Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹20Cr
Textiles - Cotton Yarn - Open - Ended Spinning
Rev Gr TTM
Revenue Growth TTM
-1.06%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

HISARSP
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 1.1 | -14.6 | -14.8 | -6.5 | -2.9 | -0.9 | 8.5 | 16.0 | 3.8 | 6.5 | -5.7 | -7.1 |
| 10 | 9 | 10 | 9 | 9 | 9 | 11 | 11 | 9 | 9 | 10 | 9 |
Operating Profit Operating ProfitCr |
| 7.7 | 13.9 | 6.0 | 11.4 | 13.5 | 12.0 | 7.0 | 13.0 | 17.1 | 16.2 | 10.9 | 19.3 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 |
| 0 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | -94.4 | -41.6 | -96.2 | 30.0 | 775.0 | -11.0 | 533.3 | 65.4 | 48.6 | 41.5 | 31.6 | 41.9 |
| 0.8 | 7.0 | 0.6 | 5.0 | 6.8 | 6.3 | 3.2 | 7.1 | 9.7 | 8.4 | 4.5 | 10.9 |
| 0.2 | 1.9 | 0.2 | 1.4 | 1.9 | 1.8 | 1.0 | 2.3 | 2.8 | 2.5 | 1.4 | 3.3 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| 13.4 | 0.0 | 12.2 | 7.0 | 6.1 | 3.1 | -8.6 | 25.2 | 29.9 | -10.1 | 6.9 | -1.9 |
| 21 | 21 | 23 | 25 | 26 | 28 | 26 | 31 | 40 | 37 | 39 | 37 |
Operating Profit Operating ProfitCr |
| 10.6 | 14.2 | 15.9 | 14.6 | 15.4 | 12.2 | 8.7 | 14.6 | 14.8 | 11.1 | 12.2 | 15.9 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 1 | 2 | 3 | 2 | 1 | 1 | 1 | 1 | 2 | 2 | 1 | 2 |
| 1 | 1 | 1 | 2 | 3 | 3 | 2 | 5 | 4 | 3 | 4 | 5 |
| 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
|
| -34.1 | -24.5 | -72.0 | 748.0 | 60.7 | -12.7 | -25.7 | 180.4 | -19.8 | -39.0 | 45.0 | 25.7 |
| 3.3 | 2.5 | 0.6 | 4.9 | 7.4 | 6.3 | 5.1 | 11.5 | 7.1 | 4.8 | 6.5 | 8.4 |
| 2.1 | 1.6 | 0.5 | 3.8 | 6.1 | 5.3 | 3.9 | 11.1 | 8.9 | 5.4 | 7.8 | 9.9 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 |
| 2 | 3 | 2 | 4 | 6 | 7 | 9 | 13 | 16 | 18 | 21 | 23 |
Current Liabilities Current LiabilitiesCr | 2 | 3 | 3 | 3 | 4 | 6 | 5 | 7 | 4 | 3 | 5 | 5 |
Non Current Liabilities Non Current LiabilitiesCr | 2 | 5 | 6 | 5 | 4 | 1 | 0 | 4 | 2 | 2 | 3 | 3 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 6 | 6 | 8 | 9 | 12 | 13 | 14 | 17 | 18 | 19 | 23 | 25 |
Non Current Assets Non Current AssetsCr | 5 | 8 | 8 | 6 | 6 | 5 | 4 | 11 | 8 | 8 | 11 | 10 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 2 | 3 | 2 | 2 | 2 | 4 | -1 | 2 | 1 | 2 | 6 |
Investing Cash Flow Investing Cash FlowCr | -2 | -5 | -1 | 0 | 0 | -2 | 1 | -5 | 0 | -1 | -7 |
Financing Cash Flow Financing Cash FlowCr | -1 | 3 | -1 | -2 | -1 | -1 | -1 | 3 | -2 | 0 | 4 |
|
Free Cash Flow Free Cash FlowCr | 2 | -3 | 2 | 2 | 1 | 3 | -1 | -4 | 1 | 2 | 2 |
| 270.2 | 511.5 | 1,264.1 | 160.9 | 72.1 | 188.2 | -41.7 | 58.9 | 39.7 | 112.8 | 192.1 |
CFO To EBITDA CFO To EBITDA% | 84.1 | 89.5 | 49.3 | 54.2 | 34.9 | 97.3 | -24.6 | 46.2 | 19.0 | 48.8 | 102.9 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 2 | 3 | 4 | 8 | 6 | 0 | 4 | 15 | 15 | 19 | 17 |
Price To Earnings Price To Earnings | 2.9 | 4.8 | 21.2 | 5.7 | 2.4 | 0.0 | 2.9 | 3.6 | 4.6 | 9.6 | 5.8 |
Price To Sales Price To Sales | 0.1 | 0.1 | 0.1 | 0.3 | 0.2 | 0.0 | 0.1 | 0.4 | 0.3 | 0.5 | 0.4 |
Price To Book Price To Book | 0.4 | 0.4 | 0.6 | 1.1 | 0.6 | 0.0 | 0.3 | 0.9 | 0.8 | 0.9 | 0.7 |
| 1.3 | 2.0 | 1.5 | 2.2 | 1.5 | -0.5 | 1.6 | 3.5 | 2.6 | 4.5 | 3.3 |
