Login
Products
Login
Home
Alerts
Search
Watchlist
Products

H S India Ltd

HOTLSILV
BSE
11.32
1.57%
Last Updated:
30 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

H S India Ltd

HOTLSILV
BSE
11.32
1.57%
30 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
18Cr
Close
Close Price
11.32
Industry
Industry
Hotels
PE
Price To Earnings
14.33
PS
Price To Sales
0.70
Revenue
Revenue
26Cr
Rev Gr TTM
Revenue Growth TTM
-0.57%
PAT Gr TTM
PAT Growth TTM
-5.11%
Peer Comparison
How does HOTLSILV stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
HOTLSILV
VS

Quarterly Results

Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
666776677667
Growth YoY
Revenue Growth YoY%
15.41.48.48.09.37.3-2.46.59.3-4.2-6.0-1.9
Expenses
ExpensesCr
555666566556
Operating Profit
Operating ProfitCr
101111111111
OPM
OPM%
12.75.719.918.913.79.115.919.114.68.610.517.4
Other Income
Other IncomeCr
000000000000
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
001100011001
Tax
TaxCr
000000000000
PAT
PATCr
001100010001
Growth YoY
PAT Growth YoY%
-60.5-289.5282.475.730.0127.8-76.912.312.830.0-26.7-15.1
NPM
NPM%
4.9-6.210.39.65.81.62.410.16.02.21.98.7
EPS
EPS
0.2-0.20.40.40.20.10.10.50.30.10.10.4

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
212223272926101824262726
Growth
Revenue Growth%
4.86.42.317.87.9-10.5-60.375.333.06.85.2-2.9
Expenses
ExpensesCr
15161621232191420222323
Operating Profit
Operating ProfitCr
677665144443
OPM
OPM%
30.330.228.621.319.618.313.120.415.314.814.813.1
Other Income
Other IncomeCr
011110011101
Interest Expense
Interest ExpenseCr
333222222221
Depreciation
DepreciationCr
233222111111
PBT
PBTCr
112231-211222
Tax
TaxCr
101010000000
PAT
PATCr
111221-111111
Growth
PAT Growth%
-63.477.2-5.383.6-8.3-28.7-213.9175.4-4.428.76.0-7.9
NPM
NPM%
3.05.04.67.26.14.9-14.06.04.35.25.25.0
EPS
EPS
0.40.70.71.21.10.8-0.80.70.70.80.90.8

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
161616161616161616161616
Reserves
ReservesCr
8910121312111213141616
Current Liabilities
Current LiabilitiesCr
667974345756
Non Current Liabilities
Non Current LiabilitiesCr
292521161315192218151210
Total Liabilities
Total LiabilitiesCr
585655535048495452525049
Current Assets
Current AssetsCr
6729292730333837383635
Non Current Assets
Non Current AssetsCr
524926242218161515141413
Total Assets
Total AssetsCr
585655535048495452525049

Cash Flow

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
96865304332
Investing Cash Flow
Investing Cash FlowCr
-24000000000-1
Financing Cash Flow
Financing Cash FlowCr
18-6-6-7-6-222-5-4-4
Net Cash Flow
Net Cash FlowCr
2010-2135-2-1-3
Free Cash Flow
Free Cash FlowCr
36865303331
CFO To PAT
CFO To PAT%
1,381.2583.4766.5325.5262.3211.6-34.4335.8288.2230.4141.6
CFO To EBITDA
CFO To EBITDA%
136.196.3123.8109.981.956.336.699.281.180.950.1

