Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Hisar Spinning Mills Ltd

HISARSP
BSE
54.10
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Hisar Spinning Mills Ltd

HISARSP
BSE
54.10
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
20Cr
Close
Close Price
54.10
Industry
Industry
Textiles - Cotton Yarn - Open - Ended Spinning
PE
Price To Earnings
5.49
PS
Price To Sales
0.46
Revenue
Revenue
44Cr
Rev Gr TTM
Revenue Growth TTM
-1.06%
PAT Gr TTM
PAT Growth TTM
42.08%
Peer Comparison
How does HISARSP stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
HISARSP
VS

Quarterly Results

Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
111011101010121211111111
Growth YoY
Revenue Growth YoY%
1.1-14.6-14.8-6.5-2.9-0.98.516.03.86.5-5.7-7.1
Expenses
ExpensesCr
10910999111199109
Operating Profit
Operating ProfitCr
111111122212
OPM
OPM%
7.713.96.011.413.512.07.013.017.116.210.919.3
Other Income
Other IncomeCr
000000000000
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
100000000111
PBT
PBTCr
010111111112
Tax
TaxCr
000000000000
PAT
PATCr
010111011111
Growth YoY
PAT Growth YoY%
-94.4-41.6-96.230.0775.0-11.0533.365.448.641.531.641.9
NPM
NPM%
0.87.00.65.06.86.33.27.19.78.44.510.9
EPS
EPS
0.21.90.21.41.91.81.02.32.82.51.43.3

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
242427293031293647424544
Growth
Revenue Growth%
13.40.012.27.06.13.1-8.625.229.9-10.16.9-1.9
Expenses
ExpensesCr
212123252628263140373937
Operating Profit
Operating ProfitCr
334454357557
OPM
OPM%
10.614.215.914.615.412.28.714.614.811.112.215.9
Other Income
Other IncomeCr
000000010000
Interest Expense
Interest ExpenseCr
001110000000
Depreciation
DepreciationCr
123211112212
PBT
PBTCr
111233254345
Tax
TaxCr
000011111111
PAT
PATCr
110122143234
Growth
PAT Growth%
-34.1-24.5-72.0748.060.7-12.7-25.7180.4-19.8-39.045.025.7
NPM
NPM%
3.32.50.64.97.46.35.111.57.14.86.58.4
EPS
EPS
2.11.60.53.86.15.33.911.18.95.47.89.9

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
444444444444
Reserves
ReservesCr
23246791316182123
Current Liabilities
Current LiabilitiesCr
233346574355
Non Current Liabilities
Non Current LiabilitiesCr
256541042233
Total Liabilities
Total LiabilitiesCr
101415151819182726273434
Current Assets
Current AssetsCr
66891213141718192325
Non Current Assets
Non Current AssetsCr
588665411881110
Total Assets
Total AssetsCr
101415151819182726273434

Cash Flow

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
232224-12126
Investing Cash Flow
Investing Cash FlowCr
-2-5-100-21-50-1-7
Financing Cash Flow
Financing Cash FlowCr
-13-1-2-1-1-13-204
Net Cash Flow
Net Cash FlowCr
010010-10-113
Free Cash Flow
Free Cash FlowCr
2-32213-1-4122
CFO To PAT
CFO To PAT%
270.2511.51,264.1160.972.1188.2-41.758.939.7112.8192.1
CFO To EBITDA
CFO To EBITDA%
84.189.549.354.234.997.3-24.646.219.048.8102.9