Profitability Ratios Profitability Ratios |
| 34.1 | 40.5 | 42.7 | 42.2 | 45.1 | 42.3 | 45.2 | 52.0 | 46.1 | 43.3 | 43.3 |
| 10.6 | 14.2 | 15.9 | 14.6 | 15.4 | 12.2 | 8.7 | 14.6 | 14.8 | 11.1 | 12.2 |
| 3.3 | 2.5 | 0.6 | 4.9 | 7.4 | 6.3 | 5.1 | 11.5 | 7.1 | 4.8 | 6.5 |
| 16.1 | 12.1 | 14.0 | 25.0 | 30.4 | 23.5 | 14.9 | 26.1 | 19.8 | 12.1 | 13.6 |
| 13.5 | 9.2 | 3.0 | 19.1 | 24.1 | 17.7 | 11.6 | 24.7 | 16.5 | 9.1 | 11.7 |
| 7.7 | 4.1 | 1.1 | 9.3 | 12.9 | 10.7 | 8.1 | 15.1 | 12.7 | 7.5 | 8.6 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Hisar Spinning Mills Limited is a specialized Indian textile manufacturer dedicated to the production of high-quality **cotton and blended yarns**. Operating from its centralized manufacturing hub in Haryana, the company serves the global apparel industry, positioning itself as a sustainable supplier for international fashion houses. The company operates as a **single-segment entity**, ensuring streamlined decision-making and operational efficiency under a unified management framework.
---
### **Manufacturing Infrastructure & Asset Base**
The company’s industrial footprint is concentrated at a single, strategically located works site. The facility is equipped to handle the integrated processes of yarn spinning and distribution.
| Feature | Details |
| :--- | :--- |
| **Location** | 9th K.M. Stone, Hisar-Bhiwani Road, V.P.O. Dabra (Hisar)-125005, Haryana |
| **Land Area** | **34 kanals and 14 marlas** (**20,993.5 sq. yards**) |
| **Asset Valuation Policy** | PPE stated at cost less accumulated depreciation; **Deemed cost** adopted as of **April 1, 2016** |
| **Depreciation Method** | **Diminishing balance method** (Written Down Value) |
The company maintains a policy of continuous maintenance and periodic technological assessment of its plant and machinery to ensure competitive manufacturing standards.
---
### **Product Portfolio & Global Market Dynamics**
The company’s core business is the manufacturing and sale of **Cotton Yarn Blended** products. As the global textile industry shifts toward **sustainable fashion**, the company’s focus on natural fibers provides a competitive advantage.
* **Market Positioning:** India is the **second-largest** textile manufacturer globally. Hisar Spinning Mills leverages this national advantage, utilizing abundant raw materials and labor-intensive manufacturing strengths.
* **Sustainability Trends:** Cotton yarn is increasingly viewed as the "excellent choice" for global fashion houses seeking to meet environmental targets, leading to a **significant increase in product demand**.
* **Macroeconomic Resilience:** Despite global headwinds such as the Russia-Ukraine war—which caused supply chain disruptions and inflation—the global textile market maintained a **CAGR of 6.6%** through 2023.
* **Supply Chain Recovery:** Management notes that supply chains are returning to **normalization**, which is expected to stabilize pricing and margins after a period of high volatility in raw material costs.
---
### **Strategic Leadership & Governance Framework**
The company is governed by a Board of **six members**, structured to provide a balance of executive expertise and independent oversight.
