Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Hipolin Ltd

HIPOLIN
BSE
87.27
4.99%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Hipolin Ltd

HIPOLIN
BSE
87.27
4.99%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
27Cr
Close
Close Price
87.27
Industry
Industry
Detergents/Intermediates
PE
Price To Earnings
PS
Price To Sales
1.87
Revenue
Revenue
15Cr
Rev Gr TTM
Revenue Growth TTM
-36.53%
PAT Gr TTM
PAT Growth TTM
191.51%
Peer Comparison
How does HIPOLIN stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
HIPOLIN
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
444567654334
Growth YoY
Revenue Growth YoY%
21.916.925.826.736.449.534.6-6.0-24.8-50.5-42.4-25.4
Expenses
ExpensesCr
555567667434
Operating Profit
Operating ProfitCr
00-10000-1-2-100
OPM
OPM%
-5.1-9.7-12.4-0.9-3.60.3-7.8-11.3-53.0-22.00.0-1.6
Other Income
Other IncomeCr
000000000000
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
0000000-1-2-100
Tax
TaxCr
000000000000
PAT
PATCr
0000000-1-2-100
Growth YoY
PAT Growth YoY%
48.4-104.7-34.6114.30.0113.2-8.6-5,800.0-1,375.0-1,580.0100.0101.8
NPM
NPM%
-3.7-8.6-8.50.2-2.70.8-6.9-11.3-53.6-22.60.00.3
EPS
EPS
-0.5-1.2-1.10.0-0.50.2-1.2-1.8-7.5-2.40.00.0

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
1216202215
Growth
Revenue Growth%
27.326.89.3-32.3
Expenses
ExpensesCr
1317212518
Operating Profit
Operating ProfitCr
-1-1-1-3-3
OPM
OPM%
-10.2-7.7-6.0-15.3-21.3
Other Income
Other IncomeCr
09000
Interest Expense
Interest ExpenseCr
00000
Depreciation
DepreciationCr
00000
PBT
PBTCr
-18-1-3-3
Tax
TaxCr
00000
PAT
PATCr
-18-1-3-3
Growth
PAT Growth%
784.6-111.6-269.95.7
NPM
NPM%
-9.149.0-4.5-15.2-21.1
EPS
EPS
-3.624.4-2.8-10.5-9.9

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
33333
Reserves
ReservesCr
29854
Current Liabilities
Current LiabilitiesCr
62542
Non Current Liabilities
Non Current LiabilitiesCr
00010
Total Liabilities
Total LiabilitiesCr
1115161310
Current Assets
Current AssetsCr
54552
Non Current Assets
Non Current AssetsCr
6111188
Total Assets
Total AssetsCr
1115161310

Cash Flow

Consolidated
Standalone
Financial YearMar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
3-5-2-3
Investing Cash Flow
Investing Cash FlowCr
-3503
Financing Cash Flow
Financing Cash FlowCr
-1011
Net Cash Flow
Net Cash FlowCr
0000
Free Cash Flow
Free Cash FlowCr
34-2-3
CFO To PAT
CFO To PAT%
-274.1-66.0181.497.1
CFO To EBITDA
CFO To EBITDA%
-246.4419.5135.296.2

