Login
Home
Charts
Search
Watchlist
Products

Hindustan Tin Works Ltd

HINDTIN·BSE
112.60+1.26%Tue, 22 Sept '26

Hindustan Tin Works Ltd

HINDTIN
BSE
112.60
+1.26%
|Tue, 22 Sept '26
SOICxStockScans Reports
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
118Cr
Close
Close Price
113.00
Industry
Industry
Packaging - Metallic
PE
Price To Earnings
11.70
PS
Price To Sales
0.28
Revenue
Revenue
427Cr
Rev Gr TTM
Revenue Growth TTM
2.01%
PAT Gr TTM
PAT Growth TTM
-30.15%

Quarterly Results

Standalone
Numbers
Percentage
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
1169888107110891011191178896126
Growth YoY
Revenue Growth YoY%
-20.720.08.3-8.8-5.7-9.515.011.76.6-1.2-4.55.6
Expenses
ExpensesCr
106888810210183941121108091117
Operating Profit
Operating ProfitCr
10100586777759
OPM
OPM%
8.710.10.24.57.56.87.16.35.88.45.57.3
Other Income
Other IncomeCr
216211111121
Interest Expense
Interest ExpenseCr
222221223223
Depreciation
DepreciationCr
222222223333
PBT
PBTCr
972264542325
Tax
TaxCr
22-1111111101
PAT
PATCr
653243332214
Growth YoY
PAT Growth YoY%
14.4102.3-24.5-27.1-35.9-42.313.968.3-58.1-21.8-58.738.0
NPM
NPM%
5.55.43.41.53.83.53.42.31.52.71.53.0
EPS
EPS
6.25.23.01.43.63.13.02.51.72.51.93.7
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
1169888107110891011191178896126
Growth YoY
Revenue Growth YoY%
-20.720.08.3-8.8-5.7-9.515.011.76.6-1.2-4.55.6
Expenses
ExpensesCr
106888810210183941121108091117
Operating Profit
Operating ProfitCr
10100586777759
OPM
OPM%
8.710.10.24.57.56.87.16.35.88.45.57.3
Other Income
Other IncomeCr
216211111121
Interest Expense
Interest ExpenseCr
222221223223
Depreciation
DepreciationCr
222222223333
PBT
PBTCr
972264542325
Tax
TaxCr
22-1111111101
PAT
PATCr
653243332214
Growth YoY
PAT Growth YoY%
14.4102.3-24.5-27.1-35.9-42.313.968.3-58.1-21.8-58.738.0
NPM
NPM%
5.55.43.41.53.83.53.42.31.52.71.53.0
EPS
EPS
6.25.23.01.43.63.13.02.51.72.51.93.7

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
298266316336298326409465419406420427
Growth
Revenue Growth%
-6.2-10.718.76.5-11.59.525.513.6-9.7-3.13.52.0
Expenses
ExpensesCr
274243294311277294377433391380393398
Operating Profit
Operating ProfitCr
242322262032323129262729
OPM
OPM%
8.28.67.17.66.89.87.86.86.96.56.46.7
Other Income
Other IncomeCr
12411555581055
Interest Expense
Interest ExpenseCr
99101110988771010
Depreciation
DepreciationCr
88889888881011
PBT
PBTCr
19101613720212323161112
Tax
TaxCr
536505666433
PAT
PATCr
1471088151517171289
Growth
PAT Growth%
63.8-49.937.2-18.1-3.691.74.18.63.3-28.0-32.3-30.1
NPM
NPM%
4.72.63.02.42.64.53.73.54.13.02.02.2
EPS
EPS
13.56.89.67.67.214.414.311.316.311.28.59.7
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
298266316336298326409465419406420427
Growth
Revenue Growth%
-6.2-10.718.76.5-11.59.525.513.6-9.7-3.13.52.0
Expenses
ExpensesCr
274243294311277294377433391380393398
Operating Profit
Operating ProfitCr
242322262032323129262729
OPM
OPM%
8.28.67.17.66.89.87.86.86.96.56.46.7
Other Income
Other IncomeCr
12411555581055
Interest Expense
Interest ExpenseCr
99101110988771010
Depreciation
DepreciationCr
88889888881011
PBT
PBTCr
19101613720212323161112
Tax
TaxCr
536505666433
PAT
PATCr
1471088151517171289
Growth
PAT Growth%
63.8-49.937.2-18.1-3.691.74.18.63.3-28.0-32.3-30.1
NPM
NPM%
4.72.63.02.42.64.53.73.54.13.02.02.2
EPS
EPS
13.56.89.67.67.214.414.311.316.311.28.59.7

