Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Hindustan Hardy Ltd

HINDHARD
BSE
874.45
0.19%
Last Updated:
30 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Hindustan Hardy Ltd

HINDHARD
BSE
874.45
0.19%
30 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
131Cr
Close
Close Price
874.45
Industry
Industry
Auto Ancillaries - Axle shafts
PE
Price To Earnings
14.34
PS
Price To Sales
1.26
Revenue
Revenue
104Cr
Rev Gr TTM
Revenue Growth TTM
40.16%
PAT Gr TTM
PAT Growth TTM
75.10%
Peer Comparison
How does HINDHARD stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
HINDHARD
VS

Quarterly Results

Upcoming Results on
4 May 2026
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
181617171817202025272527
Growth YoY
Revenue Growth YoY%
18.517.014.6-1.73.10.820.418.139.161.827.236.2
Expenses
ExpensesCr
151415151615171821232325
Operating Profit
Operating ProfitCr
221221324433
OPM
OPM%
13.314.48.610.211.37.914.39.214.915.710.49.3
Other Income
Other IncomeCr
000000000000
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
221221324432
Tax
TaxCr
110000101111
PAT
PATCr
221111213322
Growth YoY
PAT Growth YoY%
194.3274.4186.2-25.6-18.6-50.9133.75.2107.9277.20.029.5
NPM
NPM%
8.99.85.06.97.04.89.76.110.511.17.75.8
EPS
EPS
10.410.85.57.88.45.312.98.217.619.912.910.6

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
5255373847394563636881104
Growth
Revenue Growth%
7.95.3-33.22.922.9-16.114.140.30.87.520.128.0
Expenses
ExpensesCr
515336374438395757607291
Operating Profit
Operating ProfitCr
12113156681013
OPM
OPM%
1.93.71.72.75.52.011.59.49.511.111.912.6
Other Income
Other IncomeCr
010100001011
Interest Expense
Interest ExpenseCr
111000000000
Depreciation
DepreciationCr
211111111111
PBT
PBTCr
-21-11204557912
Tax
TaxCr
-100010111223
PAT
PATCr
-21-1100344579
Growth
PAT Growth%
-286.1135.5-240.2216.9-57.2-91.89,883.715.64.226.935.338.7
NPM
NPM%
-3.01.0-2.12.40.80.17.15.96.17.28.18.8
EPS
EPS
-10.53.7-5.26.12.60.221.324.625.632.544.061.0

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
222222222222
Reserves
ReservesCr
676777101317222833
Current Liabilities
Current LiabilitiesCr
182015161714181616172422
Non Current Liabilities
Non Current LiabilitiesCr
111011122233
Total Liabilities
Total LiabilitiesCr
272923252623303436435760
Current Assets
Current AssetsCr
161813171916242628314141
Non Current Assets
Non Current AssetsCr
111110877788111619
Total Assets
Total AssetsCr
272923252623303436435760

Cash Flow

Standalone
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
0421562
Investing Cash Flow
Investing Cash FlowCr
-1-1-1-2-1-4-5
Financing Cash Flow
Financing Cash FlowCr
1-202-303
Net Cash Flow
Net Cash FlowCr
0111120
Free Cash Flow
Free Cash FlowCr
-131-142-4
CFO To PAT
CFO To PAT%
94.211,247.052.520.5130.7131.324.9
CFO To EBITDA
CFO To EBITDA%
14.3466.332.512.883.985.016.8

