| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 63 | 54 | 74 | 61 | 59 | 68 | 84 | 65 | 70 | 95 | 109 | 116 | |
Growth YoY Revenue Growth YoY% | 14.7 | 13.8 | 12.6 | 44.8 | -5.9 | 25.2 | 13.9 | 5.0 | 18.3 | 40.4 | 28.9 | 79.9 |
| 57 | 50 | 75 | 58 | 57 | 65 | 108 | 61 | 63 | 70 | 86 | 72 | |
| 5 | 4 | 0 | 4 | 2 | 3 | -23 | 4 | 7 | 25 | 23 | 44 | |
OPM OPM% | 8.2 | 7.0 | -0.5 | 5.7 | 3.1 | 4.4 | -27.5 | 5.7 | 9.5 | 26.3 | 21.2 | 37.8 |
| 2 | 2 | 2 | 1 | 39 | 2 | -10 | 1 | -44 | 3 | 0 | 3 | |
Interest Expense Interest ExpenseCr | 5 | 4 | 5 | 5 | 3 | 2 | 3 | 3 | 3 | 2 | 1 | 2 |
Depreciation DepreciationCr | 3 | 3 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 2 | 2 |
PBT PBTCr | -1 | -1 | -6 | -2 | 35 | 0 | -38 | 0 | -42 | 23 | 20 | 42 |
| -1 | 0 | -6 | -1 | 8 | 0 | -10 | 0 | 1 | 8 | -1 | 6 | |
| 0 | -1 | 0 | -1 | 27 | 0 | -28 | 0 | -43 | 15 | 21 | 37 | |
Growth YoY PAT Growth YoY% | 96.3 | 40.4 | 90.3 | -16.8 | 30,422.2 | 136.2 | -8,681.3 | 87.7 | -258.7 | 3,093.5 | 174.4 | 20,444.4 |
NPM NPM% | -0.1 | -2.3 | -0.4 | -2.4 | 46.3 | 0.7 | -33.3 | -0.3 | -62.1 | 15.4 | 19.2 | 31.6 |
| 0.0 | -0.6 | -0.1 | -0.7 | 12.6 | 0.2 | -2.6 | -0.1 | -20.0 | 1.4 | 9.7 | 16.9 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 63 | 54 | 74 | 61 | 59 | 68 | 84 | 65 | 70 | 95 | 109 | 116 | |
Growth YoY Revenue Growth YoY% | 14.7 | 13.8 | 12.6 | 44.8 | -5.9 | 25.2 | 13.9 | 5.0 | 18.3 | 40.4 | 28.9 | 79.9 |
| 57 | 50 | 75 | 58 | 57 | 65 | 108 | 61 | 63 | 70 | 86 | 72 | |
| 5 | 4 | 0 | 4 | 2 | 3 | -23 | 4 | 7 | 25 | 23 | 44 | |
OPM OPM% | 8.2 | 7.0 | -0.5 | 5.7 | 3.1 | 4.4 | -27.5 | 5.7 | 9.5 | 26.3 | 21.2 | 37.8 |
| 2 | 2 | 2 | 1 | 39 | 2 | -10 | 1 | -44 | 3 | 0 | 3 | |
Interest Expense Interest ExpenseCr | 5 | 4 | 5 | 5 | 3 | 2 | 3 | 3 | 3 | 2 | 1 | 2 |
Depreciation DepreciationCr | 3 | 3 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 2 | 2 |
PBT PBTCr | -1 | -1 | -6 | -2 | 35 | 0 | -38 | 0 | -42 | 23 | 20 | 42 |
| -1 | 0 | -6 | -1 | 8 | 0 | -10 | 0 | 1 | 8 | -1 | 6 | |
| 0 | -1 | 0 | -1 | 27 | 0 | -28 | 0 | -43 | 15 | 21 | 37 | |
Growth YoY PAT Growth YoY% | 96.3 | 40.4 | 90.3 | -16.8 | 30,422.2 | 136.2 | -8,681.3 | 87.7 | -258.7 | 3,093.5 | 174.4 | 20,444.4 |
NPM NPM% | -0.1 | -2.3 | -0.4 | -2.4 | 46.3 | 0.7 | -33.3 | -0.3 | -62.1 | 15.4 | 19.2 | 31.6 |