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
1010101010101010101010
Reserves
ReservesCr
112119127134140155168179195205213
Current Liabilities
Current LiabilitiesCr
1101041331078510710870778092
Non Current Liabilities
Non Current LiabilitiesCr
3626262627242329344639
Total Liabilities
Total LiabilitiesCr
268259297278263297310288316341354
Current Assets
Current AssetsCr
179175201179167204212186199187192
Non Current Assets
Non Current AssetsCr
89849699969297102118154162
Total Assets
Total AssetsCr
268259297278263297310288316341354
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
1010101010101010101010
Reserves
ReservesCr
112119127134140155168179195205213
Current Liabilities
Current LiabilitiesCr
1101041331078510710870778092
Non Current Liabilities
Non Current LiabilitiesCr
3626262627242329344639
Total Liabilities
Total LiabilitiesCr
268259297278263297310288316341354
Current Assets
Current AssetsCr
179175201179167204212186199187192
Non Current Assets
Non Current AssetsCr
89849699969297102118154162
Total Assets
Total AssetsCr
268259297278263297310288316341354

Cash Flow

Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
1335-62950-122636195637
Investing Cash Flow
Investing Cash FlowCr
0-3-14-7-5-1-10-17-19-43-20
Financing Cash Flow
Financing Cash FlowCr
-12-3720-21-4611-15-201-14-16
Net Cash Flow
Net Cash FlowCr
1-600-1-21-20-11
Free Cash Flow
Free Cash FlowCr
-231-121843-141314-312
CFO To PAT
CFO To PAT%
90.7495.8-64.7363.7656.4-81.9168.6216.1109.1453.3447.9
CFO To EBITDA
CFO To EBITDA%
52.4153.0-27.9111.8245.0-37.380.1113.464.5212.0137.6
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
1335-62950-122636195637
Investing Cash Flow
Investing Cash FlowCr
0-3-14-7-5-1-10-17-19-43-20
Financing Cash Flow
Financing Cash FlowCr
-12-3720-21-4611-15-201-14-16
Net Cash Flow
Net Cash FlowCr
1-600-1-21-20-11
Free Cash Flow
Free Cash FlowCr
-231-121843-141314-312
CFO To PAT
CFO To PAT%
90.7495.8-64.7363.7656.4-81.9168.6216.1109.1453.3447.9
CFO To EBITDA
CFO To EBITDA%
52.4153.0-27.9111.8245.0-37.380.1113.464.5212.0137.6