Ratios

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
1512150171122363661101
Price To Earnings
Price To Earnings
0.022.60.00.042.1354.87.09.79.312.515.4
Price To Sales
Price To Sales
0.30.20.40.00.30.30.50.60.60.91.3
Price To Book
Price To Book
1.91.52.10.01.91.31.92.41.92.63.4
EV To EBITDA
EV To EBITDA
21.68.932.43.68.319.04.96.96.28.110.8
Profitability Ratios
Profitability Ratios
GPM
GPM%
38.539.446.648.346.748.951.146.246.347.145.3
OPM
OPM%
1.93.71.72.75.52.011.59.49.511.111.9
NPM
NPM%
-3.01.0-2.12.40.80.17.15.96.17.28.1
ROCE
ROCE%
-8.411.80.311.615.13.630.424.925.325.024.6
ROE
ROE%
-20.06.7-10.711.24.50.427.724.620.720.922.3
ROA
ROA%
-5.81.9-3.43.71.50.110.410.910.611.311.6
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
This comprehensive investor profile synthesizes the operational, strategic, and financial position of **Hindustan Hardy Limited**, a specialized engineering firm and subsidiary of **XLO India Private Limited**. ### Specialized Engineering & Product Ecosystem Hindustan Hardy Limited operates as a high-precision engineering entity focused on a single operating segment under **Ind AS-108**: the design and manufacture of **Propeller Shafts** and related drivetrain accessories. The company’s technical foundation was established in **1984** through technology transfer from **Spicer Gelenkwellenbau GmbH, Germany**. Today, it maintains a competitive edge through continuous in-house upgrades and external technical collaborations. **Core Portfolio & Capabilities:** * **Propeller Shafts:** The flagship product line, engineered for high-torque and high-durability applications. * **Ancillary Drivetrain Products:** Components that complement shaft assemblies to provide integrated power transmission solutions. * **Design & Engineering Services:** Providing customized technical guidance and manufacturing know-how to **OEM** partners. * **Manufacturing Infrastructure:** A centralized facility in **Nashik, Maharashtra (Plot No. C-12, M.I.D.C. Area, Ambad)**. The company manages its assets through a phased **three-year physical verification cycle**. --- ### Market Segmentation & Revenue Hierarchy The company serves four distinct customer channels, each with unique economic drivers and credit profiles: | Segment | Strategic Role | Payment Terms / Dynamics | | :--- | :--- | :--- | | **Domestic OEMs** | Largest revenue contributor | Standard **90-day** terms; high volume but intense price pressure. | | **Export Markets** | High-margin growth engine | Focused on **Europe and the Americas**; leverages "China Plus One" sourcing. | | **Aftermarket** | Brand-building segment | Competing against unbranded suppliers; focus on quality and reliability. | | **Industrial** | Specialized applications | Often favorable terms, including payments against **proforma invoices**. | --- ### Financial Performance & Export Metrics The company has demonstrated a strong recovery in sales volumes, particularly in the latter half of the fiscal year. **FY 2023-24** saw a **7.5%** increase in operational revenue, with **H2** sales outperforming **H1** by over **20%**. **Key Financial Data (FY 2024-25):** * **Total Revenue from Operations:** **₹6,783.92 Lakh** * **Foreign Exchange Earnings:** **₹1,541.20 Lakh** * **Net Foreign Exchange Earnings:** **₹1,489.09 Lakh** * **Dividend Declared (May 2025):** **₹2.80 per share (28%)** **Working Capital Management:** The company maintains a rigorous focus on cash flow. While the **Interest Coverage Ratio** was recently impacted by higher interest rates, the company utilizes working capital facilities through **Axis Bank**, including pre-shipment and post-shipment credit to support its export growth. --- ### Strategic Turnaround & "Target 10" Initiative Hindustan Hardy is currently executing a multi-year turnaround strategy aimed at achieving a **10% Net Profit Margin** by **FY 2026-27**. This transition is supported by a new leadership team and a focus on operational excellence. **Strategic Growth Drivers:** * **China Plus One:** Capitalizing on US tariffs on Chinese goods and global supply chain diversification to increase export footprints. * **Indigenization:** Benefiting from the domestic trend of Indian firms replacing imported components with locally manufactured drivetrain solutions. * **Sectoral Pivoting:** Prioritizing the **Agricultural segment** (supported by normal monsoons) and the **Off-highway/Construction segment** (driven by government infrastructure spending). * **Operational Efficiency:** Implementing **SMED (Single Minute Exchange of Die)** to reduce setup times and **Value Engineering** to lower raw material costs. **Leadership Transition (Effective 2025):** The company has restructured its Board to align with its growth phase: * **Ms. Devaki Saran (Chairperson & MD):** Appointed through **August 2027**. * **Ms. Mallika Saran (ED & CFO):** Leading financial strategy for a **3-year term**. * **Mr. Vijay Pathak (ED & COO):** Overseeing operations through **March 2028**. * **Remuneration Structure:** Performance-linked, with MD and EDs eligible for **1-2% of Net Profits** under **Section 197/198** of the Companies Act. --- ### Risk Landscape & Mitigation Framework The company operates in a high-stakes environment where technical precision is as critical as cost management. **Primary Challenges:** * **Competitive Intensity:** The Indian market is dominated by **4 major players**. Consolidation among global competitors and their entry into the Indian manufacturing space has heightened price competition. * **Cost Pressures:** Rising **MSEB (electricity) tariffs** and supplier conversion costs are primary drivers of variable cost increases. * **Technological Disruption:** The long-term shift toward **Electric Vehicles (EVs)** and **e-axles** poses a potential threat to traditional propeller shaft demand. * **Export Liabilities:** High penalties for product failure in Western markets necessitate stringent quality controls. **Mitigation Strategies:** * **Supply Chain Resilience:** Increasing **safety stock** for long-lead items like forgings to mitigate steel price and availability volatility. * **Automation:** Installing **power factor controllers** and upgrading machinery to offset rising utility and labor costs. * **Quality Standards:** Strict adherence to **IATF certification** and a formal **Risk Management Policy** reviewed monthly by management and quarterly by the **Audit Committee**. * **Diversification:** Actively approaching new geographies and industrial applications to reduce dependency on the cyclical automotive OEM sector.