| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 63 | 68 | 72 | 57 | 58 | 50 | 46 | 23 | 27 | 54 | 34 | 5 | |
Growth YoY Revenue Growth YoY% | 6.3 | 9.2 | 1.3 | -5.2 | -7.6 | -25.6 | -35.8 | -59.8 | -54.0 | 6.8 | -25.6 | -79.0 |
| 60 | 65 | 70 | 54 | 55 | 48 | 44 | 21 | 25 | 52 | 33 | 4 | |
| 3 | 3 | 2 | 2 | 3 | 3 | 2 | 2 | 2 | 2 | 1 | 0 | |
OPM OPM% | 4.1 | 4.2 | 2.9 | 3.9 | 4.8 | 5.3 | 4.5 | 8.8 | 7.9 | 3.9 | 4.2 | 10.3 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 2 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | -1 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | |
Growth YoY PAT Growth YoY% | 58.8 | 0.0 | -133.3 | -42.1 | 37.0 | -46.4 | 350.0 | -54.5 | -75.7 | -26.7 | -133.3 | -2,860.0 |
NPM NPM% | 0.4 | 0.4 | -0.1 | 0.2 | 0.6 | 0.3 | 0.3 | 0.2 | 0.3 | 0.2 | -0.1 | -28.9 |
| 1.0 | 1.0 | -0.2 | 0.4 | 1.3 | 0.6 | 0.6 | 0.2 | 0.3 | 0.4 | -0.2 | -5.0 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 63 | 68 | 72 | 57 | 58 | 50 | 46 | 23 | 27 | 54 | 34 | 5 | |
Growth YoY Revenue Growth YoY% | 6.3 | 9.2 | 1.3 | -5.2 | -7.6 | -25.6 | -35.8 | -59.8 | -54.0 | 6.8 | -25.6 | -79.0 |
| 60 | 65 | 70 | 54 | 55 | 48 | 44 | 21 | 25 | 52 | 33 | 4 | |
| 3 | 3 | 2 | 2 | 3 | 3 | 2 | 2 | 2 | 2 | 1 | 0 | |
OPM OPM% | 4.1 | 4.2 | 2.9 | 3.9 | 4.8 | 5.3 | 4.5 | 8.8 | 7.9 | 3.9 | 4.2 | 10.3 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 2 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | -1 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | |
Growth YoY PAT Growth YoY% | 58.8 | 0.0 | -133.3 | -42.1 | 37.0 | -46.4 | 350.0 | -54.5 | -75.7 | -26.7 | -133.3 | -2,860.0 |
NPM NPM% | 0.4 | 0.4 | -0.1 | 0.2 | 0.6 | 0.3 | 0.3 | 0.2 | 0.3 | 0.2 | -0.1 | -28.9 |
| 1.0 | 1.0 | -0.2 | 0.4 | 1.3 | 0.6 | 0.6 | 0.2 | 0.3 | 0.4 | -0.2 | -5.0 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 310 | 322 | 356 | 371 | 277 | 204 | 224 | 249 | 262 | 211 | 136 | 120 |
Growth Revenue Growth% | -4.1 | 3.8 | 10.4 | 4.3 | -25.3 | -26.3 | 9.8 | 11.0 | 5.3 | -19.5 | -35.7 | -32.6 |
| 303 | 314 | 346 | 360 | 269 | 196 | 215 | 239 | 252 | 202 | 130 | 114 | |
| 8 | 8 | 10 | 11 | 8 | 9 | 10 | 10 | 10 | 10 | 6 | 6 | |
OPM OPM% | 2.5 | 2.6 | 2.8 | 3.0 | 2.7 | 4.2 | 4.3 | 4.0 | 3.9 | 4.6 | 4.3 | 5.1 |
| 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | ||
Interest Expense Interest ExpenseCr | 6 | 6 | 7 | 8 | 7 | 7 | 8 | 8 | 8 | 8 | 6 | 6 |
Depreciation DepreciationCr | 1 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
PBT PBTCr | 1 | 1 | 1 | 2 | -1 | 0 | 1 | 1 | 1 | 1 | 0 | -1 |
| 0 | 0 | 1 | 0 | -1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | |
PAT PATCr | 1 | 1 | 0 | 1 | 0 | 0 | 1 | 1 | 1 | 1 | 0 | -1 |
