| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 18 | 17 | 20 | 17 | 15 | 13 | 36 | 13 | 17 | 23 | 30 | 8 | |
Growth YoY Revenue Growth YoY% | -12.1 | -37.6 | -35.7 | -26.8 | -15.8 | -25.0 | 81.6 | -23.3 | 15.7 | 85.2 | -18.2 | -40.5 |
| 13 | 13 | 15 | 15 | 13 | 12 | 24 | 13 | 18 | 16 | 18 | 10 | |
| 5 | 4 | 5 | 3 | 2 | 1 | 13 | 1 | -1 | 7 | 12 | -2 | |
OPM OPM% | 26.2 | 23.4 | 26.7 | 15.3 | 11.0 | 4.4 | 34.7 | 5.7 | -4.2 | 31.4 | 39.6 | -26.5 |
| 1 | 1 | 1 | 2 | 1 | 1 | 2 | 1 | 4 | 0 | -1 | 0 | |
Interest Expense Interest ExpenseCr | 1 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 4 | 4 | 6 | 4 | 2 | 1 | 13 | 1 | 3 | 7 | 10 | -2 |
| 1 | 1 | 2 | 1 | 1 | 0 | 3 | 0 | 1 | 2 | 3 | -1 | |
| 3 | 3 | 5 | 3 | 2 | 1 | 10 | 1 | 2 | 5 | 8 | -2 | |
Growth YoY PAT Growth YoY% | -15.3 | -55.0 | -32.6 | -51.6 | -44.8 | -79.4 | 112.5 | -72.9 | 11.7 | 646.3 | -24.0 | -333.3 |
NPM NPM% | 18.4 | 19.2 | 23.6 | 16.6 | 12.0 | 5.3 | 27.7 | 5.9 | 11.6 | 21.3 | 25.7 | -23.1 |
| 3.6 | 3.6 | 5.3 | 3.2 | 2.0 | 0.7 | 11.1 | 0.9 | 2.3 | 5.6 | 8.5 | -2.0 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 18 | 17 | 20 | 17 | 15 | 13 | 36 | 13 | 17 | 23 | 30 | 8 | |
Growth YoY Revenue Growth YoY% | -12.1 | -37.6 | -35.7 | -26.8 | -15.8 | -25.0 | 81.6 | -23.3 | 15.7 | 85.2 | -18.2 | -40.5 |
| 13 | 13 | 15 | 15 | 13 | 12 | 24 | 13 | 18 | 16 | 18 | 10 | |
| 5 | 4 | 5 | 3 | 2 | 1 | 13 | 1 | -1 | 7 | 12 | -2 | |
OPM OPM% | 26.2 | 23.4 | 26.7 | 15.3 | 11.0 | 4.4 | 34.7 | 5.7 | -4.2 | 31.4 | 39.6 | -26.5 |
| 1 | 1 | 1 | 2 | 1 | 1 | 2 | 1 | 4 | 0 | -1 | 0 | |
Interest Expense Interest ExpenseCr | 1 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 4 | 4 | 6 | 4 | 2 | 1 | 13 | 1 | 3 | 7 | 10 | -2 |
| 1 | 1 | 2 | 1 | 1 | 0 | 3 | 0 | 1 | 2 | 3 | -1 | |
| 3 | 3 | 5 | 3 | 2 | 1 | 10 | 1 | 2 | 5 | 8 | -2 | |
Growth YoY PAT Growth YoY% | -15.3 | -55.0 | -32.6 | -51.6 | -44.8 | -79.4 | 112.5 | -72.9 | 11.7 | 646.3 | -24.0 | -333.3 |
NPM NPM% | 18.4 | 19.2 | 23.6 | 16.6 | 12.0 | 5.3 | 27.7 | 5.9 | 11.6 | 21.3 | 25.7 | -23.1 |
| 3.6 | 3.6 | 5.3 | 3.2 | 2.0 | 0.7 | 11.1 | 0.9 | 2.3 | 5.6 | 8.5 | -2.0 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 23 | 47 | 59 | 47 | 61 | 78 | 80 | 93 | 78 | 81 | 84 | 78 |
