Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹219Cr
Rev Gr TTM
Revenue Growth TTM
6.84%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

HIMTEK
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 7.2 | -2.0 | -16.0 | -16.7 | 3.5 | 6.4 | 8.8 | 8.8 | 7.8 | -3.8 | 2.6 | 23.5 |
| 86 | 91 | 87 | 74 | 88 | 95 | 95 | 79 | 97 | 91 | 96 | 97 |
Operating Profit Operating ProfitCr |
| 9.9 | 8.0 | 9.2 | 8.9 | 10.8 | 9.2 | 8.9 | 10.6 | 9.2 | 9.7 | 10.0 | 10.7 |
Other Income Other IncomeCr | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 |
Interest Expense Interest ExpenseCr | 4 | 4 | 5 | 5 | 4 | 5 | 5 | 5 | 4 | 4 | 4 | 4 |
Depreciation DepreciationCr | 2 | 2 | 2 | 2 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
| 5 | 2 | 2 | 1 | 5 | 3 | 3 | 3 | 4 | 4 | 4 | 5 |
| 2 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 2 |
|
Growth YoY PAT Growth YoY% | 148.4 | -43.0 | -47.8 | -76.9 | 20.1 | 52.8 | 45.5 | 150.0 | 11.6 | 32.3 | 37.9 | 125.2 |
| 3.2 | 1.4 | 1.5 | 0.7 | 3.7 | 2.1 | 2.0 | 1.5 | 3.9 | 2.9 | 2.7 | 2.8 |
| 3.9 | 1.8 | 1.8 | 0.7 | 4.7 | 2.8 | 2.5 | 1.6 | 4.9 | 3.0 | 3.1 | 3.2 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| 6.5 | -16.0 | 813.1 | 14.9 | 20.5 | -31.1 | 7.1 | 47.2 | 15.6 | -8.1 | 7.9 | 4.8 |
| 24 | 21 | 202 | 239 | 290 | 199 | 209 | 320 | 370 | 339 | 365 | 380 |
Operating Profit Operating ProfitCr |
| 19.9 | 18.4 | 13.6 | 10.9 | 10.3 | 10.9 | 12.6 | 9.1 | 9.0 | 9.2 | 9.4 | 9.9 |
Other Income Other IncomeCr | 2 | 3 | 0 | 3 | 12 | 4 | 3 | 6 | 5 | 2 | 4 | 3 |
Interest Expense Interest ExpenseCr | 0 | 1 | 15 | 15 | 16 | 15 | 16 | 16 | 17 | 18 | 19 | 17 |
Depreciation DepreciationCr | 0 | 0 | 7 | 7 | 8 | 9 | 9 | 9 | 9 | 10 | 11 | 11 |
| 7 | 6 | 10 | 11 | 21 | 5 | 7 | 12 | 16 | 10 | 13 | 17 |
| 2 | 2 | 3 | 0 | 3 | 1 | 2 | 3 | 5 | 3 | 3 | 4 |
|
| 2.3 | -13.7 | 74.5 | 47.0 | 74.0 | -82.3 | 58.3 | 71.8 | 20.9 | -33.4 | 37.2 | 32.7 |
| 15.6 | 16.0 | 3.1 | 3.9 | 5.7 | 1.5 | 2.1 | 2.5 | 2.6 | 1.9 | 2.4 | 3.1 |
| 27.1 | 23.4 | 9.1 | 13.4 | 23.3 | 4.1 | 6.5 | 11.2 | 13.6 | 9.0 | 11.7 | 14.3 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 0 | 0 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
| 23 | 27 | 122 | 133 | 145 | 147 | 153 | 161 | 172 | 178 | 215 | 224 |
Current Liabilities Current LiabilitiesCr | 6 | 9 | 149 | 157 | 146 | 137 | 147 | 160 | 157 | 171 | 184 | 192 |
Non Current Liabilities Non Current LiabilitiesCr | 5 | 7 | 29 | 26 | 35 | 41 | 49 | 49 | 49 | 62 | 49 | 57 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 12 | 12 | 159 | 168 | 169 | 167 | 192 | 214 | 216 | 227 | 254 | 273 |
