| Quarter | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|
| 45 | 76 | 34 | 98 | |
Growth YoY Revenue Growth YoY% | -25.6 | 29.1 | ||
| 40 | 69 | 30 | 88 | |
| 5 | 7 | 4 | 11 | |
OPM OPM% | 12.0 | 9.8 | 11.3 | 10.8 |
| 0 | 0 | 0 | 1 | |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 1 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 |
PBT PBTCr | 5 | 7 | 3 | 10 |
| 1 | 2 | 1 | 3 | |
| 3 | 5 | 2 | 7 | |
Growth YoY PAT Growth YoY% | -29.0 | 47.0 | ||
NPM NPM% | 7.4 | 6.6 | 7.0 | 7.5 |
| 0.0 | 4.7 | 1.7 | 7.0 |
| Quarter | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|
| 45 | 76 | 34 | 98 | |
Growth YoY Revenue Growth YoY% | -25.6 | 29.1 | ||
| 40 | 69 | 30 | 88 | |
| 5 | 7 | 4 | 11 | |
OPM OPM% | 12.0 | 9.8 | 11.3 | 10.8 |
| 0 | 0 | 0 | 1 | |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 1 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 |
PBT PBTCr | 5 | 7 | 3 | 10 |
| 1 | 2 | 1 | 3 | |
| 3 | 5 | 2 | 7 | |
Growth YoY PAT Growth YoY% | -29.0 | 47.0 | ||
NPM NPM% | 7.4 | 6.6 | 7.0 | 7.5 |
| 0.0 | 4.7 | 1.7 | 7.0 |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 59 | 55 | 47 | 62 | 101 | 117 | 122 | 132 |
Growth Revenue Growth% | -7.6 | -14.2 | 31.7 | 64.1 | 15.3 | 4.0 | 8.7 | |
| 57 | 52 | 44 | 58 | 93 | 105 | 109 | 118 | |
| 2 | 3 | 3 | 3 | 9 | 12 | 13 | 14 | |
OPM OPM% | 4.0 | 4.9 | 5.5 | 5.7 | 8.8 | 10.6 | 10.6 | 10.9 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 1 | 2 | 2 | 2 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 2 | 3 | 3 | 4 | 8 | 11 | 11 | 13 |
| 1 | 1 | 1 | 1 | 2 | 3 | 3 | 4 | |
PAT PATCr | 2 | 2 | 2 | 3 | 6 | 8 | 8 | 10 |
Growth PAT Growth% | 24.8 | 4.5 | 28.0 | 133.0 | 33.2 | 4.3 | 16.8 | |
NPM NPM% | 2.6 | 3.5 | 4.3 | 4.2 | 5.9 | 6.8 | 6.9 | 7.4 |
| 1.5 | 1.9 | 2.0 | 2.6 | 6.0 | 8.0 | 7.9 | 7.1 |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 59 | 55 | 47 | 62 | 101 | 117 | 122 | 132 |
Growth Revenue Growth% | -7.6 | -14.2 | 31.7 | 64.1 | 15.3 | 4.0 | 8.7 | |
| 57 | 52 | 44 | 58 | 93 | 105 | 109 | 118 | |
| 2 | 3 | 3 | 3 | 9 | 12 | 13 | 14 | |
OPM OPM% | 4.0 | 4.9 | 5.5 | 5.7 | 8.8 | 10.6 | 10.6 | 10.9 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 1 | 2 | 2 | 2 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 2 | 3 | 3 | 4 | 8 | 11 | 11 | 13 |
| 1 | 1 | 1 | 1 | 2 | 3 | 3 | 4 | |
PAT PATCr | 2 | 2 | 2 | 3 | 6 | 8 | 8 | 10 |
Growth PAT Growth% | 24.8 | 4.5 | 28.0 | 133.0 | 33.2 | 4.3 | 16.8 | |
NPM NPM% | 2.6 | 3.5 | 4.3 | 4.2 | 5.9 | 6.8 | 6.9 | 7.4 |
| 1.5 | 1.9 | 2.0 | 2.6 | 6.0 | 8.0 | 7.9 | 7.1 |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 10 | 10 | 10 | 10 | 10 | 10 | 14 | 14 |
Reserves ReservesCr | 2 | 3 | 5 | 8 | 14 | 22 | 52 | 62 |
| 20 | 19 | 16 | 26 | 36 | 37 | 27 | 48 | |
| 0 | 0 | 0 | 0 | 4 | 6 | 5 | 14 | |
| 32 | 32 | 32 | 44 | 64 | 75 | 97 | 137 | |
| 23 | 25 | 26 | 35 | 53 | 55 | 67 | 104 | |
| 10 | 7 | 6 | 9 | 11 | 20 | 31 | 33 | |