Growth Revenue Growth% | -30.1 | 107.2 | 25.8 | -21.5 | 31.9 | 26.6 | 2.2 | 16.7 | -15.8 | 3.7 | 3.1 | 1.5 |
| 29 | 40 | 48 | 39 | 46 | 48 | 50 | 62 | 56 | 64 | 64 | 62 | |
| -6 | 8 | 12 | 7 | 15 | 30 | 29 | 31 | 23 | 17 | 19 | 16 | |
OPM OPM% | -28.5 | 15.9 | 19.7 | 15.4 | 25.1 | 38.7 | 37.0 | 33.5 | 28.9 | 21.4 | 22.8 | 20.8 |
| 3 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 3 | 6 | 5 | 4 | |
Interest Expense Interest ExpenseCr | 5 | 5 | 6 | 6 | 6 | 5 | 4 | 3 | 2 | 1 | 2 | 2 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
PBT PBTCr | -11 | 1 | 5 | 1 | 9 | 24 | 25 | 27 | 23 | 21 | 21 | 17 |
| -4 | 2 | 1 | 0 | 3 | 6 | 7 | 7 | 6 | 5 | 5 | 4 | |
PAT PATCr | -7 | -1 | 3 | 0 | 6 | 18 | 18 | 21 | 17 | 15 | 15 | 13 |
Growth PAT Growth% | -144.7 | 87.5 | 481.7 | -86.7 | 1,184.0 | 227.2 | -2.1 | 14.2 | -16.3 | -10.7 | 0.4 | -3.5 |
NPM NPM% | -30.2 | -1.8 | 5.5 | 0.9 | 9.1 | 23.6 | 22.6 | 22.1 | 22.0 | 18.9 | 18.4 | 16.4 |
| -7.7 | -1.0 | 3.7 | 0.5 | 6.3 | 20.4 | 20.0 | 22.9 | 19.1 | 17.1 | 17.2 | 14.3 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 23 | 47 | 59 | 47 | 61 | 78 | 80 | 93 | 78 | 81 | 84 | 78 |
Growth Revenue Growth% | -30.1 | 107.2 | 25.8 | -21.5 | 31.9 | 26.6 | 2.2 | 16.7 | -15.8 | 3.7 | 3.1 | 1.5 |
| 29 | 40 | 48 | 39 | 46 | 48 | 50 | 62 | 56 | 64 | 64 | 62 | |
| -6 | 8 | 12 | 7 | 15 | 30 | 29 | 31 | 23 | 17 | 19 | 16 | |
OPM OPM% | -28.5 | 15.9 | 19.7 | 15.4 | 25.1 | 38.7 | 37.0 | 33.5 | 28.9 | 21.4 | 22.8 | 20.8 |
| 3 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 3 | 6 | 5 | 4 | |
Interest Expense Interest ExpenseCr | 5 | 5 | 6 | 6 | 6 | 5 | 4 | 3 | 2 | 1 | 2 | 2 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
PBT PBTCr | -11 | 1 | 5 | 1 | 9 | 24 | 25 | 27 | 23 | 21 | 21 | 17 |
| -4 | 2 | 1 | 0 | 3 | 6 | 7 | 7 | 6 | 5 | 5 | 4 | |
PAT PATCr | -7 | -1 | 3 | 0 | 6 | 18 | 18 | 21 | 17 | 15 | 15 | 13 |
Growth PAT Growth% | -144.7 | 87.5 | 481.7 | -86.7 | 1,184.0 | 227.2 | -2.1 | 14.2 | -16.3 | -10.7 | 0.4 | -3.5 |
NPM NPM% | -30.2 | -1.8 | 5.5 | 0.9 | 9.1 | 23.6 | 22.6 | 22.1 | 22.0 | 18.9 | 18.4 | 16.4 |
| -7.7 | -1.0 | 3.7 | 0.5 | 6.3 | 20.4 | 20.0 | 22.9 | 19.1 | 17.1 | 17.2 | 14.3 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