Ratios

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
781115138712172620
Price To Earnings
Price To Earnings
10.47.310.97.67.56.40.011.016.019.714.2
Price To Sales
Price To Sales
0.30.40.50.60.50.30.70.70.71.00.7
Price To Book
Price To Book
0.30.30.40.50.40.30.30.40.60.90.6
EV To EBITDA
EV To EBITDA
4.54.03.94.33.84.015.36.57.69.77.7
Profitability Ratios
Profitability Ratios
GPM
GPM%
79.676.577.977.576.677.269.374.877.475.975.7
OPM
OPM%
30.330.228.621.319.618.313.120.415.314.814.8
NPM
NPM%
3.05.04.67.26.14.9-14.06.04.35.25.2
ROCE
ROCE%
9.310.010.09.911.18.20.45.96.46.97.2
ROE
ROE%
2.64.44.06.96.04.4-5.33.83.54.34.4
ROA
ROA%
1.12.01.93.63.52.6-2.92.02.02.62.8
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
**H S India Limited**, incorporated on **September 12, 1989**, is a Bombay Stock Exchange (**BSE**) listed entity operating within the Indian hospitality and restaurant sector. The company is strategically positioned to capture demand from corporate travel, domestic leisure, and the burgeoning events and wedding market in Western India. --- ### Strategic Asset Positioning and Core Operations The company follows a focused business model, concentrating its resources on a single primary operating segment: **'Hoteliering'**. * **Flagship Property:** The company’s primary revenue-generating asset is located at **Delhi Gate, Opp. Linear Bus Stand, Ring Road, Surat - 395 003**. This location provides a competitive advantage due to its proximity to major transport hubs and the commercial center of Surat. * **Service Mix:** Revenue streams are diversified across accommodation, food and beverage services, and MICE (Meetings, Incentives, Conferences, and Exhibitions). Key demand drivers include: * **Corporate Travel:** Resumption of nationwide business travel and airline crew layovers. * **Social Events:** High-volume demand from weddings and social gatherings. * **Macro Events:** Tailwinds from international events such as the **G20 Presidency** and the **ICC Men's World Cup**. * **Corporate Infrastructure:** The registered office is maintained in **Andheri West, Mumbai**, providing a central base for administrative and strategic functions. --- ### Governance Framework and Leadership Continuity H S India Limited emphasizes management stability and independent oversight as core pillars of its corporate strategy. The board consists of **6 members**, with **50%** being **Independent Directors**. | Executive / Auditor | Designation | Tenure / Status | Period | | :--- | :--- | :--- | :--- | | **Mr. Pushpendra R. Bansal** | Managing Director | **3 Years** | Sept 2025 – Sept 2028 | | **Mr. Ramesh Bansal** | Managing Director / CFO | **3 Years** | Aug 2025 – July 2028 | | **Mr. Mehul N. Hingu** | Independent Director | **5 Years** | Sept 2024 – Sept 2029 | | **Mr. Manish R. Patel** | Secretarial Auditor | **5 Years** | FY 2025-26 – FY 2029-30 | | **Mr. Hitesh Limbani** | Company Secretary | KMP | Ongoing | **Key Governance Highlights:** * **Experience:** The Managing Director, **Mr. Pushpendra Bansal**, brings over **27 years of expertise** in the hospitality sector. * **Cost Management:** Executive compensation is structured to be lean, with the Managing Director’s remuneration set at **Rs. 1,00,000 per month** plus performance-linked increments, ensuring compliance with **Schedule V** and **Section 197** of the Companies Act. * **Audit Oversight:** Internal audits are conducted by **M/s. J. Bhavsar & Co.**, while statutory audits are handled by **M/s. K. K. Haryani & Co.** --- ### Financial Performance and Capital Structure The company has demonstrated a steady recovery in the post-pandemic era, characterized by revenue growth and a disciplined approach to deleveraging. **Comparative Financial Position (₹ in Lakhs):** | Particulars | FY 2024-25 | FY 2023-24 | FY 2022-23 | | :--- | :--- | :--- | :--- | | **Total Revenue** | - | - | **2,462.00** | | **Net Profit After Tax** | - | - | **103.00** | | **Floating Rate Borrowings** | **1,472.20** | **1,772.08** | **2,060.59** | | **Fixed Rate Borrowings** | **166.92** | **-** | **-** | | **Total Borrowings** | **1,639.12** | **1,772.08** | **2,060.59** | | **Trade Payables** | **51.30** | **71.09** | **70.39** | **Debt and Liquidity Profile:** * **Primary Term Loan:** Secured by a **1st and exclusive charge** on **Hotel Land and Building** and all movable fixed assets. The interest rate is floating at **8.90% p.a.** (as of Aug 2025) with a maturity date of **July 7, 2030**. * **GECL-2 Facility:** A government-backed emergency credit loan at **9.00% p.a.**, featuring a **24-month moratorium** on principal, repayable by **August 7, 2027**. * **Credit Rating:** The company maintains a **'CRISIL BB-/Stable'** rating (as of **November 21, 2023**). * **Maturity Profile:** As of March 2025, **₹385.85 Lakh** of debt is maturing within **one year**, while **₹1,253.27 Lakh** is classified as long-term. --- ### Strategic Investments and Asset Quality Beyond its core hotel operations, the company has engaged in strategic capital allocation and asset monitoring: * **EV Sector Entry:** In **July 2025**, the company made a significant strategic investment of **₹17,000 Lakh** to acquire a **4.6153% holding** in **Blue Energy Motors Limited**, signaling a diversification into sustainable energy sectors. * **Legacy Impairments:** An investment of **₹3.15 Crore** in **Naroli Resorts Private Limited (NRPL)** remains fully impaired since **March 2020** as liabilities continue to exceed assets. * **Receivables Management:** The company faces a concentration of aged receivables, with **₹203.35 Lakh** outstanding for **more than 180 days** as of March 2025. --- ### Risk Management and Contingencies H S India Limited operates in a sensitive service environment where performance is tied to macroeconomic stability and regulatory compliance. **1. Financial and Legal Risks:** * **Interest Rate Sensitivity:** High exposure to floating interest rates on long-term debt. * **Tax Litigation:** An outstanding demand notice of **Rs. 56,95,740** from the **Income Tax Department** (Section 154) for **AY 2016-17**. * **General Litigation:** Ongoing disputes disclosed under **SEBI Regulation 30** that could have a material impact on the entity. **2. Operational and Industry Headwinds:** * **Human Capital:** A persistent shortage of **trained manpower** threatens service standards. * **Fiscal Policy:** The **high GST tax structure** and **rising inflation** are viewed as primary deterrents to revenue growth and discretionary spending. * **Cyber Security:** Data breaches are identified as a top-tier risk due to the high volume of **sensitive customer and corporate information** stored digitally. **3. Market Dynamics:** * The company mitigates seasonal fluctuations by balancing **national and inbound tourist** cycles, though it remains vulnerable to sudden shifts in **tourist traffic** and **monetary policy** changes that impact the broader economy.