Ratios

Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
547384573168849516715292118
Price To Earnings
Price To Earnings
3.810.38.77.24.14.75.55.89.812.411.011.7
Price To Sales
Price To Sales
0.20.30.30.20.10.20.20.20.40.40.20.3
Price To Book
Price To Book
0.40.60.60.40.20.40.50.50.80.70.40.5
EV To EBITDA
EV To EBITDA
5.55.98.05.24.34.85.15.28.68.75.96.4
Profitability Ratios
Profitability Ratios
GPM
GPM%
19.422.920.919.219.322.720.518.322.720.9
OPM
OPM%
8.28.67.17.66.89.87.86.86.96.56.46.7
NPM
NPM%
4.72.63.02.42.64.53.73.54.13.02.02.2
ROCE
ROCE%
13.19.710.610.38.011.311.011.710.67.97.27.2
ROE
ROE%
11.55.57.05.55.08.88.58.78.35.73.73.7
ROA
ROA%
5.22.73.22.82.94.94.95.75.43.62.42.4
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
547384573168849516715292118
Price To Earnings
Price To Earnings
3.810.38.77.24.14.75.55.89.812.411.011.7
Price To Sales
Price To Sales
0.20.30.30.20.10.20.20.20.40.40.20.3
Price To Book
Price To Book
0.40.60.60.40.20.40.50.50.80.70.40.5
EV To EBITDA
EV To EBITDA
5.55.98.05.24.34.85.15.28.68.75.96.4
Profitability Ratios
Profitability Ratios
GPM
GPM%
19.422.920.919.219.322.720.518.322.720.9
OPM
OPM%
8.28.67.17.66.89.87.86.86.96.56.46.7
NPM
NPM%
4.72.63.02.42.64.53.73.54.13.02.02.2
ROCE
ROCE%
13.19.710.610.38.011.311.011.710.67.97.27.2
ROE
ROE%
11.55.57.05.55.08.88.58.78.35.73.73.7
ROA
ROA%
5.22.73.22.82.94.94.95.75.43.62.42.4
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
For more than six decades, Hindustan Tin Works has been the quiet backbone of India’s packaged-food aisle - it makes the metal cans that hold everything from cooking oil to processed fruit, along with the printed and lacquered sheets that become those cans. Founded in 1958 by a family that still runs it today, the company grew by embedding itself into the supply chains of the world’s largest FMCG (fast-moving consumer goods) companies, building a reputation for quality that turns a simple tin can into a hard-to-replace procurement relationship. Everything it does flows from a single, recurring approach: master the procurement of tinplate - the one raw material that makes or breaks the economics - and then build manufacturing plants that meet international standards so global brands keep coming back. # Business segments Two engines, one core - a metal-container manufacturing business that is the company’s reason for being, and a smaller tinplate-trading operation that runs alongside it, each managed as a separate unit. ## 1. Metal container manufacturing: the can-making engine **The company makes tin cans, components, and printed sheets for leading FMCG brands, competing on raw-material sourcing skill and decades-old customer relationships rather than on price alone.** - **Sells to the world’s biggest consumer brands** - its primary customers are leading FMCG companies in India and abroad, who use its cans for food products and, increasingly, non-food items. These relationships are sticky because the company’s plant follows global best practices, and switching a packaging supplier means risking a production line stoppage for a consumer-goods giant. - **Tinplate procurement is the real competitive edge** - the major raw material is tinplate, and the company has a distinct advantage in how it buys this input, which matters enormously because rising tinplate and labour costs are the biggest threats to its thin margins. - **A two-plant footprint, freshly reset for exports** - the company recently shifted full-fledged operations to a new facility at Panchi Gujran in Haryana, moving machinery from its older Murthal plant with the explicit goal of sharpening its export focus, though total production capacity did not materially change. It also holds land at Baddi in Himachal Pradesh, where operations started at a very low scale and the land itself is tied up in ongoing litigation with the state government. - **Fights plastic with shelf life** - the company faces a constant threat from cheaper alternate packaging, but metal’s edge is a longer shelf life and better sustainability, a selling point that grows stronger as environmental concerns mount against plastic. It also works directly with the Bureau of Indian Standards to shape packaging standards, which helps expand the market for the prime tinplate it uses. - **Supply chain digitisation is the internal upgrade** - it is investing in digital tracking of finished goods and tighter inventory control to shorten lead times and improve compliance with customer demands, a move that turns logistics into a service-quality advantage. ## 2. Tinplate trading: a secondary, standalone operation **The company buys and sells raw tinplate as a separate business line, distinct from the material it consumes in its own factories - a trading book that can swing between profit and loss.** - **Not a steady contributor** - the segment has generated revenue but also posted losses, including a segment loss of roughly ₹11.9 crore in FY24 and a smaller loss the year before, though it was profitable in FY20. The inventory is valued on a weighted-average cost basis, a standard approach for a commodity trading book. # Group structure and partners **A family-managed, single-entity company with no subsidiaries, run by two brothers who together bring nearly a century of industry experience, with the next generation already in senior roles.** - **No corporate layers** - the company has no subsidiaries, making it a straightforward operating entity with a single balance sheet. It holds a small, unquoted equity stake in Shree Uttam Steel and Power Limited, carried at fair value. - **The Bhatia family at the helm** - Managing Director Sanjay Bhatia has 47 years in metal packaging, while his brother and Whole-time Director Ashok Kumar Bhatia has 50 years in tinplate trading and allied lines. Their sons - Paras Bhatia, Saket Bhatia, and Parikshit Bhatia - hold president and vice-president roles, making this a second-generation transition in progress. - **Related-party ties that matter** - the company transacts with several entities controlled by key management or their relatives, including Innopac Containers, Innopac ABPackaging, and Innopac Crown Packaging, buying and selling goods and paying or receiving rent. These are arm’s-length relationships that sit alongside the main business. - **A mid-tier credit profile** - ICRA rates the company’s long-term debt at [ICRA]BBB+ and short-term at [ICRA]A2, with the outlook revised to stable from positive in late 2024.

