Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Hindustan Tin Works Ltd

HINDTIN
BSE
118.79
7.03%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Hindustan Tin Works Ltd

HINDTIN
BSE
118.79
7.03%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
124Cr
Close
Close Price
118.79
Industry
Industry
Packaging - Metallic
PE
Price To Earnings
12.22
PS
Price To Sales
0.29
Revenue
Revenue
425Cr
Rev Gr TTM
Revenue Growth TTM
8.10%
PAT Gr TTM
PAT Growth TTM
-12.90%
Peer Comparison
How does HINDTIN stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
HINDTIN
VS

Quarterly Results

Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
8111711698881071108910111911788
Growth YoY
Revenue Growth YoY%
-23.3-24.4-20.720.08.3-8.8-5.7-9.515.011.76.6-1.2
Expenses
ExpensesCr
761091068888102101839411211080
Operating Profit
Operating ProfitCr
59101005867777
OPM
OPM%
6.37.38.710.10.24.57.56.87.16.35.88.4
Other Income
Other IncomeCr
212162111111
Interest Expense
Interest ExpenseCr
122222212232
Depreciation
DepreciationCr
222222222233
PBT
PBTCr
359722645423
Tax
TaxCr
-1322-11111111
PAT
PATCr
426532433322
Growth YoY
PAT Growth YoY%
27.0-46.814.4102.3-24.5-27.1-35.9-42.313.968.3-58.1-21.8
NPM
NPM%
4.91.95.55.43.41.53.83.53.42.31.52.7
EPS
EPS
-0.91.96.25.23.01.43.63.13.02.51.72.5

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
318298266316336298326409465419406425
Growth
Revenue Growth%
1.3-6.2-10.718.76.5-11.59.525.513.6-9.7-3.14.6
Expenses
ExpensesCr
292274243294311277294377433391380396
Operating Profit
Operating ProfitCr
262423222620323231292629
OPM
OPM%
8.28.28.67.17.66.89.87.86.86.96.56.8
Other Income
Other IncomeCr
512411555581054
Interest Expense
Interest ExpenseCr
1099101110988779
Depreciation
DepreciationCr
7888898888810
PBT
PBTCr
13191016137202123231614
Tax
TaxCr
553650566644
PAT
PATCr
91471088151517171210
Growth
PAT Growth%
1.863.8-49.937.2-18.1-3.691.74.18.63.3-28.0-15.9
NPM
NPM%
2.74.72.63.02.42.64.53.73.54.13.02.4
EPS
EPS
8.213.56.89.67.67.214.414.311.316.311.29.7

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
101010101010101010101010
Reserves
ReservesCr
99112119127134140155168179195205208
Current Liabilities
Current LiabilitiesCr
12711010413310785107108707780109
Non Current Liabilities
Non Current LiabilitiesCr
323626262627242329344645
Total Liabilities
Total LiabilitiesCr
269268259297278263297310288316341372
Current Assets
Current AssetsCr
188179175201179167204212186199187208
Non Current Assets
Non Current AssetsCr
8189849699969297102118154164
Total Assets
Total AssetsCr
269268259297278263297310288316341372

Cash Flow

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
51335-62950-1226361956
Investing Cash Flow
Investing Cash FlowCr
-110-3-14-7-5-1-10-17-19-43
Financing Cash Flow
Financing Cash FlowCr
8-12-3720-21-4611-15-201-14
Net Cash Flow
Net Cash FlowCr
21-600-1-21-20-1
Free Cash Flow
Free Cash FlowCr
-9-231-121843-141314-312
CFO To PAT
CFO To PAT%
59.090.7495.8-64.7363.7656.4-81.9168.6216.1109.1453.3
CFO To EBITDA
CFO To EBITDA%
19.352.4153.0-27.9111.8245.0-37.380.1113.464.5212.0

