Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹768Cr
Electric Equipment - General
Rev Gr TTM
Revenue Growth TTM
-10.18%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

HIIL
VS
| Quarter | Sep 2022 | Dec 2022 | Mar 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Sep 2024 | Dec 2024 | Mar 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | -23.7 | -24.1 | -20.4 | -32.6 | -8.7 | -3.7 | 6.8 | 45.5 | -10.6 | 5.5 | -12.6 | -21.0 |
| 170 | 138 | 147 | 96 | 136 | 124 | 162 | 140 | 122 | 140 | 167 | 115 |
Operating Profit Operating ProfitCr |
| -12.4 | -3.4 | 2.2 | 3.9 | 1.9 | 3.5 | -0.9 | 3.9 | 1.1 | -3.0 | -19.1 | 0.6 |
Other Income Other IncomeCr | -1 | 4 | 3 | 1 | 1 | 2 | 2 | 1 | 38 | 1 | -11 | 0 |
Interest Expense Interest ExpenseCr | 10 | 11 | 10 | 10 | 10 | 10 | 11 | 11 | 9 | 9 | 9 | 9 |
Depreciation DepreciationCr | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 6 | 6 |
| -36 | -19 | -11 | -13 | -13 | -11 | -18 | -11 | 23 | -19 | -53 | -14 |
| -8 | -5 | -2 | -4 | -4 | -2 | -9 | -3 | 5 | -5 | -25 | 9 |
|
Growth YoY PAT Growth YoY% | -5,159.3 | -1,013.3 | 21.3 | 0.2 | 66.5 | 36.3 | -9.0 | 11.6 | 304.6 | -59.6 | -202.9 | -191.4 |
| -18.0 | -10.0 | -5.5 | -9.1 | -6.6 | -6.6 | -5.6 | -5.5 | 15.2 | -10.0 | -19.5 | -20.3 |
| -23.6 | -12.1 | -8.6 | -8.1 | -7.5 | -7.6 | -7.5 | -7.3 | 30.8 | -10.1 | -38.9 | -19.1 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| 9.7 | -13.0 | -2.6 | 4.7 | 1.7 | -22.6 | -1.7 | 36.8 | -21.0 | -9.6 | 3.4 | -5.6 |
| 758 | 640 | 626 | 660 | 671 | 522 | 482 | 685 | 604 | 519 | 570 | 544 |
Operating Profit Operating ProfitCr |
| 3.9 | 6.6 | 6.3 | 5.5 | 5.7 | 5.1 | 10.9 | 7.5 | -3.4 | 1.8 | -4.4 | -5.6 |
Other Income Other IncomeCr | 5 | 5 | 9 | 12 | 11 | 6 | 6 | 7 | 8 | 5 | 28 | 28 |
Interest Expense Interest ExpenseCr | 22 | 34 | 37 | 38 | 33 | 45 | 41 | 41 | 40 | 42 | 38 | 36 |
Depreciation DepreciationCr | 9 | 14 | 16 | 17 | 16 | 28 | 29 | 29 | 27 | 28 | 26 | 26 |
| 4 | -1 | -2 | -4 | 2 | -40 | -4 | -9 | -80 | -55 | -59 | -62 |
| 2 | 0 | -4 | -4 | 6 | -9 | -1 | -5 | -22 | -19 | -29 | -17 |
|
| 198.6 | -113.6 | 753.4 | -131.3 | -513.5 | -705.8 | 89.4 | -14.4 | -1,444.3 | 38.4 | 15.5 | -50.8 |
| 0.3 | 0.0 | 0.3 | -0.1 | -0.5 | -5.6 | -0.6 | -0.5 | -9.9 | -6.8 | -5.5 | -8.8 |
| 15.6 | -2.1 | 2.1 | -0.9 | -3.9 | -21.9 | -1.2 | -10.3 | -53.2 | -30.7 | -25.6 | -37.3 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Equity Capital Equity CapitalCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| 269 | 269 | 398 | 399 | 439 | 423 | 374 | 366 | 328 | 306 | 288 |
Current Liabilities Current LiabilitiesCr | 234 | 352 | 264 | 276 | 280 | 245 | 300 | 339 | 328 | 300 | 235 |
Non Current Liabilities Non Current LiabilitiesCr | 70 | 74 | 183 | 240 | 234 | 218 | 231 | 233 | 179 | 234 | 222 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 269 | 374 | 330 | 362 | 372 | 304 | 379 | 415 | 305 | 310 | 278 |
Non Current Assets Non Current AssetsCr | 306 | 321 | 516 | 554 | 642 | 627 | 619 | 618 | 605 | 591 | 516 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 43 | 18 | 61 | 71 | 17 | 12 | 70 | 36 | 35 | 5 | -14 |
Investing Cash Flow Investing Cash FlowCr | -63 | -29 | -21 | -62 | -94 | -13 | -31 | -3 | -4 | 8 | 76 |
Financing Cash Flow Financing Cash FlowCr | 23 | 7 | -37 | 11 | 57 | 6 | -43 | -5 | -57 | -13 | -62 |
|
Free Cash Flow Free Cash FlowCr | -34 | -15 | 34 | 75 | 34 | 13 | 72 | 36 | 40 | 5 | -1 |
| 1,889.1 | -6,023.0 | 3,038.9 | -11,386.8 | -443.5 | -40.2 | -2,142.7 | -969.7 | -59.6 | -12.6 | 45.6 |
CFO To EBITDA CFO To EBITDA% | 138.9 | 40.6 | 145.6 | 183.7 | 41.9 | 44.6 | 119.2 | 66.2 | -174.9 | 47.2 | 57.6 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 0 | 107 | 130 | 95 | 75 | 448 | 509 | 226 | 311 | 295 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 53.3 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.2 | 0.2 | 0.1 | 0.1 | 0.8 | 0.7 | 0.4 | 0.6 | 0.5 |