Ratios

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
234860415151917
Price To Earnings
Price To Earnings
2.94.821.25.72.40.02.93.64.69.65.8
Price To Sales
Price To Sales
0.10.10.10.30.20.00.10.40.30.50.4
Price To Book
Price To Book
0.40.40.61.10.60.00.30.90.80.90.7
EV To EBITDA
EV To EBITDA
1.32.01.52.21.5-0.51.63.52.64.53.3
Profitability Ratios
Profitability Ratios
GPM
GPM%
34.140.542.742.245.142.345.252.046.143.343.3
OPM
OPM%
10.614.215.914.615.412.28.714.614.811.112.2
NPM
NPM%
3.32.50.64.97.46.35.111.57.14.86.5
ROCE
ROCE%
16.112.114.025.030.423.514.926.119.812.113.6
ROE
ROE%
13.59.23.019.124.117.711.624.716.59.111.7
ROA
ROA%
7.74.11.19.312.910.78.115.112.77.58.6
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Hisar Spinning Mills Limited is a specialized Indian textile manufacturer dedicated to the production of high-quality **cotton and blended yarns**. Operating from its centralized manufacturing hub in Haryana, the company serves the global apparel industry, positioning itself as a sustainable supplier for international fashion houses. The company operates as a **single-segment entity**, ensuring streamlined decision-making and operational efficiency under a unified management framework. --- ### **Manufacturing Infrastructure & Asset Base** The company’s industrial footprint is concentrated at a single, strategically located works site. The facility is equipped to handle the integrated processes of yarn spinning and distribution. | Feature | Details | | :--- | :--- | | **Location** | 9th K.M. Stone, Hisar-Bhiwani Road, V.P.O. Dabra (Hisar)-125005, Haryana | | **Land Area** | **34 kanals and 14 marlas** (**20,993.5 sq. yards**) | | **Asset Valuation Policy** | PPE stated at cost less accumulated depreciation; **Deemed cost** adopted as of **April 1, 2016** | | **Depreciation Method** | **Diminishing balance method** (Written Down Value) | The company maintains a policy of continuous maintenance and periodic technological assessment of its plant and machinery to ensure competitive manufacturing standards. --- ### **Product Portfolio & Global Market Dynamics** The company’s core business is the manufacturing and sale of **Cotton Yarn Blended** products. As the global textile industry shifts toward **sustainable fashion**, the company’s focus on natural fibers provides a competitive advantage. * **Market Positioning:** India is the **second-largest** textile manufacturer globally. Hisar Spinning Mills leverages this national advantage, utilizing abundant raw materials and labor-intensive manufacturing strengths. * **Sustainability Trends:** Cotton yarn is increasingly viewed as the "excellent choice" for global fashion houses seeking to meet environmental targets, leading to a **significant increase in product demand**. * **Macroeconomic Resilience:** Despite global headwinds such as the Russia-Ukraine war—which caused supply chain disruptions and inflation—the global textile market maintained a **CAGR of 6.6%** through 2023. * **Supply Chain Recovery:** Management notes that supply chains are returning to **normalization**, which is expected to stabilize pricing and margins after a period of high volatility in raw material costs. --- ### **Strategic Leadership & Governance Framework** The company is governed by a Board of **six members**, structured to provide a balance of executive expertise and independent oversight. * **Board Composition:** * **Two Executive Directors:** Including one woman director (**Mrs. Sapna Kansal**, term valid until **December 13, 2025**). * **One Non-Executive Director.** * **Three Non-Executive Independent Directors.** * **Key Leadership:** * **Managing Director:** Mr. Anurag Gupta (Re-appointed for a **3-year term** effective **December 29, 2024**). * **Chief Executive Officer:** Mr. Naveen Kansal. * **Chief Financial Officer:** Mr. Sharad Goel. * **Strategic Continuity:** The Board prioritizes leadership stability. Mr. Anurag Gupta’s remuneration has been periodically enhanced (notably in **2017** and **2021**) to align with performance and statutory standards under **Schedule V** of the Companies Act, 2013. --- ### **Financial Performance & Capital Management** Hisar Spinning Mills maintains a conservative financial profile, characterized by a consistent reduction in leverage and a focus on internal accruals for growth. **Comparative Financial Highlights:** | Metric (₹ in Crore) | FY 2022-23 | FY 2021-22 | | :--- | :--- | :--- | | **Gross Receipts** | **46.80** | **36.85** | | **Profit After Tax (PAT)** | **3.31** | **4.13** | **Solvency and Liquidity Trends:** The company has successfully optimized its capital structure, resulting in a significantly improved **Net Debt-to-Equity** ratio. | Particulars (₹ in Lakhs) | March 31, 2024 | March 31, 2023 | March 31, 2022 | | :--- | :--- | :--- | :--- | | **Total Debt** | **308.72** | **294.37** | **463.94** | | **Less: Cash & Equivalents** | **171.72** | **26.42** | **102.58** | | **Net Debt** | **137.00** | **267.95** | **361.36** | | **Total Equity** | **2,226.37** | **2,024.00** | **1,690.99** | | **Net Debt-to-Equity** | **0.06** | **0.13** | **0.21** | * **Dividend Policy:** To support future expansion and maintain liquidity, the Board has opted to retain profits within **Retained Earnings** rather than declaring a dividend. * **Public Deposits:** The company does not accept or renew any public deposits. --- ### **Credit Facilities & Collateral Structure** The company utilizes secured credit lines from **Punjab National Bank (PNB)** and **Small Industries Development Bank of India (SIDBI)** to fund working capital and energy efficiency projects. | Facility Type | Security/Collateral Details | | :--- | :--- | | **Primary Security** | First charge via hypothecation on all movables (plant, machinery, spares, tools). | | **Collateral Security** | First **pari passu charge** (PNB & SIDBI) via equitable mortgage of factory land and building at Hisar. | | **SIDBI Energy Loan** | **₹4.45 crore** (Guaranteed under Partial Risk Sharing Facility for Energy Efficiency). | | **SIDBI Secured Loan** | **₹3.00 crore** (Secured by **₹75.00 lakh** FD pledge). | | **Personal Guarantees** | Irrevocable personal guarantees provided by **Mr. Anurag Gupta**, **Mrs. Sapna Kansal**, and **Mr. Nikhil Goel**. | --- ### **Risk Management & Regulatory Compliance** The company operates a structured risk mitigation framework to address market, financial, and legislative exposures. * **Regulatory Transition:** The company is preparing for the implementation of the **Code on Social Security 2020**. As of **June 2025**, it has recognized **₹13.00 lakhs** as past service cost expenses related to employee benefit plan amendments under **Ind AS 19**. * **Financial Risks:** * **Credit Risk:** Rated as **Low**; managed through individual creditworthiness analysis and monthly sale limit reviews. * **Interest Rate Risk:** The company is exposed to fluctuations through **₹463.94 lakhs** in variable rate borrowings. * **Liquidity Risk:** Managed via rolling cash flow forecasts and committed credit lines. * **Actuarial Risks:** Gratuity plans are subject to **Investment**, **Longevity**, and **Salary risks**. A decline in interest rates specifically increases the present value of these liabilities. * **Governance Standards:** * **POSH:** Maintains a **Zero Tolerance** policy; **zero complaints** reported. * **SEBI Compliance:** While maintaining a risk framework, the company is currently exempt from **Regulation 21 of SEBI (LODR) Regulations, 2015**. * **Subsidiaries:** The company has **no subsidiaries, associates, or joint ventures**, simplifying its risk profile to a single operational entity.