* **Board Composition:**
* **Two Executive Directors:** Including one woman director (**Mrs. Sapna Kansal**, term valid until **December 13, 2025**).
* **One Non-Executive Director.**
* **Three Non-Executive Independent Directors.**
* **Key Leadership:**
* **Managing Director:** Mr. Anurag Gupta (Re-appointed for a **3-year term** effective **December 29, 2024**).
* **Chief Executive Officer:** Mr. Naveen Kansal.
* **Chief Financial Officer:** Mr. Sharad Goel.
* **Strategic Continuity:** The Board prioritizes leadership stability. Mr. Anurag Gupta’s remuneration has been periodically enhanced (notably in **2017** and **2021**) to align with performance and statutory standards under **Schedule V** of the Companies Act, 2013.
---
### **Financial Performance & Capital Management**
Hisar Spinning Mills maintains a conservative financial profile, characterized by a consistent reduction in leverage and a focus on internal accruals for growth.
**Comparative Financial Highlights:**
| Metric (₹ in Crore) | FY 2022-23 | FY 2021-22 |
| :--- | :--- | :--- |
| **Gross Receipts** | **46.80** | **36.85** |
| **Profit After Tax (PAT)** | **3.31** | **4.13** |
**Solvency and Liquidity Trends:**
The company has successfully optimized its capital structure, resulting in a significantly improved **Net Debt-to-Equity** ratio.
| Particulars (₹ in Lakhs) | March 31, 2024 | March 31, 2023 | March 31, 2022 |
| :--- | :--- | :--- | :--- |
| **Total Debt** | **308.72** | **294.37** | **463.94** |
| **Less: Cash & Equivalents** | **171.72** | **26.42** | **102.58** |
| **Net Debt** | **137.00** | **267.95** | **361.36** |
| **Total Equity** | **2,226.37** | **2,024.00** | **1,690.99** |
| **Net Debt-to-Equity** | **0.06** | **0.13** | **0.21** |
* **Dividend Policy:** To support future expansion and maintain liquidity, the Board has opted to retain profits within **Retained Earnings** rather than declaring a dividend.
* **Public Deposits:** The company does not accept or renew any public deposits.
---
### **Credit Facilities & Collateral Structure**
The company utilizes secured credit lines from **Punjab National Bank (PNB)** and **Small Industries Development Bank of India (SIDBI)** to fund working capital and energy efficiency projects.
| Facility Type | Security/Collateral Details |
| :--- | :--- |
| **Primary Security** | First charge via hypothecation on all movables (plant, machinery, spares, tools). |
| **Collateral Security** | First **pari passu charge** (PNB & SIDBI) via equitable mortgage of factory land and building at Hisar. |
| **SIDBI Energy Loan** | **₹4.45 crore** (Guaranteed under Partial Risk Sharing Facility for Energy Efficiency). |
| **SIDBI Secured Loan** | **₹3.00 crore** (Secured by **₹75.00 lakh** FD pledge). |
| **Personal Guarantees** | Irrevocable personal guarantees provided by **Mr. Anurag Gupta**, **Mrs. Sapna Kansal**, and **Mr. Nikhil Goel**. |
---
### **Risk Management & Regulatory Compliance**
The company operates a structured risk mitigation framework to address market, financial, and legislative exposures.
* **Regulatory Transition:** The company is preparing for the implementation of the **Code on Social Security 2020**. As of **June 2025**, it has recognized **₹13.00 lakhs** as past service cost expenses related to employee benefit plan amendments under **Ind AS 19**.
* **Financial Risks:**
* **Credit Risk:** Rated as **Low**; managed through individual creditworthiness analysis and monthly sale limit reviews.
* **Interest Rate Risk:** The company is exposed to fluctuations through **₹463.94 lakhs** in variable rate borrowings.
* **Liquidity Risk:** Managed via rolling cash flow forecasts and committed credit lines.
* **Actuarial Risks:** Gratuity plans are subject to **Investment**, **Longevity**, and **Salary risks**. A decline in interest rates specifically increases the present value of these liabilities.
* **Governance Standards:**
* **POSH:** Maintains a **Zero Tolerance** policy; **zero complaints** reported.
* **SEBI Compliance:** While maintaining a risk framework, the company is currently exempt from **Regulation 21 of SEBI (LODR) Regulations, 2015**.
* **Subsidiaries:** The company has **no subsidiaries, associates, or joint ventures**, simplifying its risk profile to a single operational entity.