Reserves ReservesCr | 0 | 13 | 16 | 17 | 22 | 40 | 54 | 72 | 86 | 98 | 110 |
| 45 | 51 | 50 | 53 | 38 | 43 | 38 | 37 | 17 | 22 | 23 | |
| 6 | 14 | 16 | 11 | 13 | 8 | 5 | 4 | 4 | 4 | 4 | |
| 53 | 80 | 84 | 83 | 74 | 94 | 98 | 115 | 108 | 125 | 138 | |
| 29 | 42 | 46 | 47 | 42 | 60 | 66 | 74 | 67 | 83 | 83 | |
| 24 | 39 | 37 | 36 | 32 | 34 | 33 | 40 | 41 | 43 | 55 | |
| 53 | 80 | 84 | 83 | 74 | 94 | 98 | 115 | 108 | 125 | 138 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
Reserves ReservesCr | 0 | 13 | 16 | 17 | 22 | 40 | 54 | 72 | 86 | 98 | 110 |
| 45 | 51 | 50 | 53 | 38 | 43 | 38 | 37 | 17 | 22 | 23 | |
| 6 | 14 | 16 | 11 | 13 | 8 | 5 | 4 | 4 | 4 | 4 | |
| 53 | 80 | 84 | 83 | 74 | 94 | 98 | 115 | 108 | 125 | 138 | |
| 29 | 42 | 46 | 47 | 42 | 60 | 66 | 74 | 67 | 83 | 83 | |
| 24 | 39 | 37 | 36 | 32 | 34 | 33 | 40 | 41 | 43 | 55 | |
| 53 | 80 | 84 | 83 | 74 | 94 | 98 | 115 | 108 | 125 | 138 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 7 | -3 | 3 | 5 | 11 | 9 | 16 | 17 | 24 | 4 | 14 | |
| 6 | 0 | 0 | 0 | 0 | -1 | -1 | -11 | -2 | -7 | -11 | |
| -17 | 2 | 1 | -7 | -11 | -3 | -17 | -10 | -21 | 2 | -4 | |
Net Cash Flow Net Cash FlowCr | -4 | -1 | 3 | -2 | -1 | 6 | -1 | -4 | 0 | -1 | -1 |
Free Cash Flow Free Cash FlowCr | 13 | -3 | 2 | 5 | 11 | 8 | 16 | 6 | 22 | 1 | 12 |
CFO To PAT CFO To PAT% | -101.4 | 352.2 | 79.3 | 1,189.6 | 200.0 | 50.4 | 89.6 | 84.4 | 137.0 | 25.4 | 93.2 |
CFO To EBITDA CFO To EBITDA% | -107.4 | -40.3 | 22.3 | 72.1 | 72.5 | 30.7 | 54.6 | 55.6 | 104.2 | 22.5 | 75.3 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 7 | -3 | 3 | 5 | 11 | 9 | 16 | 17 | 24 | 4 | 14 | |
| 6 | 0 | 0 | 0 | 0 | -1 | -1 | -11 | -2 | -7 | -11 | |
| -17 | 2 | 1 | -7 | -11 | -3 | -17 | -10 | -21 | 2 | -4 | |
Net Cash Flow Net Cash FlowCr | -4 | -1 | 3 | -2 | -1 | 6 | -1 | -4 | 0 | -1 | -1 |
Free Cash Flow Free Cash FlowCr | 13 | -3 | 2 | 5 | 11 | 8 | 16 | 6 | 22 | 1 | 12 |
CFO To PAT CFO To PAT% | -101.4 | 352.2 | 79.3 | 1,189.6 | 200.0 | 50.4 | 89.6 | 84.4 | 137.0 | 25.4 | 93.2 |
CFO To EBITDA CFO To EBITDA% | -107.4 | -40.3 | 22.3 | 72.1 | 72.5 | 30.7 | 54.6 | 55.6 | 104.2 | 22.5 | 75.3 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 25 | 38 | 73 | 42 | 37 | 147 | 271 | 288 | 539 | 450 | 464 | 535 |
