Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹27Cr
Rev Gr TTM
Revenue Growth TTM
-36.53%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

HIPOLIN
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 21.9 | 16.9 | 25.8 | 26.7 | 36.4 | 49.5 | 34.6 | -6.0 | -24.8 | -50.5 | -42.4 | -25.4 |
| 5 | 5 | 5 | 5 | 6 | 7 | 6 | 6 | 7 | 4 | 3 | 4 |
Operating Profit Operating ProfitCr |
| -5.1 | -9.7 | -12.4 | -0.9 | -3.6 | 0.3 | -7.8 | -11.3 | -53.0 | -22.0 | 0.0 | -1.6 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -2 | -1 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | 48.4 | -104.7 | -34.6 | 114.3 | 0.0 | 113.2 | -8.6 | -5,800.0 | -1,375.0 | -1,580.0 | 100.0 | 101.8 |
| -3.7 | -8.6 | -8.5 | 0.2 | -2.7 | 0.8 | -6.9 | -11.3 | -53.6 | -22.6 | 0.0 | 0.3 |
| -0.5 | -1.2 | -1.1 | 0.0 | -0.5 | 0.2 | -1.2 | -1.8 | -7.5 | -2.4 | 0.0 | 0.0 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | 27.3 | 26.8 | 9.3 | -32.3 |
| 13 | 17 | 21 | 25 | 18 |
Operating Profit Operating ProfitCr |
| -10.2 | -7.7 | -6.0 | -15.3 | -21.3 |
Other Income Other IncomeCr | 0 | 9 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 |
| -1 | 8 | -1 | -3 | -3 |
| 0 | 0 | 0 | 0 | 0 |
|
| | 784.6 | -111.6 | -269.9 | 5.7 |
| -9.1 | 49.0 | -4.5 | -15.2 | -21.1 |
| -3.6 | 24.4 | -2.8 | -10.5 | -9.9 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 3 | 3 | 3 | 3 | 3 |
| 2 | 9 | 8 | 5 | 4 |
Current Liabilities Current LiabilitiesCr | 6 | 2 | 5 | 4 | 2 |
Non Current Liabilities Non Current LiabilitiesCr | 0 | 0 | 0 | 1 | 0 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 5 | 4 | 5 | 5 | 2 |
Non Current Assets Non Current AssetsCr | 6 | 11 | 11 | 8 | 8 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 3 | -5 | -2 | -3 |
Investing Cash Flow Investing Cash FlowCr | -3 | 5 | 0 | 3 |
Financing Cash Flow Financing Cash FlowCr | -1 | 0 | 1 | 1 |
|
Free Cash Flow Free Cash FlowCr | 3 | 4 | -2 | -3 |
| -274.1 | -66.0 | 181.4 | 97.1 |
CFO To EBITDA CFO To EBITDA% | -246.4 | 419.5 | 135.2 | 96.2 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 16 | 18 | 41 | 27 |
Price To Earnings Price To Earnings | 0.0 | 2.4 | 0.0 | 0.0 |
Price To Sales Price To Sales | 1.3 | 1.2 | 2.1 | 1.3 |
Price To Book Price To Book | 3.4 | 1.5 | 3.6 | 3.3 |
| -11.3 | -15.4 | -36.2 | -9.0 |
Profitability Ratios Profitability Ratios |
| 20.4 | 23.8 | 26.0 | 26.4 |
| -10.2 | -7.7 | -6.0 | -15.3 |
| -9.1 | 49.0 | -4.5 | -15.2 |
| -18.3 | 58.7 | -5.9 | -27.5 |
| -23.8 | 62.0 | -7.8 | -40.3 |
| -10.5 | 51.3 | -5.4 | -25.3 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Established in **1994** and headquartered in **Ahmedabad, Gujarat**, Hipolin Limited is an Indian Fast-Moving Consumer Goods (FMCG) company specializing in the home care sector. The company operates as a consolidated entity with one wholly-owned subsidiary, **Jayantilal Bhogilal Chemicals Private Limited**, following the strategic acquisition of the remaining **20% stake** for **₹80,00,003** in **May 2022**.
---
### Core Product Portfolio and Market Evolution
Hipolin operates primarily in a **single business segment**: the manufacturing and marketing of **Detergent Powder and Cake**.
* **Traditional Strength:** The company maintains a strong presence in detergent cakes and powders, catering to both urban and rural demographics.
* **Emerging Trends:** Management is pivoting to address shifting consumer preferences, specifically focusing on:
* **Eco-friendly and Biodegradable** formulations.
* **Skin-sensitive** detergents.
* **Liquid Detergents**, targeting the rising penetration of washing machines in urban households.
* **Market Positioning:** The brand competes in a "cut-throat" environment against multinational corporations (MNCs) and aggressive domestic players.