Non Current Assets Non Current AssetsCr | 22 | 32 | 143 | 149 | 158 | 160 | 158 | 157 | 164 | 186 | 199 | 202 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 25 | 25 | 3 | 19 | 29 | 42 | 4 |
Investing Cash Flow Investing Cash FlowCr | -19 | -14 | -8 | -9 | -16 | -32 | -23 |
Financing Cash Flow Financing Cash FlowCr | -6 | -11 | 5 | -11 | -13 | -10 | 19 |
|
Free Cash Flow Free Cash FlowCr | 5 | 11 | -5 | 11 | 13 | 9 | -20 |
| 135.2 | 766.9 | 65.1 | 220.4 | 272.9 | 588.8 | 41.1 |
CFO To EBITDA CFO To EBITDA% | 74.1 | 102.0 | 11.2 | 61.0 | 79.8 | 121.6 | 10.6 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 34 | 32 | 40 | 215 | 110 | 19 | 60 | 71 | 59 | 96 | 150 |
Price To Earnings Price To Earnings | 7.3 | 7.7 | 25.3 | 20.4 | 6.0 | 5.8 | 11.6 | 8.1 | 5.5 | 13.5 | 15.4 |
Price To Sales Price To Sales | 1.1 | 1.2 | 0.2 | 0.8 | 0.3 | 0.1 | 0.3 | 0.2 | 0.1 | 0.3 | 0.4 |
Price To Book Price To Book | 1.5 | 1.2 | 1.5 | 1.6 | 0.8 | 0.1 | 0.4 | 0.4 | 0.3 | 0.5 | 0.7 |
| 6.3 | 8.5 | 4.4 | 10.7 | 6.5 | 5.5 | 7.0 | 6.9 | 5.6 | 7.1 | 7.9 |
Profitability Ratios Profitability Ratios |
| 46.7 | 47.2 | 48.2 | 46.6 | 45.9 | 49.2 | 48.1 | 42.9 | 41.2 | 42.4 | 43.9 |
| 19.9 | 18.4 | 13.6 | 10.9 | 10.3 | 10.9 | 12.6 | 9.1 | 9.0 | 9.2 | 9.4 |
| 15.6 | 16.0 | 3.1 | 3.9 | 5.7 | 1.5 | 2.1 | 2.5 | 2.6 | 1.9 | 2.4 |
| 25.5 | 19.7 | 11.0 | 10.6 | 14.3 | 7.5 | 7.5 | 9.1 | 10.1 | 8.3 | 8.6 |
| 20.6 | 15.1 | 5.8 | 7.8 | 12.5 | 2.2 | 3.3 | 5.4 | 6.2 | 4.0 | 4.5 |
| 14.1 | 9.3 | 2.4 | 3.3 | 5.6 | 1.0 | 1.5 | 2.4 | 2.8 | 1.7 | 2.1 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
### **Overview**
Him Teknoforge Limited (HTL), formerly known as Gujarat Automotive Gears Limited, is a leading Indian manufacturer of precision-forged and machined components for automotive, agricultural, defense, railway, and industrial applications. Established in **1981** in Baddi, Himachal Pradesh, the company operates as the flagship entity of the **Him Group** and has evolved into a Tier 1 supplier to major domestic and international OEMs.
HTL specializes in **gears, shafts, axles, spider kits, PTO assemblies, and other critical drivetrain components** used in tractors, commercial vehicles, off-highway equipment, electric vehicles, and defense platforms. It serves both OEM and replacement markets, with a growing emphasis on global exports and advanced technology adoption.
---
### **Key Facts & Operations**
- **Founder & Leadership**:
- Founded by **Mr. Vijay Aggarwal**, who brings over **four decades of experience** in the auto components sector.
