Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Hira Automobile Ltd

HIRAUTO
BSE
204.40
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Hira Automobile Ltd

HIRAUTO
BSE
204.40
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
56Cr
Close
Close Price
204.40
Industry
Industry
Trading
PE
Price To Earnings
139.05
PS
Price To Sales
0.38
Revenue
Revenue
149Cr
Rev Gr TTM
Revenue Growth TTM
-36.94%
PAT Gr TTM
PAT Growth TTM
-29.82%
Peer Comparison
How does HIRAUTO stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
HIRAUTO
VS

Quarterly Results

Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
716063687257585046232754
Growth YoY
Revenue Growth YoY%
-6.45.36.39.21.3-5.2-7.6-25.6-35.8-59.8-54.06.8
Expenses
ExpensesCr
695760657054554844212552
Operating Profit
Operating ProfitCr
233322332222
OPM
OPM%
2.84.44.14.22.93.94.85.34.58.87.93.9
Other Income
Other IncomeCr
000000000000
Interest Expense
Interest ExpenseCr
222222222222
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
000000100000
Tax
TaxCr
000000000000
PAT
PATCr
000000000000
Growth YoY
PAT Growth YoY%
-65.472.758.80.0-133.3-42.137.0-46.4350.0-54.5-75.7-26.7
NPM
NPM%
0.30.30.40.4-0.10.20.60.30.30.20.30.2
EPS
EPS
0.70.71.01.0-0.20.41.30.60.60.20.30.4

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
324310322356371277204224249262211149
Growth
Revenue Growth%
5.8-4.13.810.44.3-25.3-26.39.811.05.3-19.5-29.2
Expenses
ExpensesCr
317303314346360269196215239252202141
Operating Profit
Operating ProfitCr
788101189101010108
OPM
OPM%
2.12.52.62.83.02.74.24.34.03.94.65.5
Other Income
Other IncomeCr
100011000000
Interest Expense
Interest ExpenseCr
466787788887
Depreciation
DepreciationCr
212222111111
PBT
PBTCr
21112-1011110
Tax
TaxCr
10010-1000100
PAT
PATCr
111010011110
Growth
PAT Growth%
10.3-47.841.6-49.6261.9-126.5174.8113.821.9-9.615.1-48.8
NPM
NPM%
0.30.20.30.10.4-0.10.10.30.30.30.40.3
EPS
EPS
3.92.02.91.55.3-1.41.12.22.72.52.81.5

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Equity Capital
Equity CapitalCr
33333333333
Reserves
ReservesCr
66789999101112
Current Liabilities
Current LiabilitiesCr
7155557077645451535762
Non Current Liabilities
Non Current LiabilitiesCr
1719212121213131303129
Total Liabilities
Total LiabilitiesCr
96838610211097969496101105
Current Assets
Current AssetsCr
7764708592828281838889
Non Current Assets
Non Current AssetsCr
1919161719151413131316
Total Assets
Total AssetsCr
96838610211097969496101105

Cash Flow

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
-182-53141271158
Investing Cash Flow
Investing Cash FlowCr
-2-202-4200-2-1-4
Financing Cash Flow
Financing Cash FlowCr
10-14-2-40-19-12-6-9-2-3
Net Cash Flow
Net Cash FlowCr
7-80-7-2-400021
Free Cash Flow
Free Cash FlowCr
082-5-115126956
CFO To PAT
CFO To PAT%
-105.81,389.9297.3-1,142.0181.3-3,513.14,201.61,061.81,401.7793.41,082.6
CFO To EBITDA
CFO To EBITDA%
-16.7100.028.6-46.824.0178.4141.068.0104.453.187.1

