Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Hindusthan Insulators & Industries Ltd

HIIL
BSE
1,064.45
2.00%
Last Updated:
30 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Hindusthan Insulators & Industries Ltd

HIIL
BSE
1,064.45
2.00%
30 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
768Cr
Close
Close Price
1,064.45
Industry
Industry
Electric Equipment - General
PE
Price To Earnings
PS
Price To Sales
1.49
Revenue
Revenue
515Cr
Rev Gr TTM
Revenue Growth TTM
-10.18%
PAT Gr TTM
PAT Growth TTM
31.32%
Peer Comparison
How does HIIL stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
HIIL
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterSep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025
Revenue
RevenueCr
152134150100138129161146124136140115
Growth YoY
Revenue Growth YoY%
-23.7-24.1-20.4-32.6-8.7-3.76.845.5-10.65.5-12.6-21.0
Expenses
ExpensesCr
17013814796136124162140122140167115
Operating Profit
Operating ProfitCr
-19-43435-161-4-271
OPM
OPM%
-12.4-3.42.23.91.93.5-0.93.91.1-3.0-19.10.6
Other Income
Other IncomeCr
-14311221381-110
Interest Expense
Interest ExpenseCr
10111010101011119999
Depreciation
DepreciationCr
777777777766
PBT
PBTCr
-36-19-11-13-13-11-18-1123-19-53-14
Tax
TaxCr
-8-5-2-4-4-2-9-35-5-259
PAT
PATCr
-27-13-8-9-9-9-9-819-14-27-23
Growth YoY
PAT Growth YoY%
-5,159.3-1,013.321.30.266.536.3-9.011.6304.6-59.6-202.9-191.4
NPM
NPM%
-18.0-10.0-5.5-9.1-6.6-6.6-5.6-5.515.2-10.0-19.5-20.3
EPS
EPS
-23.6-12.1-8.6-8.1-7.5-7.6-7.5-7.330.8-10.1-38.9-19.1

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
789686668699711550541740585528546515
Growth
Revenue Growth%
9.7-13.0-2.64.71.7-22.6-1.736.8-21.0-9.63.4-5.6
Expenses
ExpensesCr
758640626660671522482685604519570544
Operating Profit
Operating ProfitCr
3145423941285955-2010-24-29
OPM
OPM%
3.96.66.35.55.75.110.97.5-3.41.8-4.4-5.6
Other Income
Other IncomeCr
5591211667852828
Interest Expense
Interest ExpenseCr
223437383345414140423836
Depreciation
DepreciationCr
91416171628292927282626
PBT
PBTCr
4-1-2-42-40-4-9-80-55-59-62
Tax
TaxCr
20-4-46-9-1-5-22-19-29-17
PAT
PATCr
202-1-4-31-3-4-58-36-30-46
Growth
PAT Growth%
198.6-113.6753.4-131.3-513.5-705.889.4-14.4-1,444.338.415.5-50.8
NPM
NPM%
0.30.00.3-0.1-0.5-5.6-0.6-0.5-9.9-6.8-5.5-8.8
EPS
EPS
15.6-2.12.1-0.9-3.9-21.9-1.2-10.3-53.2-30.7-25.6-37.3

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Equity Capital
Equity CapitalCr
11111111111
Reserves
ReservesCr
269269398399439423374366328306288
Current Liabilities
Current LiabilitiesCr
234352264276280245300339328300235
Non Current Liabilities
Non Current LiabilitiesCr
7074183240234218231233179234222
Total Liabilities
Total LiabilitiesCr
5756968469161,0149319971,033910901794
Current Assets
Current AssetsCr
269374330362372304379415305310278
Non Current Assets
Non Current AssetsCr
306321516554642627619618605591516
Total Assets
Total AssetsCr
5756968469161,0149319971,033910901794

Cash Flow

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
4318617117127036355-14
Investing Cash Flow
Investing Cash FlowCr
-63-29-21-62-94-13-31-3-4876
Financing Cash Flow
Financing Cash FlowCr
237-3711576-43-5-57-13-62
Net Cash Flow
Net Cash FlowCr
2-4320-206-429-2601
Free Cash Flow
Free Cash FlowCr
-34-15347534137236405-1
CFO To PAT
CFO To PAT%
1,889.1-6,023.03,038.9-11,386.8-443.5-40.2-2,142.7-969.7-59.6-12.645.6
CFO To EBITDA
CFO To EBITDA%
138.940.6145.6183.741.944.6119.266.2-174.947.257.6