Growth PAT Growth% | -47.8 | 41.6 | -49.6 | 261.9 | -126.5 | 174.8 | 113.8 | 21.9 | -9.6 | 15.1 | -74.4 | -270.8 |
NPM NPM% | 0.2 | 0.3 | 0.1 | 0.4 | -0.1 | 0.1 | 0.3 | 0.3 | 0.3 | 0.4 | 0.1 | -1.0 |
| 2.0 | 2.9 | 1.5 | 5.3 | -1.4 | 1.1 | 2.2 | 2.7 | 2.5 | 2.8 | 0.7 | -4.5 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 310 | 322 | 356 | 371 | 277 | 204 | 224 | 249 | 262 | 211 | 136 | 120 |
Growth Revenue Growth% | -4.1 | 3.8 | 10.4 | 4.3 | -25.3 | -26.3 | 9.8 | 11.0 | 5.3 | -19.5 | -35.7 | -32.6 |
| 303 | 314 | 346 | 360 | 269 | 196 | 215 | 239 | 252 | 202 | 130 | 114 | |
| 8 | 8 | 10 | 11 | 8 | 9 | 10 | 10 | 10 | 10 | 6 | 6 | |
OPM OPM% | 2.5 | 2.6 | 2.8 | 3.0 | 2.7 | 4.2 | 4.3 | 4.0 | 3.9 | 4.6 | 4.3 | 5.1 |
| 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | ||
Interest Expense Interest ExpenseCr | 6 | 6 | 7 | 8 | 7 | 7 | 8 | 8 | 8 | 8 | 6 | 6 |
Depreciation DepreciationCr | 1 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
PBT PBTCr | 1 | 1 | 1 | 2 | -1 | 0 | 1 | 1 | 1 | 1 | 0 | -1 |
| 0 | 0 | 1 | 0 | -1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | |
PAT PATCr | 1 | 1 | 0 | 1 | 0 | 0 | 1 | 1 | 1 | 1 | 0 | -1 |
Growth PAT Growth% | -47.8 | 41.6 | -49.6 | 261.9 | -126.5 | 174.8 | 113.8 | 21.9 | -9.6 | 15.1 | -74.4 | -270.8 |
NPM NPM% | 0.2 | 0.3 | 0.1 | 0.4 | -0.1 | 0.1 | 0.3 | 0.3 | 0.3 | 0.4 | 0.1 | -1.0 |
| 2.0 | 2.9 | 1.5 | 5.3 | -1.4 | 1.1 | 2.2 | 2.7 | 2.5 | 2.8 | 0.7 | -4.5 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
Reserves ReservesCr | 6 | 7 | 8 | 9 | 9 | 9 | 9 | 10 | 11 | 12 | 12 |
| 55 | 55 | 70 | 77 | 64 | 54 | 51 | 53 | 57 | 62 | 57 | |
| 19 | 21 | 21 | 21 | 21 | 31 | 31 | 30 | 31 | 29 | 13 | |
| 83 | 86 | 102 | 110 | 97 | 96 | 94 | 96 | 101 | 105 | 85 | |
| 64 | 70 | 85 | 92 | 82 | 82 | 81 | 83 | 88 | 89 | 71 | |
| 19 | 16 | 17 | 19 | 15 | 14 | 13 | 13 | 13 | 16 | 13 | |
| 83 | 86 | 102 | 110 | 97 | 96 | 94 | 96 | 101 | 105 | 85 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
Reserves ReservesCr | 6 | 7 | 8 | 9 | 9 | 9 | 9 | 10 | 11 | 12 | 12 |
| 55 | 55 | 70 | 77 | 64 | 54 | 51 | 53 | 57 | 62 | 57 | |
| 19 | 21 | 21 | 21 | 21 | 31 | 31 | 30 | 31 | 29 | 13 | |
| 83 | 86 | 102 | 110 | 97 | 96 | 94 | 96 | 101 | 105 | 85 | |
| 64 | 70 | 85 | 92 | 82 | 82 | 81 | 83 | 88 | 89 | 71 | |
| 19 | 16 | 17 | 19 | 15 | 14 | 13 | 13 | 13 | 16 | 13 | |
| 83 | 86 | 102 | 110 | 97 | 96 | 94 | 96 | 101 | 105 | 85 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 8 | 2 | -5 | 3 | 14 | 12 | 7 | 11 | 5 | 8 | 25 | |
| -2 | 0 | 2 | -4 | 2 | 0 | 0 | -2 | -1 | -4 | 2 | |
| -14 | -2 | -4 | 0 | -19 | -12 | -6 | -9 | -2 | -3 | -27 | |
Net Cash Flow Net Cash FlowCr | -8 | 0 | -7 | -2 | -4 | 0 | 0 | 0 | 2 | 1 | 0 |
Free Cash Flow Free Cash FlowCr | 8 | 2 | -5 | -1 | 15 | 12 | 6 | 9 | 5 | 6 | 26 |