Ratios

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
0000000351139
Price To Earnings
Price To Earnings
0.00.00.00.00.00.00.05.66.216.449.6
Price To Sales
Price To Sales
0.00.00.00.00.00.00.00.00.00.00.2
Price To Book
Price To Book
0.00.00.00.00.00.00.00.30.40.82.7
EV To EBITDA
EV To EBITDA
8.37.17.17.77.710.08.27.87.58.512.0
Profitability Ratios
Profitability Ratios
GPM
GPM%
8.79.09.29.59.810.910.811.210.711.313.4
OPM
OPM%
2.12.52.62.83.02.74.24.34.03.94.6
NPM
NPM%
0.30.20.30.10.4-0.10.10.30.30.30.4
ROCE
ROCE%
7.59.69.89.09.77.28.710.010.79.89.0
ROE
ROE%
12.86.37.93.912.3-3.42.55.05.85.05.4
ROA
ROA%
1.10.70.90.41.3-0.40.30.70.80.70.7
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Hira Automobiles Limited is a prominent authorized dealer for **Maruti Suzuki India Limited (MSIL)**, operating a vertically integrated automotive business in the state of Punjab. The company facilitates the entire vehicle ownership lifecycle, from initial purchase and financing to long-term maintenance and secondary market resale. --- ### **Strategic Partnership and Market Ecosystem** The company’s business model is inextricably linked to the market leadership of **Maruti Suzuki**. Hira Automobiles leverages MSIL’s "car at every Lac" strategy, ensuring a product portfolio that captures every price point in the Indian market. * **New Vehicle Sales:** Authorized dealership for the full range of MSIL brands, with entry-level models starting at approximately **Rs. 4.20 Lac**. * **Target Demographics:** Focus on the **middle class** and **rural sectors**, specifically targeting **two-wheeler owners** looking to upgrade to their first four-wheeler. * **Value-Added Services:** The company operates as a comprehensive automotive hub, providing: * **Vehicle Financing:** Facilitation through **Banks and NBFCs**. * **Insurance:** Acting as an agent for major **Motor Insurance Companies**. * **Education:** Operation of the **Maruti Driving School**. * **Secondary Market:** Scaling presence in the organized pre-owned vehicle segment through **Maruti True Value**, capturing the high-potential replacement market. --- ### **Geographic Footprint and Operational Infrastructure** The company maintains a concentrated presence in the **Patiala** and **Muktsar** districts of Punjab, managed through a decentralized leadership structure where "deemed CEOs" oversee individual locations. | Facility Type | Locations | | :--- | :--- | | **Showrooms (Sales Outlets)** | Patiala (Rajbaha Road, Rajpura Road), Nabha, Devigarh, Bhadson, Samana, Patran, Muktsar, Malout, Gidderbaha, Killianwali. | | **Workshops (Service)** | Patiala (Factory Area, Focal Point C-20, Focal Point B-1A), Patran, Nabha, Devigarh, Bhadson, Samana, Muktsar, Malout, Gidderbaha, Killianwali. | **Note on Registered Office:** While operations are Punjab-centric, the registered office is located in **Sector 18-B, Chandigarh**. --- ### **Strategic Outlook and Growth Catalysts** Management identifies several macroeconomic and internal drivers that underpin the company’s long-term viability: * **Policy Tailwinds:** Benefits anticipated from **Smart City projects**, Central Government industrial policies, and the implementation of the **7th Pay Commission** and **OROP**, which increase disposable income among government employees and veterans. * **Product Evolution:** Alignment with MSIL’s shift toward **Electric Vehicles (EVs)**, **Hybrids**, and updated fuel variants to meet evolving consumer preferences. * **Human Capital:** Employs a **360-degree appraisal system**. Recent filings show an **Employer’s Contribution to Provident Fund** of **Rs. 44.45 lacs** and **ESI** of **Rs. 17.38 lacs**, reflecting a stable workforce. * **Market Maturity:** Capitalizing on the "adolescence stage" of the Indian auto market, characterized by low vehicle penetration and rising urban youth consumption. --- ### **Operational Restructuring: The Muktsar Exit** To ensure financial sustainability, the company is currently rationalizing its operational footprint. A strategic decision was made on **December 30, 2024**, to close the **Muktsar Cluster**. * **Rationale:** Sustained low sales volumes and lack of profitability. * **Impact:** The cluster contributed approximately **20%** of annual turnover in **FY 2023-24**, but recently saw a turnover decline of **50%**. * **Financial Implications:** The closure involves evaluating **asset impairment**, employee severance, and lease termination costs, which will impact short-term liquidity. --- ### **Financial Structure and Capital Management** The company maintains a stable equity base, though it operates under significant regulatory constraints regarding its shareholding. **Equity and Shareholding Summary** | Metric | As of 31 March 2025 | As of 31 March 2024 | | :--- | :--- | :--- | | **Authorised Share Capital** | **Rs. 600.00 Lakhs** | **Rs. 600.00 Lakhs** | | **Paid-up Capital** | **Rs. 275.34 Lakhs** | **Rs. 275.34 Lakhs** | | **Total Equity Shares** | **27,53,440** | **27,53,440** | | **Inventory Value** | **Rs. 4,357.73 Lakhs** | **Rs. 4,504.59 Lakhs** | * **Debt Profile:** The company reports **no outstanding defaults** on loans or debt securities. * **Risk Mitigation:** Credit risk is managed by focusing on **group company** transactions. Liquidity is maintained through **term deposits** with high-rated banks. * **Executive Leadership:** Re-appointed for five-year terms (**2022–2027**): * **MD Rahulinder Singh Sidhu:** Annual salary of **Rs. 22.00 Lakhs**. * **Director Neha Sidhu:** Annual salary of **Rs. 5.00 Lakhs**. * **Independent Directors:** Receive **zero sitting fees**. --- ### **Critical Risk Factors and Regulatory Non-Compliance** Investors should note significant regulatory and financial headwinds that currently impact the company’s standing. **1. SEBI and Exchange Non-Compliance** The company is in persistent violation of **Minimum Public Shareholding (MPS)** norms. * **Promoter Holding:** **95.72%** (Statutory limit is **75%**). * **Dematerialization:** Only **43.55%** of promoter holdings are dematerialized (Requirement is **100%**). * **Trading Restrictions:** Under a **2013 SEBI Interim Order**, promoters and directors are prohibited from dealing in the company’s securities due to a failed voluntary delisting attempt. **2. Accumulated Penalties (FY 2023-24)** | Authority | Reason | Amount (₹) | | :--- | :--- | :--- | | **SEBI** | Reporting failures & Reg 38 violations | **14,00,000** | | **BSE** | MPS Non-compliance (Cumulative) | **31,15,200** | | **Total** | | **45,15,200** | **3. Taxation and Audit Concerns** * **GST Liabilities:** Audits (FY18–FY20) identified **₹157.10 Lakhs** in potential liabilities related to **Reverse Charge Mechanism** on director services, irregular **ITC on demo vehicles**, and short payments on insurance income. * **Financial Stress:** Management has acknowledged **financial stress** affecting the company and its promoters, potentially impacting the ability to settle statutory fines. * **IT & Cyber Risk:** Auditors highlight IT controls as a **Key Audit Matter**, citing the need for system integrity in a high-volume transaction environment. **4. Market Competition** The company faces "tough competition" and a minor decline in industry volumes, necessitating aggressive "hard selling" and tighter coordination with MSIL to maintain market share.