Ratios

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
665473845731688495167152
Price To Earnings
Price To Earnings
7.83.810.38.77.24.14.75.55.89.812.4
Price To Sales
Price To Sales
0.20.20.30.30.20.10.20.20.20.40.4
Price To Book
Price To Book
0.60.40.60.60.40.20.40.50.50.80.7
EV To EBITDA
EV To EBITDA
5.85.55.98.05.24.34.85.15.28.68.7
Profitability Ratios
Profitability Ratios
GPM
GPM%
21.422.826.423.822.422.525.823.321.426.324.6
OPM
OPM%
8.28.28.67.17.66.89.87.86.86.96.5
NPM
NPM%
2.74.72.63.02.42.64.53.73.54.13.0
ROCE
ROCE%
11.513.19.710.610.38.011.311.011.710.67.9
ROE
ROE%
7.811.55.57.05.55.08.88.58.78.35.7
ROA
ROA%
3.25.22.73.22.82.94.94.95.75.43.6
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Hindustan Tin Works Ltd. is a premier Indian manufacturer and exporter in the metal packaging industry with over **60 years** of operational history. The company serves as a critical supply chain partner to global and domestic FMCG giants, providing high-performance tin packaging solutions for both food and non-food applications. --- ### Strategic Manufacturing Transition & Modernization The company is currently executing a significant shift in its operational footprint to modernize production and enhance its competitive edge in global markets. * **New Manufacturing Hub:** A state-of-the-art facility at **Village Panchi Gujran, Sonepat (Haryana)** commenced full-fledged commercial operations on **June 27, 2025**. This unit initially began on a job-work basis in **March 2025** ahead of schedule. * **Operational Consolidation:** HTWL is transferring requisite machinery and assets from its existing **Murthal** plant to the new Sonepat unit. This transition is designed to optimize efficiency and focus on **export-oriented production** rather than a simple increase in gross capacity. * **Digitalization & Quality Control:** Recent technological upgrades include the installation of an **induction oven**, **solar power plant**, and **vision camera lines** for automated quality control. The company is also investing in supply chain digitalization to track finished goods and inventory in real-time, aiming to significantly reduce lead times. ### Product Portfolio & Market Presence HTWL operates through two primary segments: **Manufacturing/Trading** and **Domestic/International** sales. * **Core Product Range:** The portfolio includes OTS (Open Top Sanitary) cans, reclosable cans, slip lid cans, aerosol cans, beverage cans, and rectangular cans. It also produces components such as **penny lever lids** and **flattened cans**, alongside **printed and lacquered sheets**. * **Trading Operations:** The company maintains an active presence in the trading of **Tin Plates**. * **Blue-Chip Client Base:** HTWL serves market leaders across diverse sectors: * **Food & Beverage:** Nestle India Ltd., Nutricia, Haldiram Group, and various coffee/baby food brands. * **Consumer Goods & Industrial:** Asian Paints, Reckitt Benckiser, S.C. Johnson, and the DS Group (Paints, shoe polish, and aerosols). * **Global Footprint:** The company exports to over **20 countries**, including the **USA, Australia, Europe, and the Middle East**. ### Financial Performance & Capital Structure While FY 2024-25 was a period of consolidation, the company maintained a stable credit profile and a disciplined approach to debt. **Key Financial Metrics** | Metric | FY 2024-25 | FY 2023-24 | FY 2022-23 | | :--- | :--- | :--- | :--- | | **Revenue from Operations** | **₹419.35 Cr** | **₹464.62 Cr** | -- | | **Operating Profit Margin** | **5.54%** | **7.15%** | -- | | **Net Profit Margin** | **3.02%** | **4.06%** | -- | | **Foreign Exchange Earned** | **₹96.24 Cr** | **₹102.98 Cr** | **₹99.69 Cr** | | **Debt Equity Ratio** | **0.36** | **0.40** | -- | | **Interest Coverage Ratio** | **4.25** | **4.65** | -- | | **Dividend Recommended** | **₹0.80 (8%)** | -- | -- | **Debt & Funding Profile** The company utilizes a strategic mix of Rupee and Foreign Currency loans: * **Project Finance:** A secured term loan of **₹20.25 crore** (at **8.95%**) is dedicated to the new Sonepat unit, repayable through **June 2029**. * **Expansion & Corporate Loans:** Additional loans totaling approximately **₹32 crore** (at **8.95%**) support the Murthal unit and general corporate purposes, with tenures reaching **March 2031**. * **Foreign Currency Term Loans (FCTL):** Tranches linked to **LIBOR/SOFR** (rates **3.20% to 5.22%**) are utilized to hedge and fund international operations, repayable by **February 2026**. * **Credit Ratings:** Maintained **[ICRA] BBB+ (Stable)** for long-term and **[ICRA] A2** for short-term instruments. ### Sustainability & Regulatory Leadership HTWL is positioning metal packaging as the premier sustainable alternative to plastic. * **Eco-Friendly Initiatives:** Implementation of **CPCB4PLUS compliant** DG sets and LPG-powered forklifts to reduce the carbon footprint. * **Standardization:** The company actively collaborates with the **Bureau of Indian Standards (BIS)** to frame national packaging standards. * **Certifications:** The facilities are **ISO 9001:2015**, **FSSC 22000** (Food Safety), and **Sedex Compliant** (Ethical Trade). ### Risk Mitigation & Contingencies The company manages a complex landscape of regulatory and market-driven risks. **Contingent Liabilities (Total: ₹825.02 Lakhs as of March 2025)** | Issue | Amount (₹ Lakhs) | Status | | :--- | :--- | :--- | | **GST Demand (2017-21)** | **₹373.60** | Appeal pending with Commissioner. | | **Baddi Land Acquisition** | **₹189.84** | Sub judice in HP High Court. | | **Service Tax Demand** | **₹171.72** | Appeal pending before CESTAT. | | **Local Area/Entry Tax** | **₹89.86** | Pending in Punjab & Haryana High Court. | **Operational & Market Risks** * **Regulatory Hurdles:** The **Quality Control Order (QCO)** and **Anti-dumping duties** on **Easy Open Ends (EOEs)** from China have constrained the supply of critical components. * **Input Volatility:** Fluctuations in **Tinplate** prices and rising labor/finance costs continue to pressure margins. * **Substitution Pressure:** While metal is sustainable, the company faces intense competition from cheaper, unorganized plastic packaging sectors. * **Supply Chain Seasonality:** Demand for food cans remains sensitive to the seasonal availability of fruits and vegetables. ### Governance & Leadership * **Executive Leadership:** **Mr. Sanjay Bhatia** has been re-appointed as Managing Director for a three-year term (2024–2027), with a remuneration cap of **₹4.00 Crores p.a.** * **Shareholding Structure:** The company recently completed the re-classification of the **Vijay Kumar Bhatia family** from the 'Promoter Group' to the **'Public'** category, streamlining the governance structure.