| 0.0 | -0.6 | -0.1 | -0.7 | 12.6 | 0.2 | -2.6 | -0.1 | -20.0 | 1.4 | 9.7 | 16.9 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 680 | 656 | 686 | 703 | 463 | 353 | 289 | 222 | 234 | 273 | 339 | 390 |
Growth Revenue Growth% | -13.7 | -3.5 | 4.6 | 2.4 | -34.1 | -23.8 | -18.0 | -23.4 | 5.4 | 16.8 | 24.1 | 41.4 |
| 633 | 613 | 645 | 659 | 421 | 321 | 282 | 218 | 221 | 288 | 280 | 291 | |
| 47 | 43 | 41 | 43 | 42 | 31 | 7 | 3 | 13 | -15 | 59 | 99 | |
OPM OPM% | 6.9 | 6.5 | 6.0 | 6.2 | 9.1 | 8.9 | 2.4 | 1.5 | 5.5 | -5.5 | 17.3 | 25.3 |
| 5 | 9 | 12 | 11 | 10 | 10 | 9 | 12 | 8 | 32 | -40 | -39 | |
Interest Expense Interest ExpenseCr | 34 | 37 | 38 | 32 | 28 | 23 | 22 | 20 | 20 | 13 | 9 | 9 |
Depreciation DepreciationCr | 13 | 15 | 16 | 15 | 15 | 14 | 14 | 11 | 11 | 9 | 9 | 9 |
PBT PBTCr | 1 | -1 | -1 | 7 | 9 | 4 | -20 | -16 | -10 | -5 | 0 | 42 |
| -1 | -3 | -3 | 5 | 4 | 1 | -8 | -5 | -8 | -3 | 8 | 13 | |
PAT PATCr | 2 | 3 | 2 | 2 | 6 | 3 | -13 | -11 | -3 | -2 | -8 | 29 |
Growth PAT Growth% | -42.4 | 66.9 | -27.4 | 15.4 | 149.6 | -53.4 | -588.2 | 16.3 | 72.2 | 38.9 | -337.5 | 5,556.6 |
NPM NPM% | 0.2 | 0.4 | 0.3 | 0.3 | 1.2 | 0.7 | -4.4 | -4.8 | -1.3 | -0.7 | -2.3 | 7.4 |
| 11.0 | 1.0 | 0.9 | 1.0 | 2.6 | 1.2 | -5.8 | -4.9 | -1.4 | -0.2 | -3.6 | 7.9 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 680 | 656 | 686 | 703 | 463 | 353 | 289 | 222 | 234 | 273 | 339 | 390 |
Growth Revenue Growth% | -13.7 | -3.5 | 4.6 | 2.4 | -34.1 | -23.8 | -18.0 | -23.4 | 5.4 | 16.8 | 24.1 | 41.4 |
| 633 | 613 | 645 | 659 | 421 | 321 | 282 | 218 | 221 | 288 | 280 | 291 | |
| 47 | 43 | 41 | 43 | 42 | 31 | 7 | 3 | 13 | -15 | 59 | 99 | |
OPM OPM% | 6.9 | 6.5 | 6.0 | 6.2 | 9.1 | 8.9 | 2.4 | 1.5 | 5.5 | -5.5 | 17.3 | 25.3 |
| 5 | 9 | 12 | 11 | 10 | 10 | 9 | 12 | 8 | 32 | -40 | -39 | |
Interest Expense Interest ExpenseCr | 34 | 37 | 38 | 32 | 28 | 23 | 22 | 20 | 20 | 13 | 9 | 9 |
Depreciation DepreciationCr | 13 | 15 | 16 | 15 | 15 | 14 | 14 | 11 | 11 | 9 | 9 | 9 |
PBT PBTCr | 1 | -1 | -1 | 7 | 9 | 4 | -20 | -16 | -10 | -5 | 0 | 42 |
| -1 | -3 | -3 | 5 | 4 | 1 | -8 | -5 | -8 | -3 | 8 | 13 | |
PAT PATCr | 2 | 3 | 2 | 2 | 6 | 3 | -13 | -11 | -3 | -2 | -8 | 29 |
Growth PAT Growth% | -42.4 | 66.9 | -27.4 | 15.4 | 149.6 | -53.4 | -588.2 | 16.3 | 72.2 | 38.9 | -337.5 | 5,556.6 |
NPM NPM% | 0.2 | 0.4 | 0.3 | 0.3 | 1.2 | 0.7 | -4.4 | -4.8 | -1.3 | -0.7 | -2.3 | 7.4 |