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
001071309575448509226311295
Price To Earnings
Price To Earnings
0.00.053.30.00.00.00.00.00.00.00.0
Price To Sales
Price To Sales
0.00.00.20.20.10.10.80.70.40.60.5
Price To Book
Price To Book
0.00.00.30.30.20.21.21.40.71.01.0
EV To EBITDA
EV To EBITDA
5.34.47.19.18.312.212.314.8-27.469.5-25.9
Profitability Ratios
Profitability Ratios
GPM
GPM%
22.431.532.932.226.933.936.932.632.538.137.5
OPM
OPM%
3.96.66.35.55.75.110.97.5-3.41.8-4.4
NPM
NPM%
0.30.00.3-0.1-0.5-5.6-0.6-0.5-9.9-6.8-5.5
ROCE
ROCE%
5.87.05.85.25.10.85.44.6-6.0-2.0-3.5
ROE
ROE%
0.8-0.10.5-0.2-0.9-7.3-0.9-1.0-17.6-11.7-10.5
ROA
ROA%
0.40.00.2-0.1-0.4-3.3-0.3-0.4-6.4-4.0-3.8
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
*(Transitioning to Hindusthan Insulators & Industries Limited)* Hindusthan Urban Infrastructure Limited (HUIL) is a diversified Indian industrial conglomerate currently undergoing a massive strategic pivot. The company is transitioning from a broad-based infrastructure player into a specialized entity focused on high-tension electrical insulators and specialty chemicals. This transformation is characterized by the divestment of non-core assets, a corporate rebranding, and a capital restructuring designed to unlock shareholder value and deleverage the balance sheet. --- ### Strategic Transformation & Rebranding (2024–2026) The company is executing a "core-focus" strategy to streamline operations and improve financial health. Key milestones in this transition include: * **Corporate Identity Change:** Effective **February 13, 2026**, the company will be renamed **Hindusthan Insulators & Industries Limited** to better reflect its primary business focus. * **Capital Restructuring:** In **Q1 2026**, the company implemented a stock split, sub-dividing **1** equity share (Face Value **₹10**) into **5** equity shares (Face Value **₹2**). The authorized capital was simultaneously increased from **₹100 Crores** to **₹108.50 Crores**. * **Asset Monetization:** The company has aggressively divested non-core units to fund expansion and repay debt: * **HSCL Divestment:** In **August 2025**, HUIL completed the sale of its **58.50%** stake in **Hindusthan Speciality Chemicals Limited** to **DCM Shriram Limited** for **₹219.39 Crores**. * **Conductor Unit Sale:** In **July 2024**, the **Khurda, Odisha** plant (including **45.785 acres** of land) was sold to Nirmal Wires Pvt. Ltd. for **₹72.51 Crores**. * **Asset Write-offs:** The company recognized an exceptional loss of **₹11.49 Crore** on the sale of a **Coal Fire Gas Plant** and wrote off **₹22.06 Crore** in debtors during FY 2024-25. --- ### Core Business Segments & Market Positioning | Segment | Key Products & Activities | Strategic Direction | | :--- | :--- | :--- | | **Insulator Division** | **Disc, Solid core Post, Hollow, and Porcelain Long rod insulators**. | Expanding capacity at **Mandideep, MP**; targeting **ISTS** projects and smart grid modernization. | | **Conductor Division** | Electrical conductors and related infrastructure items. | Shifting from mass-market to **niche, value-added products** for government rural electrification. | | **Specialty Chemicals** | **Epoxy Resins (LER/SER)**, Formulations, Hardeners, and **Reactive Diluents**. | Diversifying into **oilfield chemicals** (market projected at **USD 39.68B** by 2030). | | **Real Estate** | Leasing of investment properties in **Faridabad, Haryana**. | Monetizing land banks through **Joint Ventures** or commercial/warehousing development. | #### **Market Reach and Approvals** The company is an approved supplier to premier government utilities, including **PGCIL, RRVPNL, JUSNL, DVC, APTRANSCO, MSETCL, and OPTCL**. * **Export Footprint:** HUIL maintains a presence in the **US, Italy, Turkey, Russia, Egypt, South Africa, Bangladesh, and Nepal**. * **Geopolitical Strategy:** The company is intensifying its focus on the **US market** to capitalize on trade shifts away from China and targeting the transmission sectors in **Vietnam, Malaysia, and the Philippines**. --- ### Manufacturing Infrastructure & Sustainability HUIL operates a distributed