Price To Earnings Price To Earnings | 22.4 | 96.1 | 6.6 | 8.0 | 15.1 | 14.1 | 31.4 | 29.4 | 30.1 | 41.8 | ||
Price To Sales Price To Sales | 1.1 | 0.8 | 1.2 | 0.9 | 0.6 | 1.9 | 3.4 | 3.1 | 6.9 | 5.6 | 5.6 | 6.8 |
Price To Book Price To Book | 11.0 | 2.5 | 4.0 | 2.3 | 1.6 | 3.5 | 4.9 | 3.9 | 6.1 | 4.5 | 4.2 | 4.8 |
EV To EBITDA EV To EBITDA | -7.9 | 9.5 | 9.4 | 10.9 | 4.4 | 5.8 | 9.9 | 9.9 | 24.0 | 26.4 | 24.9 | 35.2 |
GPM GPM% | 25.4 | 45.1 | 48.2 | 50.4 | 54.3 | 63.4 | 63.6 | 63.6 | 64.7 | 58.4 | 59.6 | 59.6 |
OPM OPM% | -28.5 | 15.9 | 19.7 | 15.4 | 25.1 | 38.7 | 37.0 | 33.5 | 28.9 | 21.4 | 22.8 | 20.8 |
NPM NPM% | -30.2 | -1.8 | 5.5 | 0.9 | 9.1 | 23.6 | 22.6 | 22.1 | 22.0 | 18.9 | 18.4 | 16.4 |
ROCE ROCE% | -17.1 | 12.9 | 18.1 | 10.8 | 25.8 | 38.0 | 35.5 | 32.5 | 27.1 | 20.0 | 18.4 | 18.4 |
ROE ROE% | -303.0 | -5.8 | 18.0 | 2.3 | 23.6 | 43.7 | 32.2 | 27.9 | 19.6 | 15.4 | 13.8 | 13.8 |
ROA ROA% | -12.9 | -1.1 | 3.9 | 0.5 | 7.5 | 19.6 | 18.2 | 17.9 | 15.8 | 12.2 | 11.2 | 11.2 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 25 | 38 | 73 | 42 | 37 | 147 | 271 | 288 | 539 | 450 | 464 | 535 |
Price To Earnings Price To Earnings | 22.4 | 96.1 | 6.6 | 8.0 | 15.1 | 14.1 | 31.4 | 29.4 | 30.1 | 41.8 | ||
Price To Sales Price To Sales | 1.1 | 0.8 | 1.2 | 0.9 | 0.6 | 1.9 | 3.4 | 3.1 | 6.9 | 5.6 | 5.6 | 6.8 |
Price To Book Price To Book | 11.0 | 2.5 | 4.0 | 2.3 | 1.6 | 3.5 | 4.9 | 3.9 | 6.1 | 4.5 | 4.2 | 4.8 |
EV To EBITDA EV To EBITDA | -7.9 | 9.5 | 9.4 | 10.9 | 4.4 | 5.8 | 9.9 | 9.9 | 24.0 | 26.4 | 24.9 | 35.2 |
GPM GPM% | 25.4 | 45.1 | 48.2 | 50.4 | 54.3 | 63.4 | 63.6 | 63.6 | 64.7 | 58.4 | 59.6 | 59.6 |
OPM OPM% | -28.5 | 15.9 | 19.7 | 15.4 | 25.1 | 38.7 | 37.0 | 33.5 | 28.9 | 21.4 | 22.8 | 20.8 |
NPM NPM% | -30.2 | -1.8 | 5.5 | 0.9 | 9.1 | 23.6 | 22.6 | 22.1 | 22.0 | 18.9 | 18.4 | 16.4 |
ROCE ROCE% | -17.1 | 12.9 | 18.1 | 10.8 | 25.8 | 38.0 | 35.5 | 32.5 | 27.1 | 20.0 | 18.4 | 18.4 |
ROE ROE% | -303.0 | -5.8 | 18.0 | 2.3 | 23.6 | 43.7 | 32.2 | 27.9 | 19.6 | 15.4 | 13.8 | 13.8 |
ROA ROA% | -12.9 | -1.1 | 3.9 | 0.5 | 7.5 | 19.6 | 18.2 | 17.9 | 15.8 | 12.2 | 11.2 | 11.2 |
Documents — High Energy Batteries (India) Ltd