| 11.0 | 1.0 | 0.9 | 1.0 | 2.6 | 1.2 | -5.8 | -4.9 | -1.4 | -0.2 | -3.6 | 7.9 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reserves ReservesCr | 271 | 401 | 404 | 401 | 406 | 409 | 396 | 385 | 382 | 381 | 373 |
| 351 | 261 | 267 | 239 | 188 | 230 | 174 | 172 | 180 | 126 | 135 | |
| 73 | 173 | 146 | 122 | 119 | 116 | 126 | 114 | 104 | 93 | 103 | |
| 697 | 836 | 818 | 811 | 763 | 805 | 746 | 721 | 716 | 649 | 661 | |
| 360 | 317 | 303 | 324 | 282 | 338 | 276 | 196 | 186 | 171 | 246 | |
| 337 | 519 | 515 | 487 | 481 | 467 | 470 | 525 | 530 | 478 | 414 | |
| 697 | 836 | 818 | 811 | 763 | 805 | 746 | 721 | 716 | 649 | 661 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reserves ReservesCr | 271 | 401 | 404 | 401 | 406 | 409 | 396 | 385 | 382 | 381 | 373 |
| 351 | 261 | 267 | 239 | 188 | 230 | 174 | 172 | 180 | 126 | 135 | |
| 73 | 173 | 146 | 122 | 119 | 116 | 126 | 114 | 104 | 93 | 103 | |
| 697 | 836 | 818 | 811 | 763 | 805 | 746 | 721 | 716 | 649 | 661 | |
| 360 | 317 | 303 | 324 | 282 | 338 | 276 | 196 | 186 | 171 | 246 | |
| 337 | 519 | 515 | 487 | 481 | 467 | 470 | 525 | 530 | 478 | 414 | |
| 697 | 836 | 818 | 811 | 763 | 805 | 746 | 721 | 716 | 649 | 661 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 27 | 60 | 81 | 12 | 43 | 30 | -16 | 21 | 14 | -7 | 5 | |
| -35 | -12 | 1 | 4 | -30 | -5 | 6 | 5 | 11 | 81 | 1 | |
| 7 | -48 | -74 | -23 | -8 | -33 | 13 | -29 | -25 | -73 | 4 | |
Net Cash Flow Net Cash FlowCr | -2 | 0 | 8 | -6 | 5 | -8 | 3 | -2 | 0 | 2 | 10 |
Free Cash Flow Free Cash FlowCr | 6 | 49 | 76 | 26 | 39 | 30 | -28 | 17 | 13 | 6 | -39 |
CFO To PAT CFO To PAT% | 1,665.9 | 2,248.9 | 4,205.6 | 555.9 | 769.0 | 1,178.2 | 124.2 | -199.8 | -473.8 | 369.4 | -63.3 |
CFO To EBITDA CFO To EBITDA% | 56.3 | 139.3 | 198.8 | 28.6 | 101.2 | 97.5 | -228.5 | 623.4 | 108.6 | 44.7 | 8.5 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 27 | 60 | 81 | 12 | 43 | 30 | -16 | 21 | 14 | -7 | 5 | |
| -35 | -12 | 1 | 4 | -30 | -5 | 6 | 5 | 11 | 81 | 1 | |
| 7 | -48 | -74 | -23 | -8 | -33 | 13 | -29 | -25 | -73 | 4 | |
Net Cash Flow Net Cash FlowCr | -2 | 0 | 8 | -6 | 5 | -8 | 3 | -2 | 0 | 2 | 10 |
Free Cash Flow Free Cash FlowCr | 6 | 49 | 76 | 26 | 39 | 30 | -28 | 17 | 13 | 6 | -39 |