| 32 | 32 | 32 | 44 | 64 | 75 | 97 | 137 |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 10 | 10 | 10 | 10 | 10 | 10 | 14 | 14 |
Reserves ReservesCr | 2 | 3 | 5 | 8 | 14 | 22 | 52 | 62 |
| 20 | 19 | 16 | 26 | 36 | 37 | 27 | 48 | |
| 0 | 0 | 0 | 0 | 4 | 6 | 5 | 14 | |
| 32 | 32 | 32 | 44 | 64 | 75 | 97 | 137 | |
| 23 | 25 | 26 | 35 | 53 | 55 | 67 | 104 | |
| 10 | 7 | 6 | 9 | 11 | 20 | 31 | 33 | |
| 32 | 32 | 32 | 44 | 64 | 75 | 97 | 137 |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| 1 | 2 | 0 | 5 | -4 | 3 | -6 | 1 | |
| -1 | 0 | 2 | -3 | -1 | -9 | -11 | -2 | |
| 1 | -4 | 0 | -1 | 5 | 4 | 19 | 6 | |
Net Cash Flow Net Cash FlowCr | 1 | -2 | 1 | 1 | 0 | -2 | 2 | 5 |
Free Cash Flow Free Cash FlowCr | 0 | 2 | -1 | 5 | -4 | -6 | -17 | -2 |
CFO To PAT CFO To PAT% | 38.7 | 99.6 | -23.8 | 195.3 | -68.9 | 35.6 | -69.4 | 12.3 |
CFO To EBITDA CFO To EBITDA% | 24.9 | 72.3 | -18.5 | 144.2 | -46.5 | 23.1 | -44.9 | 8.3 |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| 1 | 2 | 0 | 5 | -4 | 3 | -6 | 1 | |
| -1 | 0 | 2 | -3 | -1 | -9 | -11 | -2 | |
| 1 | -4 | 0 | -1 | 5 | 4 | 19 | 6 | |
Net Cash Flow Net Cash FlowCr | 1 | -2 | 1 | 1 | 0 | -2 | 2 | 5 |
Free Cash Flow Free Cash FlowCr | 0 | 2 | -1 | 5 | -4 | -6 | -17 | -2 |
CFO To PAT CFO To PAT% | 38.7 | 99.6 | -23.8 | 195.3 | -68.9 | 35.6 | -69.4 | 12.3 |
CFO To EBITDA CFO To EBITDA% | 24.9 | 72.3 | -18.5 | 144.2 | -46.5 | 23.1 | -44.9 | 8.3 |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 85 | 50 | 68 | ||||||
Price To Earnings Price To Earnings | 10.2 | 5.1 | 5.7 | ||||||
Price To Sales Price To Sales | 0.7 | 0.4 | 0.5 | ||||||
Price To Book Price To Book | 1.3 | 0.7 | 0.9 | ||||||
EV To EBITDA EV To EBITDA | 7.0 | 4.0 | 5.3 | ||||||
GPM GPM% | 8.0 | 11.3 | 14.2 | 13.4 | 13.1 | 14.2 | 16.2 | 21.4 | 21.4 |
OPM OPM% | 4.0 | 4.9 | 5.5 | 5.7 | 8.8 | 10.6 | 10.6 | 10.9 | 10.9 |
NPM NPM% | 2.6 | 3.5 | 4.3 | 4.2 | 5.9 | 6.8 | 6.9 | 7.4 | 7.4 |
ROCE ROCE% | 19.6 | 18.7 | 15.9 | 19.6 | 29.4 | 28.2 | 18.0 | 16.6 | 16.6 |
ROE ROE% | 13.4 | 14.3 | 13.0 | 14.3 | 25.0 | 25.0 | 12.8 | 13.0 | 13.0 |
ROA ROA% | 4.8 | 6.0 | 6.4 | 5.8 | 9.4 | 10.7 | 8.6 | 7.1 | 7.1 |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 85 | 50 | 68 | ||||||
Price To Earnings Price To Earnings | 10.2 | 5.1 | 5.7 | ||||||
Price To Sales Price To Sales | 0.7 | 0.4 | 0.5 | ||||||
Price To Book Price To Book | 1.3 | 0.7 | 0.9 | ||||||
EV To EBITDA EV To EBITDA | 7.0 | 4.0 | 5.3 | ||||||
GPM GPM% | 8.0 | 11.3 | 14.2 | 13.4 | 13.1 | 14.2 | 16.2 | 21.4 | 21.4 |
OPM OPM% | 4.0 | 4.9 | 5.5 | 5.7 | 8.8 | 10.6 | 10.6 | 10.9 | 10.9 |
NPM NPM% | 2.6 | 3.5 | 4.3 | 4.2 | 5.9 | 6.8 | 6.9 | 7.4 | 7.4 |
ROCE ROCE% | 19.6 | 18.7 | 15.9 | 19.6 | 29.4 | 28.2 | 18.0 | 16.6 | 16.6 |
ROE ROE% | 13.4 | 14.3 | 13.0 | 14.3 | 25.0 | 25.0 | 12.8 | 13.0 | 13.0 |
ROA ROA% | 4.8 | 6.0 | 6.4 | 5.8 | 9.4 | 10.7 | 8.6 | 7.1 | 7.1 |
Documents — HM Electro Mech Ltd