Ratios

Consolidated
Standalone
Financial YearMar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
16184127
Price To Earnings
Price To Earnings
0.02.40.00.0
Price To Sales
Price To Sales
1.31.22.11.3
Price To Book
Price To Book
3.41.53.63.3
EV To EBITDA
EV To EBITDA
-11.3-15.4-36.2-9.0
Profitability Ratios
Profitability Ratios
GPM
GPM%
20.423.826.026.4
OPM
OPM%
-10.2-7.7-6.0-15.3
NPM
NPM%
-9.149.0-4.5-15.2
ROCE
ROCE%
-18.358.7-5.9-27.5
ROE
ROE%
-23.862.0-7.8-40.3
ROA
ROA%
-10.551.3-5.4-25.3
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Established in **1994** and headquartered in **Ahmedabad, Gujarat**, Hipolin Limited is an Indian Fast-Moving Consumer Goods (FMCG) company specializing in the home care sector. The company operates as a consolidated entity with one wholly-owned subsidiary, **Jayantilal Bhogilal Chemicals Private Limited**, following the strategic acquisition of the remaining **20% stake** for **₹80,00,003** in **May 2022**. --- ### Core Product Portfolio and Market Evolution Hipolin operates primarily in a **single business segment**: the manufacturing and marketing of **Detergent Powder and Cake**. * **Traditional Strength:** The company maintains a strong presence in detergent cakes and powders, catering to both urban and rural demographics. * **Emerging Trends:** Management is pivoting to address shifting consumer preferences, specifically focusing on: * **Eco-friendly and Biodegradable** formulations. * **Skin-sensitive** detergents. * **Liquid Detergents**, targeting the rising penetration of washing machines in urban households. * **Market Positioning:** The brand competes in a "cut-throat" environment against multinational corporations (MNCs) and aggressive domestic players. --- ### Operational Infrastructure and Asset Strategy The company’s operations are centralized in Gujarat, though it has recently undergone significant changes to its asset base to optimize its financial position. | Asset/Feature | Details | | :--- | :--- | | **Registered Office & Factory** | Survey No. 2/2, Paiki, Mouje Behind Safe Express Logistic, **Changodar, Sanand, Ahmedabad**. | | **Corporate Office** | 45, Madhuban, 4th Floor, Ellisbridge, **Ahmedabad**. | | **Strategic Asset Disposal** | In **Q1 2025** (and previously in **2023-24**), the company sold its **Land and Factory Building at Sanand**. This resulted in a temporary secondary reporting segment: "Profit from immovable property." | | **Distribution Reach** | A hybrid model utilizing traditional retail networks, consumer goods sectors, and an expanding footprint in **e-commerce and Direct-to-Consumer (D2C)** channels. | --- ### Financial Performance and Capital Structure Hipolin has seen a steady increase in top-line revenue; however, bottom-line profitability has been severely impacted by rising input costs and competitive pressures. **Standalone Financial Summary (Figures in ₹ Lacs):** | Metric | FY 2024-25 | FY 2023-24 | FY 2022-23 | | :--- | :--- | :--- | :--- | | **Total Revenue (Ops + Other)** | **2,193.37** | **2,021.51** | **1,595.15** | | **Net Profit / (Loss)** | **(327.75)** | **(88.61)** | **762.77** | | **Earnings Per Share (EPS)** | **(10.47)** | **(2.83)** | **24.36** | | **Total Equity** | **814.31** | **1,142.06** | **1,230.94** | | **Net Debt to Equity Ratio** | **0.35** | **0.18** | **0.05** | **Key Financial Observations:** * **Capital Raising:** As of **August 2024**, the Board proposed a **preferential issue of equity shares** to bolster liquidity. * **Solvency:** The **Net Debt to Equity Ratio** rose from **0.05** to **0.35** over two years, driven by increased **Variable Rate Borrowings** (totaling **₹286.79 Lacs** as of March 2025). * **Dividends:** No dividends have been recommended for the last three years to preserve cash. * **Geographic Concentration:** The company reported **zero exports** over the last three years; all raw materials are sourced domestically within **India**. --- ### Strategic Growth and Efficiency Initiatives To combat margin compression, Hipolin is focusing on internal process optimization and technical upgrades. * **Yield Improvement:** The company is implementing technical improvements to increase the **yield of prime products**, aiming to lower the per-unit cost of production. * **Energy Efficiency:** Ongoing process optimization is targeted at reducing energy consumption within the manufacturing framework. * **Marketing Strategy:** Significant funds are deployed toward **TV advertisements, slide shows, and hoardings** to maintain brand visibility. Management views brand loyalty as a "costly affair" essential for survival against larger competitors. * **Leadership Transition:** A new management structure was established in **December 2023** for a **5-year tenure**: * **Managing Director:** **Mr. Prafulla Gattani** (Salary linked to company performance). * **Joint Managing Director:** **Mr. Shaileshkumar Shah**. --- ### Risk Management Framework Hipolin faces a complex risk landscape, ranging from market volatility to regulatory compliance hurdles. #### **1. Market and Operational Risks** * **Price Sensitivity:** The target consumer base is highly sensitive to price; Hipolin’s inability to fully pass on **raw material and interest cost** increases has led to recent losses. * **Inflationary Pressures:** Rising costs in **transportation, marketing, and raw materials** continue to squeeze net margins. * **Competitive Intensity:** The company faces "cut-throat" competition from both MNCs and local manufacturers, requiring high advertising spend which increases the **interest burden**. #### **2. Financial Risks** * **Interest Rate Risk:** Exposure to **variable rate borrowings** linked to **MCLR** and **LIBOR**. The company attempts to mitigate this by renegotiating rates annually during facility renewals. * **Liquidity Risk:** While the company generated **positive cash flow** from operations in **FY 2024 and 2025**, the resignation of high-salary employees and ongoing losses pose a potential strain. #### **3. Governance and Regulatory Risks** The company is currently navigating several compliance challenges: * **CFO Vacancy:** Following the resignation of **Shri Rumit B. Shah** in **September 2024**, the Chief Financial Officer position remains vacant beyond the statutory timeline required by **SEBI LODR** and the **Companies Act**. * **Board Composition:** The company is in non-compliance regarding Independent Directors (**Smt Nita B Shah** and **Shri Umeshchandra P Mehta**), who have exceeded the **10-year maximum tenure**. * **Internal Controls:** To mitigate operational risk, the company maintains a **Vigil Mechanism (Whistle Blower Policy)** and conducts regular physical verification of inventories and fixed assets through internal auditors.