- **Rajiv Aggarwal**, CA and Director since 1992, oversees financial, legal, and tax matters, contributing to strong corporate governance.
- **Manufacturing Footprint**:
- Operates **six advanced manufacturing facilities** across India:
- **Baddi (Himachal Pradesh)** – Flagship forging and machining unit
- **Pithampur (Madhya Pradesh)** – Forging and machining
- **Vadodara (Gujarat)** – Export-focused plant established in 2019
- **Pantnagar (Uttarakhand)**
- One dedicated export unit in **Faridabad (FBD)**
- Facilities are strategically located in North, Central, and Western India to serve pan-India and international markets efficiently.
- **Production Capacity**:
- **40,000 MT/year** of forgings
- Approx. **5 million machined components annually**
- Monthly output: ~**3,000 MT forgings**, >350,000 finished components
- Manpura plant produces ~1,700 MT of forgings/month using warm and precision forging technologies
- **Technological Capabilities**:
- In-house **vertical integration** from raw material sourcing to forging, heat treatment, CNC machining, and final testing
- Installed **1,600-tonne and 1,000-tonne CNC screw presses** for warm forging — a rare capability among Indian peers
- Advanced equipment includes:
- Mazak VMC 5-axis machines
- Burri gear grinding systems
- Sealed quench furnaces
- Automated ultrasonic washing systems
- CNC gear testers and 3D scanning machines
- **Certifications**:
- **IATF 16949:2016** (Automotive Quality Management)
- **ISO 9001:2015**
- Recognized as a **preferred supplier** by Ashok Leyland; won **Best Supplier Award** from Eicher Tractors
- **Market Listing**:
- Acquired Gujarat Automotive Gears Ltd. (a BSE-listed company) in 2008
- Became publicly listed via **reverse merger on BSE in 2016**
---
### **Product Portfolio**
- **Core Products**:
- Gears (bevel, spur, crown wheels, pinions)
- Shafts (spindle, spline, propeller)
- Axles (rear, front, e-axles)
- Spider kits, PTO assemblies, couplings, levers
- Transmission components for CVs, tractors, and off-road vehicles
- **Specialized Offerings**:
- **Warm-forged bevel gear assemblies** used in tractors, rotavators, and commercial vehicles
- **Track Chain Assemblies** supplied to Indian Defense for BMP II armored vehicles (supplier for over 15 years)
- **Machined castings and cartridges** for material handling and heavy vehicles (export focus)
- Components for **electric mobility**: e-axles, motor housings, drive units
- **Brands in Replacement Market**:
- **KAG** and **Allied Panther** – strong presence in gears and shafts aftermarket in India
---
### **Customers & Markets**
- **Domestic OEMs**:
- Mahindra & Mahindra
- Ashok Leyland
- Eicher Motors
- Sonalika Tractors
- Bharat Gears Limited
- Brakes India Private Limited
- **Export Reach**:
- Supplies to over **20 countries**, including:
- USA, UK, Germany, Australia
- Southeast Asia, Middle East, Europe
- Focus on **Western Europe and North America** for high-precision export components
- Export-oriented facility in Vadodara enhances global delivery capabilities
- **Diversified Sectors**:
- Agriculture machinery (tractors, rotavators)
- Commercial & off-road vehicles
- Railways, defense, construction equipment
- Electric mobility (e-rickshaws, e-loaders launched in 2018)
---
### **Strategic Outlook (as of Aug 2025)**
Him Teknoforge is strategically focused on:
- **Value chain expansion** through development of sub-assemblies and integrated components
- **Product innovation** in EV-compatible forged parts
- **Export-led growth**, aiming to increase international revenue share
- **Operational excellence** via machine retrofitting, process optimization, and talent development
- **Diversification beyond automotive** into industrial and defense applications
Despite external challenges, the company maintains a **strong OEM relationship base**, **technological edge**, and **robust manufacturing infrastructure** — positioning it well to capitalize on structural growth trends in Indian and global auto components markets.
---