network of facilities and warehouses, increasingly powered by renewable energy. * **Operational Hubs:** * **Mandideep (M.P.):** Primary manufacturing facility for the Insulator Division. * **Gwalior (M.P.):** Industrial works and regional operations. * **Warehousing:** Strategic locations in **Guwahati (Assam)**, **Bangalore (Karnataka)**, and **Faridabad (Haryana)**. * **Energy Transition:** In FY2023-24, clean solar energy accounted for **35.57%** of total power consumption (**5.42 million units**), yielding savings of **₹67.09 Lakhs**. * **Renewable PPAs:** In **June 2023**, the company entered into a **Power Purchase Agreement (PPA)** with Continuum MP Wind Farm Development Pvt. Ltd. to secure captive wind energy. --- ### Financial Performance & Capital Structure While standalone revenues have shown resilience, the consolidated entity has navigated a period of restructuring-related losses. **Comparative Financial Summary** | Metric (₹ in Crore) | FY 2024-25 (Consolidated) | FY 2023-24 (Consolidated) | FY 2024-25 (Standalone) | FY 2023-24 (Standalone) | | :--- | :---: | :---: | :---: | :---: | | **Gross Revenue** | **546.02** | **528.26** | **272.79** | **233.52** | | **Loss Before Dep. & Tax** | **(59.11)** | **(26.93)** | **(21.33)** | **0.98** | | **Loss After Tax** | **(28.55)** | **(32.85)** | - | - | | **Export Earnings** | - | - | **10.46** | **15.11** | **Debt and Liquidity Profile:** * **Capital Composition:** Paid-up capital of **₹96.63 Crore**, dominated by **₹95.19 Crore** in **Redeemable Non-Cumulative Non-Convertible Preference Shares**. * **Gearing:** Consolidated **Net Debt to Equity Ratio** was **0.78** (as of March 2023). * **Borrowings:** Includes working capital facilities from **SBI** and **IDBI** (**₹42.4 Crore** drawing) and **GECL Loans** with interest rates between **7.80% and 8.60%**. * **Escrow Obligations:** **₹39.80 Crore** is held in escrow following the HSCL sale to cover **Income Tax demands (₹29.09 Crore)** and **GIDC charges (₹10.7 Crore)**. --- ### Advanced Materials: Himadri Speciality Chemical Ltd (HSCL) *Note: While HUIL has divested its stake in the subsidiary HSCL, the following details represent the operational capabilities transferred/integrated during the reporting period.* HSCL operates as a high-growth provider for the **Lithium-ion Battery (LiB)** value chain and construction chemicals. * **Carbon Materials:** Distillation of **Coal Tar** into **Coal Tar Pitch** (for Aluminum/Graphite) and **Carbon Black** (for tires/inks). * **Battery Materials:** Strategic focus on **Anode Materials** for the global and domestic **Electric Vehicle (EV)** ecosystem. * **Construction Chemicals:** Launched the **Bond One** retail range for **Pan-India** development. * **Automation:** Facilities utilize a **Distributed Control System (DCS)** for fully automated production of **Liquid and Solid Epoxy Resins**. --- ### Risk Management Framework The company employs a three-layer defense mechanism to mitigate operational and financial headwinds. #### **Operational & Sectoral Risks** * **Import Competition:** The removal of **Anti-Dumping Duty** on Chinese insulators poses a threat to domestic pricing and margins. * **Project Execution:** Dependence on **Government and PSU projects** exposes the company to potential funding delays and extended working capital cycles. * **Labor Regulations:** Management is currently assessing the long-term impact of the **four new Labour Codes** notified in **November 2025**. #### **Financial & Leadership Risks** * **Interest Rate Sensitivity:** A **25 basis point** change in variable rates impacts profit by approximately **₹90.47 lakhs**. * **Foreign Exchange:** Exposure to **USD and EUR** is managed through a centralized treasury with strict hedging limits. * **Leadership Transition:** The company is navigating the demise of its promoter, **Mr. Rajendra Prasad Mody** (who held **49.13%** via Hindusthan Consultancy & Services), and the resignation of the HSCL CEO in **December 2024**. * **Actuarial Risk:** Vulnerability to changes in **discount rates** and **salary assumptions** regarding employee benefit plan liabilities.