Login
Products
Login
Home
Alerts
Search
Watchlist
Products

H P Cotton Textile Mills Ltd

HPCOTTON
BSE
108.45
5.61%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

H P Cotton Textile Mills Ltd

HPCOTTON
BSE
108.45
5.61%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
43Cr
Close
Close Price
108.45
Industry
Industry
Textiles - Spinning/Cotton/Blended
PE
Price To Earnings
12.99
PS
Price To Sales
0.30
Revenue
Revenue
140Cr
Rev Gr TTM
Revenue Growth TTM
26.71%
PAT Gr TTM
PAT Growth TTM
-580.88%
Peer Comparison
How does HPCOTTON stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
HPCOTTON
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
202622261925343336363434
Growth YoY
Revenue Growth YoY%
32.823.6-1.2-4.5-3.750.027.091.041.82.12.9
Expenses
ExpensesCr
222520242023303033323231
Operating Profit
Operating ProfitCr
-2131-12434433
OPM
OPM%
-8.73.012.55.0-4.08.812.08.09.910.28.38.4
Other Income
Other IncomeCr
001010001011
Interest Expense
Interest ExpenseCr
212221222222
Depreciation
DepreciationCr
111111111111
PBT
PBTCr
-4-11-1-30201211
Tax
TaxCr
00-4000100100
PAT
PATCr
-4-15-1-20101111
Growth YoY
PAT Growth YoY%
34.0339.588.240.9150.5-84.5123.2143.280.8-4.8124.1
NPM
NPM%
-19.2-3.523.7-4.9-11.91.92.50.92.72.42.31.9
EPS
EPS
-9.9-2.413.7-3.2-5.81.22.10.72.52.22.01.7

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
1328494128140
Growth
Revenue Growth%
-36.511.437.09.6
Expenses
ExpensesCr
1199689116127
Operating Profit
Operating ProfitCr
13-1241213
OPM
OPM%
10.1-13.84.59.79.2
Other Income
Other IncomeCr
22212
Interest Expense
Interest ExpenseCr
35777
Depreciation
DepreciationCr
34433
PBT
PBTCr
10-19-445
Tax
TaxCr
3-1-512
PAT
PATCr
7-18133
Growth
PAT Growth%
-356.7105.0183.727.2
NPM
NPM%
5.3-21.51.02.02.3
EPS
EPS
18.5-46.72.46.68.3

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
44444
Reserves
ReservesCr
279101214
Current Liabilities
Current LiabilitiesCr
5963616164
Non Current Liabilities
Non Current LiabilitiesCr
1317131616
Total Liabilities
Total LiabilitiesCr
10392889397
Current Assets
Current AssetsCr
6249445258
Non Current Assets
Non Current AssetsCr
4143444139
Total Assets
Total AssetsCr
10392889397

Cash Flow

Consolidated
Standalone
Financial YearMar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
80127
Investing Cash Flow
Investing Cash FlowCr
-1700-2
Financing Cash Flow
Financing Cash FlowCr
90-13-6
Net Cash Flow
Net Cash FlowCr
00-10
Free Cash Flow
Free Cash FlowCr
-11-1126
CFO To PAT
CFO To PAT%
107.9-0.81,322.9286.7
CFO To EBITDA
CFO To EBITDA%
56.9-1.3287.459.1