Documents — Hindustan Tin Works Ltd

  • Q1 FY2027 Quarterly Result (Jun 2026, PDF): https://www.stockscans.in/document/1hwoqabh973ad9fcxakf15op.pdf
  • Q4 FY2026 Quarterly Result (Mar 2026, PDF): https://www.stockscans.in/document/bz3tbwp8gktainwvnzhakta9.pdf
  • Q3 FY2026 Quarterly Result (Dec 2025, PDF): https://www.stockscans.in/document/th4bjt2pbjc8lhyvcz4ei4s4.pdf
  • Q2 FY2026 Quarterly Result (Sep 2025, PDF): https://www.stockscans.in/document/m0nr3f9cj9dsn9ob0beqhrlf.pdf
  • Q1 FY2026 Quarterly Result (Jun 2025, PDF): https://www.stockscans.in/document/b4m1tlhe3kle8tid12bz3lwj.pdf
  • Q4 FY2025 Quarterly Result (Mar 2025, PDF): https://www.stockscans.in/document/iovideebzzx55hlxtxy2xojj.pdf
  • Q3 FY2025 Quarterly Result (Dec 2024, PDF): https://www.stockscans.in/document/epu31q736kpv65a63psffmz1.pdf
  • Q2 FY2025 Quarterly Result (Sep 2024, PDF): https://www.stockscans.in/document/jltnpvpw7r7ac6v00yosobar.pdf
  • FY2026 Annual Report (PDF): https://www.stockscans.in/document/7b3pmqu9yttwheq32bz5clc9.pdf
  • FY2025 Annual Report (PDF): https://www.stockscans.in/document/3ltce50psa3hzu21ln77o0qc.pdf
  • FY2024 Annual Report (PDF): https://www.stockscans.in/document/d4ahc4e1znz8l31b4i9aoajt.pdf
  • FY2023 Annual Report (PDF): https://www.stockscans.in/document/jx32lfhzh6eizk5t1cmlwv3g.pdf
  • FY2022 Annual Report (PDF): https://www.stockscans.in/document/78m89yd3zl0c0ijas1j1u4ni.pdf
  • FY2021 Annual Report (PDF): https://www.stockscans.in/document/zld31lvmzsggnfhmech1yrwj.pdf
  • FY2020 Annual Report (PDF): https://www.stockscans.in/document/lfox8ic35w726vhztnd7sri8.pdf