---
### Operational Infrastructure and Asset Strategy
The company’s operations are centralized in Gujarat, though it has recently undergone significant changes to its asset base to optimize its financial position.
| Asset/Feature | Details |
| :--- | :--- |
| **Registered Office & Factory** | Survey No. 2/2, Paiki, Mouje Behind Safe Express Logistic, **Changodar, Sanand, Ahmedabad**. |
| **Corporate Office** | 45, Madhuban, 4th Floor, Ellisbridge, **Ahmedabad**. |
| **Strategic Asset Disposal** | In **Q1 2025** (and previously in **2023-24**), the company sold its **Land and Factory Building at Sanand**. This resulted in a temporary secondary reporting segment: "Profit from immovable property." |
| **Distribution Reach** | A hybrid model utilizing traditional retail networks, consumer goods sectors, and an expanding footprint in **e-commerce and Direct-to-Consumer (D2C)** channels. |
---
### Financial Performance and Capital Structure
Hipolin has seen a steady increase in top-line revenue; however, bottom-line profitability has been severely impacted by rising input costs and competitive pressures.
**Standalone Financial Summary (Figures in ₹ Lacs):**
| Metric | FY 2024-25 | FY 2023-24 | FY 2022-23 |
| :--- | :--- | :--- | :--- |
| **Total Revenue (Ops + Other)** | **2,193.37** | **2,021.51** | **1,595.15** |
| **Net Profit / (Loss)** | **(327.75)** | **(88.61)** | **762.77** |
| **Earnings Per Share (EPS)** | **(10.47)** | **(2.83)** | **24.36** |
| **Total Equity** | **814.31** | **1,142.06** | **1,230.94** |
| **Net Debt to Equity Ratio** | **0.35** | **0.18** | **0.05** |
**Key Financial Observations:**
* **Capital Raising:** As of **August 2024**, the Board proposed a **preferential issue of equity shares** to bolster liquidity.
* **Solvency:** The **Net Debt to Equity Ratio** rose from **0.05** to **0.35** over two years, driven by increased **Variable Rate Borrowings** (totaling **₹286.79 Lacs** as of March 2025).
* **Dividends:** No dividends have been recommended for the last three years to preserve cash.
* **Geographic Concentration:** The company reported **zero exports** over the last three years; all raw materials are sourced domestically within **India**.
---
### Strategic Growth and Efficiency Initiatives
To combat margin compression, Hipolin is focusing on internal process optimization and technical upgrades.
* **Yield Improvement:** The company is implementing technical improvements to increase the **yield of prime products**, aiming to lower the per-unit cost of production.
* **Energy Efficiency:** Ongoing process optimization is targeted at reducing energy consumption within the manufacturing framework.
* **Marketing Strategy:** Significant funds are deployed toward **TV advertisements, slide shows, and hoardings** to maintain brand visibility. Management views brand loyalty as a "costly affair" essential for survival against larger competitors.
* **Leadership Transition:** A new management structure was established in **December 2023** for a **5-year tenure**:
* **Managing Director:** **Mr. Prafulla Gattani** (Salary linked to company performance).
* **Joint Managing Director:** **Mr. Shaileshkumar Shah**.
---
### Risk Management Framework
Hipolin faces a complex risk landscape, ranging from market volatility to regulatory compliance hurdles.
#### **1. Market and Operational Risks**
* **Price Sensitivity:** The target consumer base is highly sensitive to price; Hipolin’s inability to fully pass on **raw material and interest cost** increases has led to recent losses.
* **Inflationary Pressures:** Rising costs in **transportation, marketing, and raw materials** continue to squeeze net margins.
* **Competitive Intensity:** The company faces "cut-throat" competition from both MNCs and local manufacturers, requiring high advertising spend which increases the **interest burden**.
#### **2. Financial Risks**
* **Interest Rate Risk:** Exposure to **variable rate borrowings** linked to **MCLR** and **LIBOR**. The company attempts to mitigate this by renegotiating rates annually during facility renewals.
* **Liquidity Risk:** While the company generated **positive cash flow** from operations in **FY 2024 and 2025**, the resignation of high-salary employees and ongoing losses pose a potential strain.
#### **3. Governance and Regulatory Risks**
The company is currently navigating several compliance challenges:
* **CFO Vacancy:** Following the resignation of **Shri Rumit B. Shah** in **September 2024**, the Chief Financial Officer position remains vacant beyond the statutory timeline required by **SEBI LODR** and the **Companies Act**.
* **Board Composition:** The company is in non-compliance regarding Independent Directors (**Smt Nita B Shah** and **Shri Umeshchandra P Mehta**), who have exceeded the **10-year maximum tenure**.
* **Internal Controls:** To mitigate operational risk, the company maintains a **Vigil Mechanism (Whistle Blower Policy)** and conducts regular physical verification of inventories and fixed assets through internal auditors.