling over **₹3.94 Crore** regarding coal classification (Bituminous vs. Lignite). * **Debt Recovery:** HRL has initiated **IBC Section 9** proceedings against **GTC Coal Private Limited** and multiple **Section 138 (Cheque Bounce)** cases to recover dues from defaulting debtors. #### **3. Operational Risks** * **Credit Rating:** The company previously held a **'D' (Default)** rating from **ICRA** (March 2021). While the OTS has improved the outlook, the company remains in a recovery phase. * **Policy Risk:** Aggressive government mandates to meet **100% PPA requirements** through domestic coal could permanently reduce the addressable market for HRL’s imported coal trading business.