Price To Book Price To Book | 0.0 | 0.0 | 0.3 | 0.3 | 0.2 | 0.2 | 1.2 | 1.4 | 0.7 | 1.0 | 1.0 |
| 5.3 | 4.4 | 7.1 | 9.1 | 8.3 | 12.2 | 12.3 | 14.8 | -27.4 | 69.5 | -25.9 |
Profitability Ratios Profitability Ratios |
| 22.4 | 31.5 | 32.9 | 32.2 | 26.9 | 33.9 | 36.9 | 32.6 | 32.5 | 38.1 | 37.5 |
| 3.9 | 6.6 | 6.3 | 5.5 | 5.7 | 5.1 | 10.9 | 7.5 | -3.4 | 1.8 | -4.4 |
| 0.3 | 0.0 | 0.3 | -0.1 | -0.5 | -5.6 | -0.6 | -0.5 | -9.9 | -6.8 | -5.5 |
| 5.8 | 7.0 | 5.8 | 5.2 | 5.1 | 0.8 | 5.4 | 4.6 | -6.0 | -2.0 | -3.5 |
| 0.8 | -0.1 | 0.5 | -0.2 | -0.9 | -7.3 | -0.9 | -1.0 | -17.6 | -11.7 | -10.5 |
| 0.4 | 0.0 | 0.2 | -0.1 | -0.4 | -3.3 | -0.3 | -0.4 | -6.4 | -4.0 | -3.8 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
*(Transitioning to Hindusthan Insulators & Industries Limited)*
Hindusthan Urban Infrastructure Limited (HUIL) is a diversified Indian industrial conglomerate currently undergoing a massive strategic pivot. The company is transitioning from a broad-based infrastructure player into a specialized entity focused on high-tension electrical insulators and specialty chemicals. This transformation is characterized by the divestment of non-core assets, a corporate rebranding, and a capital restructuring designed to unlock shareholder value and deleverage the balance sheet.
---
### Strategic Transformation & Rebranding (2024–2026)
The company is executing a "core-focus" strategy to streamline operations and improve financial health. Key milestones in this transition include:
* **Corporate Identity Change:** Effective **February 13, 2026**, the company will be renamed **Hindusthan Insulators & Industries Limited** to better reflect its primary business focus.
* **Capital Restructuring:** In **Q1 2026**, the company implemented a stock split, sub-dividing **1** equity share (Face Value **₹10**) into **5** equity shares (Face Value **₹2**). The authorized capital was simultaneously increased from **₹100 Crores** to **₹108.50 Crores**.
* **Asset Monetization:** The company has aggressively divested non-core units to fund expansion and repay debt:
* **HSCL Divestment:** In **August 2025**, HUIL completed the sale of its **58.50%** stake in **Hindusthan Speciality Chemicals Limited** to **DCM Shriram Limited** for **₹219.39 Crores**.
* **Conductor Unit Sale:** In **July 2024**, the **Khurda, Odisha** plant (including **45.785 acres** of land) was sold to Nirmal Wires Pvt. Ltd. for **₹72.51 Crores**.
* **Asset Write-offs:** The company recognized an exceptional loss of **₹11.49 Crore** on the sale of a **Coal Fire Gas Plant** and wrote off **₹22.06 Crore** in debtors during FY 2024-25.
---
### Core Business Segments & Market Positioning
| Segment | Key Products & Activities | Strategic Direction |
| :--- | :--- | :--- |
| **Insulator Division** | **Disc, Solid core Post, Hollow, and Porcelain Long rod insulators**. | Expanding capacity at **Mandideep, MP**; targeting **ISTS** projects and smart grid modernization. |
| **Conductor Division** | Electrical conductors and related infrastructure items. | Shifting from mass-market to **niche, value-added products** for government rural electrification. |
| **Specialty Chemicals** | **Epoxy Resins (LER/SER)**, Formulations, Hardeners, and **Reactive Diluents**. | Diversifying into **oilfield chemicals** (market projected at **USD 39.68B** by 2030). |
| **Real Estate** | Leasing of investment properties in **Faridabad, Haryana**. | Monetizing land banks through **Joint Ventures** or commercial/warehousing development. |
#### **Market Reach and Approvals**
The company is an approved supplier to premier government utilities, including **PGCIL, RRVPNL, JUSNL, DVC, APTRANSCO, MSETCL, and OPTCL**.