CFO To PAT CFO To PAT% | 1,389.9 | 297.3 | -1,142.0 | 181.3 | -3,513.1 | 4,201.6 | 1,061.8 | 1,401.7 | 793.4 | 1,082.6 | 12,505.3 |
CFO To EBITDA CFO To EBITDA% | 100.0 | 28.6 | -46.8 | 24.0 | 178.4 | 141.0 | 68.0 | 104.4 | 53.1 | 87.1 | 430.5 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 8 | 2 | -5 | 3 | 14 | 12 | 7 | 11 | 5 | 8 | 25 | |
| -2 | 0 | 2 | -4 | 2 | 0 | 0 | -2 | -1 | -4 | 2 | |
| -14 | -2 | -4 | 0 | -19 | -12 | -6 | -9 | -2 | -3 | -27 | |
Net Cash Flow Net Cash FlowCr | -8 | 0 | -7 | -2 | -4 | 0 | 0 | 0 | 2 | 1 | 0 |
Free Cash Flow Free Cash FlowCr | 8 | 2 | -5 | -1 | 15 | 12 | 6 | 9 | 5 | 6 | 26 |
CFO To PAT CFO To PAT% | 1,389.9 | 297.3 | -1,142.0 | 181.3 | -3,513.1 | 4,201.6 | 1,061.8 | 1,401.7 | 793.4 | 1,082.6 | 12,505.3 |
CFO To EBITDA CFO To EBITDA% | 100.0 | 28.6 | -46.8 | 24.0 | 178.4 | 141.0 | 68.0 | 104.4 | 53.1 | 87.1 | 430.5 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 3 | 5 | 11 | 39 | 59 | 53 | ||||||
Price To Earnings Price To Earnings | 5.6 | 6.2 | 16.4 | 49.6 | 294.7 | |||||||
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 0.2 | 0.4 | 0.4 | ||||||
Price To Book Price To Book | 0.3 | 0.4 | 0.8 | 2.7 | 4.0 | 3.6 | ||||||
EV To EBITDA EV To EBITDA | 7.8 | 7.5 | 8.5 | 12.0 | 20.0 | 18.1 | ||||||
GPM GPM% | 8.4 | 8.3 | 8.7 | 9.1 | 10.0 | 9.8 | 10.2 | 9.7 | 10.6 | 12.7 | ||
OPM OPM% | 2.5 | 2.6 | 2.8 | 3.0 | 2.7 | 4.2 | 4.3 | 4.0 | 3.9 | 4.6 | 4.3 | 5.1 |
NPM NPM% | 0.2 | 0.3 | 0.1 | 0.4 | -0.1 | 0.1 | 0.3 | 0.3 | 0.3 | 0.4 | 0.1 | -1.0 |
ROCE ROCE% | 9.6 | 9.8 | 9.0 | 9.7 | 7.2 | 8.7 | 10.0 | 10.7 | 9.8 | 9.0 | 8.7 | 8.7 |
ROE ROE% | 6.3 | 7.9 | 3.9 | 12.3 | -3.4 | 2.5 | 5.0 | 5.8 | 5.0 | 5.4 | 1.4 | 1.4 |
ROA ROA% | 0.7 | 0.9 | 0.4 | 1.3 | -0.4 | 0.3 | 0.7 | 0.8 | 0.7 | 0.7 | 0.2 | 0.2 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 3 | 5 | 11 | 39 | 59 | 53 | ||||||
Price To Earnings Price To Earnings | 5.6 | 6.2 | 16.4 | 49.6 | 294.7 | |||||||
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 0.2 | 0.4 | 0.4 | ||||||
Price To Book Price To Book | 0.3 | 0.4 | 0.8 | 2.7 | 4.0 | 3.6 | ||||||
EV To EBITDA EV To EBITDA | 7.8 | 7.5 | 8.5 | 12.0 | 20.0 | 18.1 | ||||||
GPM GPM% | 8.4 | 8.3 | 8.7 | 9.1 | 10.0 | 9.8 | 10.2 | 9.7 | 10.6 | 12.7 | ||
OPM OPM% | 2.5 | 2.6 | 2.8 | 3.0 | 2.7 | 4.2 | 4.3 | 4.0 | 3.9 | 4.6 | 4.3 | 5.1 |
NPM NPM% | 0.2 | 0.3 | 0.1 | 0.4 | -0.1 | 0.1 | 0.3 | 0.3 | 0.3 | 0.4 | 0.1 | -1.0 |
ROCE ROCE% | 9.6 | 9.8 | 9.0 | 9.7 | 7.2 | 8.7 | 10.0 | 10.7 | 9.8 | 9.0 | 8.7 | 8.7 |
ROE ROE% | 6.3 | 7.9 | 3.9 | 12.3 | -3.4 | 2.5 | 5.0 | 5.8 | 5.0 | 5.4 | 1.4 | 1.4 |
ROA ROA% | 0.7 | 0.9 | 0.4 | 1.3 | -0.4 | 0.3 | 0.7 | 0.8 | 0.7 | 0.7 | 0.2 | 0.2 |
Documents — Hira Automobile Ltd