CFO To PAT CFO To PAT% | 1,665.9 | 2,248.9 | 4,205.6 | 555.9 | 769.0 | 1,178.2 | 124.2 | -199.8 | -473.8 | 369.4 | -63.3 |
CFO To EBITDA CFO To EBITDA% | 56.3 | 139.3 | 198.8 | 28.6 | 101.2 | 97.5 | -228.5 | 623.4 | 108.6 | 44.7 | 8.5 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 107 | 130 | 95 | 75 | 448 | 509 | 226 | 311 | 295 | 332 | 1,032 | |
Price To Earnings Price To Earnings | 40.2 | 67.2 | 42.9 | 13.6 | 173.0 | 60.2 | ||||||
Price To Sales Price To Sales | 0.2 | 0.2 | 0.1 | 0.2 | 1.3 | 1.8 | 1.0 | 1.3 | 1.1 | 1.0 | 2.6 | |
Price To Book Price To Book | 0.3 | 0.3 | 0.2 | 0.2 | 1.1 | 1.3 | 0.6 | 0.8 | 0.8 | 0.9 | 2.8 | |
EV To EBITDA EV To EBITDA | 6.8 | 6.7 | 4.8 | 4.7 | 18.2 | 98.1 | 113.0 | 36.2 | -25.9 | 6.4 | 10.4 | |
GPM GPM% | 13.4 | 17.3 | 15.4 | 13.2 | 18.3 | 18.9 | 18.0 | 15.3 | 17.8 | 14.2 | 30.2 | 30.2 |
OPM OPM% | 6.9 | 6.5 | 6.0 | 6.2 | 9.1 | 8.9 | 2.4 | 1.5 | 5.5 | -5.5 | 17.3 | 25.3 |
NPM NPM% | 0.2 | 0.4 | 0.3 | 0.3 | 1.2 | 0.7 | -4.4 | -4.8 | -1.3 | -0.7 | -2.3 | 7.4 |
ROCE ROCE% | 7.2 | 6.1 | 6.5 | 7.7 | 6.8 | 5.0 | 0.3 | 0.8 | 1.7 | 1.6 | 2.0 | 2.0 |
ROE ROE% | 0.6 | 0.7 | 0.5 | 0.6 | 1.4 | 0.6 | -3.2 | -2.7 | -0.8 | -0.5 | -2.1 | -2.1 |
ROA ROA% | 0.2 | 0.3 | 0.2 | 0.3 | 0.7 | 0.3 | -1.7 | -1.5 | -0.4 | -0.3 | -1.2 | -1.2 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 107 | 130 | 95 | 75 | 448 | 509 | 226 | 311 | 295 | 332 | 1,032 | |
Price To Earnings Price To Earnings | 40.2 | 67.2 | 42.9 | 13.6 | 173.0 | 60.2 | ||||||
Price To Sales Price To Sales | 0.2 | 0.2 | 0.1 | 0.2 | 1.3 | 1.8 | 1.0 | 1.3 | 1.1 | 1.0 | 2.6 | |
Price To Book Price To Book | 0.3 | 0.3 | 0.2 | 0.2 | 1.1 | 1.3 | 0.6 | 0.8 | 0.8 | 0.9 | 2.8 | |
EV To EBITDA EV To EBITDA | 6.8 | 6.7 | 4.8 | 4.7 | 18.2 | 98.1 | 113.0 | 36.2 | -25.9 | 6.4 | 10.4 | |
GPM GPM% | 13.4 | 17.3 | 15.4 | 13.2 | 18.3 | 18.9 | 18.0 | 15.3 | 17.8 | 14.2 | 30.2 | 30.2 |
OPM OPM% | 6.9 | 6.5 | 6.0 | 6.2 | 9.1 | 8.9 | 2.4 | 1.5 | 5.5 | -5.5 | 17.3 | 25.3 |
NPM NPM% | 0.2 | 0.4 | 0.3 | 0.3 | 1.2 | 0.7 | -4.4 | -4.8 | -1.3 | -0.7 | -2.3 | 7.4 |
ROCE ROCE% | 7.2 | 6.1 | 6.5 | 7.7 | 6.8 | 5.0 | 0.3 | 0.8 | 1.7 | 1.6 | 2.0 | 2.0 |
ROE ROE% | 0.6 | 0.7 | 0.5 | 0.6 | 1.4 | 0.6 | -3.2 | -2.7 | -0.8 | -0.5 | -2.1 | -2.1 |
ROA ROA% | 0.2 | 0.3 | 0.2 | 0.3 | 0.7 | 0.3 | -1.7 | -1.5 | -0.4 | -0.3 | -1.2 | -1.2 |
Documents — Hindusthan Insulators & Industries Ltd