Ratios

Consolidated
Standalone
Financial YearMar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
51325134
Price To Earnings
Price To Earnings
7.20.056.213.2
Price To Sales
Price To Sales
0.40.40.50.3
Price To Book
Price To Book
1.72.53.72.1
EV To EBITDA
EV To EBITDA
6.3-6.621.35.8
Profitability Ratios
Profitability Ratios
GPM
GPM%
58.649.259.659.2
OPM
OPM%
10.1-13.84.59.7
NPM
NPM%
5.3-21.51.02.0
ROCE
ROCE%
19.4-23.14.718.6
ROE
ROE%
23.1-139.26.615.8
ROA
ROA%
6.8-19.61.02.8
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
H.P. Cotton Textile Mills Limited, a cornerstone of the **Dora Group** established in **1981**, is a premier Indian manufacturer and exporter of **cotton specialty yarns** and **cotton sewing threads**. Headquartered in **New Delhi** with an integrated manufacturing base in **Hisar, Haryana**, the company has evolved into a high-intensity export house, serving over **30 countries** and consistently generating more than **75%** of its revenue from foreign exchange. --- ### **Core Product Portfolio & Production Dynamics** The company operates through a single reportable segment: **Textile (spinning)**. Its business model focuses on converting raw cotton into high-value-added components for industrial and consumer applications. * **Cotton Sewing Threads:** The company’s flagship product and primary volume driver. It is a global leader in this niche, engineered for high-performance industrial sewing. * **Specialty Yarns:** High-value yarns designed for specific technical or aesthetic requirements, often yielding higher margins than standard yarns. * **Manufactured Cotton & Hosiery Yarn:** While the company maintains the capability for hosiery yarn, it has strategically reported **zero production** in this category for **FY 2023-24** and **FY 2024-25**, focusing instead on the higher-margin thread segment. **Production Volume Trends (in Kg):** | Product | FY 2024-25 | FY 2023-24 | FY 2022-23 | FY 2021-22 | | :--- | :--- | :--- | :--- | :--- | | **Sewing Thread** | **13,34,511** | **9,57,419** | **8,74,095** | **15,60,918** | | **Hosiery Yarn** | **-** | **-** | **-** | **-** | | **Total Production** | **13,34,511** | **9,57,419** | **8,74,095** | **15,60,918** | --- ### **Strategic Roadmap: Diversification & Modernization** Following a period of global economic volatility, HP Cotton is executing a recovery strategy centered on reducing geographic dependency and enhancing technical capabilities. * **Geographic Rebalancing:** Actively expanding into **new geographies** to offset the slowdown in traditional **European markets** caused by inflation and the Russia-Ukraine conflict. * **Technological Upgradation:** Implementing **de-bottlenecking** activities and upgrading legacy machinery to meet global **cost efficiency benchmarks** and improve production throughput. * **Expansion into Man-Made Fibers (MMF):** Through its wholly-owned subsidiary, **HP MMF Textiles Limited** (incorporated **June 24, 2022**), the company is positioned to benefit from the Government of India’s **Production Linked Incentive (PLI) Scheme**. While operations have not yet commenced as of early 2026, a rights issue of **₹10 lakhs** was approved in **March 2025** to fuel development. * **New Product Development (NPD):** Shifting focus toward **organic and eco-friendly fabrics** and allied product lines to capture the global shift toward sustainable textiles. --- ### **Financial Performance & Revenue Architecture** The company has demonstrated a robust recovery in total income, driven by a pivot toward aggressive exporting. **Consolidated Financial Summary:** | Metric (₹ in Lacs) | FY 2024-25 | FY 2023-24 | FY 2022-23 | | :--- | :--- | :--- | :--- | | **Total Income** | **12,060.19** | **9,535.29** | **8,605.57** | | **EBIDTA** | - | **596.70** | **(948.35)** | | **Profit After Tax (PAT)** | - | **90.63** | **(1,807.22)** | | **Earnings Per Share (₹)** | - | **2.31** | **(46.66)** | **Geographic Revenue Split:** The export intensity reached a peak in **FY 2024-25**, with international sales accounting for approximately **94%** of total operational revenue. * **Export Revenue:** **₹11,352.08 Lacs** * **Domestic Revenue:** **₹708.11 Lacs** --- ### **Capital Structure & Liquidity Management** HP Cotton manages a complex liquidity profile necessitated by the long transit times of international trade. * **Debt Profile:** Total borrowings stand at **₹3,791.16 Lacs**, with **₹2,790.94 Lacs** due within one year. A significant portion (**₹3,194.50 Lacs**) is subject to **floating interest rates**. * **Asset Backing:** Credit facilities with **State Bank of India** are secured by a first charge on **current assets**, **plant & machinery**, and factory land in **Hisar**. Facilities are further supported by personal guarantees from **Mr. Kailash Kumar Agarwal** (CMD) and **Mr. Raghav Kumar Agarwal** (CEO & CFO). * **Tax Assets:** The company holds **₹525.76 Lacs** in **Deferred Tax Assets (DTA)**, including **MAT credit**, which supports future cash flows contingent on taxable profitability. * **Dematerialization:** **99%** of the company’s share capital is dematerialized and listed on the **BSE**. --- ### **Governance & Promoter Consolidation** Since **2019**, the company has been undergoing a **Proposed Family Re-arrangement**. This strategic consolidation has seen **Mr. Kailash Kumar Agarwal** acquire stakes from other promoter group members. As of **June 2024**, an inter-se transfer of **9.45%** of paid-up capital was executed to further unify the shareholding structure under the primary promoter group. --- ### **Risk Matrix & Mitigation Strategies** The company operates in a high-volatility sector and employs several frameworks to manage exposure. | Risk Category | Impact & Context | Mitigation Strategy | | :--- | :--- | :--- | | **Commodity Prices** | Volatility in **Cotton, coal, and dyes** prices. | Centralized procurement and price-pass-through mechanisms where possible. | | **Currency Risk** | High exposure due to **94% export revenue**. | Active use of **foreign exchange forward contracts** and a centralized treasury. | | **Credit Rating** | **CRISIL BB-/Stable** (Long-term) and **CRISIL A4+** (Short-term) as of Sept 2023. | Focus on debt reduction and improving EBIDTA margins. | | **Regulatory/Legal** | **₹77.87 Lacs** contingent liability for **Haryana Entry Tax**. | Ongoing legal defense; liability is historical (pre-GST). | | **Labor Costs** | **2020 Labour Codes** impact. | Recognized **₹29.25 Lakhs** liability for gratuity/leave encashment in **Q3 FY 2025-26**. | **Operational Integrity Note:** A **Forensic Audit** initiated by the **State Bank of India** was concluded in **June 2024** with **no adverse findings**, confirming the integrity of the company’s financial practices. --- ### **Future Growth Catalysts** * **Free Trade Agreements (FTAs):** Leveraging new **FTAs and MoUs** signed by the Indian government to gain preferential market access. * **Textile Parks & PLI:** Potential benefits from the **Mega Textile Parks** initiative and the operationalization of the **HP MMF Textiles** subsidiary. * **Operational Agility:** A focus on **quicker turnaround times** to compete with low-cost global manufacturers and meet the "fast-fashion" demands of international retailers.