* **Export Footprint:** HUIL maintains a presence in the **US, Italy, Turkey, Russia, Egypt, South Africa, Bangladesh, and Nepal**.
* **Geopolitical Strategy:** The company is intensifying its focus on the **US market** to capitalize on trade shifts away from China and targeting the transmission sectors in **Vietnam, Malaysia, and the Philippines**.
---
### Manufacturing Infrastructure & Sustainability
HUIL operates a distributed network of facilities and warehouses, increasingly powered by renewable energy.
* **Operational Hubs:**
* **Mandideep (M.P.):** Primary manufacturing facility for the Insulator Division.
* **Gwalior (M.P.):** Industrial works and regional operations.
* **Warehousing:** Strategic locations in **Guwahati (Assam)**, **Bangalore (Karnataka)**, and **Faridabad (Haryana)**.
* **Energy Transition:** In FY2023-24, clean solar energy accounted for **35.57%** of total power consumption (**5.42 million units**), yielding savings of **₹67.09 Lakhs**.
* **Renewable PPAs:** In **June 2023**, the company entered into a **Power Purchase Agreement (PPA)** with Continuum MP Wind Farm Development Pvt. Ltd. to secure captive wind energy.
---
### Financial Performance & Capital Structure
While standalone revenues have shown resilience, the consolidated entity has navigated a period of restructuring-related losses.
**Comparative Financial Summary**
| Metric (₹ in Crore) | FY 2024-25 (Consolidated) | FY 2023-24 (Consolidated) | FY 2024-25 (Standalone) | FY 2023-24 (Standalone) |
| :--- | :---: | :---: | :---: | :---: |
| **Gross Revenue** | **546.02** | **528.26** | **272.79** | **233.52** |
| **Loss Before Dep. & Tax** | **(59.11)** | **(26.93)** | **(21.33)** | **0.98** |
| **Loss After Tax** | **(28.55)** | **(32.85)** | - | - |
| **Export Earnings** | - | - | **10.46** | **15.11** |
**Debt and Liquidity Profile:**
* **Capital Composition:** Paid-up capital of **₹96.63 Crore**, dominated by **₹95.19 Crore** in **Redeemable Non-Cumulative Non-Convertible Preference Shares**.
* **Gearing:** Consolidated **Net Debt to Equity Ratio** was **0.78** (as of March 2023).
* **Borrowings:** Includes working capital facilities from **SBI** and **IDBI** (**₹42.4 Crore** drawing) and **GECL Loans** with interest rates between **7.80% and 8.60%**.
* **Escrow Obligations:** **₹39.80 Crore** is held in escrow following the HSCL sale to cover **Income Tax demands (₹29.09 Crore)** and **GIDC charges (₹10.7 Crore)**.
---
### Advanced Materials: Himadri Speciality Chemical Ltd (HSCL)
*Note: While HUIL has divested its stake in the subsidiary HSCL, the following details represent the operational capabilities transferred/integrated during the reporting period.*
HSCL operates as a high-growth provider for the **Lithium-ion Battery (LiB)** value chain and construction chemicals.
* **Carbon Materials:** Distillation of **Coal Tar** into **Coal Tar Pitch** (for Aluminum/Graphite) and **Carbon Black** (for tires/inks).
* **Battery Materials:** Strategic focus on **Anode Materials** for the global and domestic **Electric Vehicle (EV)** ecosystem.
* **Construction Chemicals:** Launched the **Bond One** retail range for **Pan-India** development.
* **Automation:** Facilities utilize a **Distributed Control System (DCS)** for fully automated production of **Liquid and Solid Epoxy Resins**.
---
### Risk Management Framework
The company employs a three-layer defense mechanism to mitigate operational and financial headwinds.
#### **Operational & Sectoral Risks**
* **Import Competition:** The removal of **Anti-Dumping Duty** on Chinese insulators poses a threat to domestic pricing and margins.
* **Project Execution:** Dependence on **Government and PSU projects** exposes the company to potential funding delays and extended working capital cycles.
* **Labor Regulations:** Management is currently assessing the long-term impact of the **four new Labour Codes** notified in **November 2025**.
#### **Financial & Leadership Risks**
* **Interest Rate Sensitivity:** A **25 basis point** change in variable rates impacts profit by approximately **₹90.47 lakhs**.
* **Foreign Exchange:** Exposure to **USD and EUR** is managed through a centralized treasury with strict hedging limits.
* **Leadership Transition:** The company is navigating the demise of its promoter, **Mr. Rajendra Prasad Mody** (who held **49.13%** via Hindusthan Consultancy & Services), and the resignation of the HSCL CEO in **December 2024**.
* **Actuarial Risk:** Vulnerability to changes in **discount rates** and **salary assumptions** regarding employee benefit plan liabilities.