| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 22 | 26 | 19 | 25 | 34 | 33 | 36 | 36 | 34 | 34 | 28 | 31 | |
Growth YoY Revenue Growth YoY% | 23.6 | -1.2 | -4.5 | -3.7 | 50.0 | 27.0 | 91.0 | 41.8 | 2.1 | 2.9 | -24.4 | -13.2 |
| 20 | 24 | 20 | 23 | 30 | 30 | 33 | 32 | 32 | 31 | 25 | 28 | |
| 3 | 1 | -1 | 2 | 4 | 3 | 4 | 4 | 3 | 3 | 2 | 3 | |
OPM OPM% | 12.5 | 5.0 | -4.0 | 8.8 | 12.0 | 8.0 | 9.9 | 10.2 | 8.3 | 8.4 | 8.3 | 10.0 |
| 1 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 1 | 1 | 1 | 0 | |
Interest Expense Interest ExpenseCr | 2 | 2 | 2 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
PBT PBTCr | 1 | -1 | -3 | 0 | 2 | 0 | 1 | 2 | 1 | 1 | 1 | 1 |
| -4 | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | |
| 5 | -1 | -2 | 0 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | |
Growth YoY PAT Growth YoY% | 339.5 | 88.2 | 40.9 | 150.5 | -84.5 | 123.2 | 143.2 | 80.8 | -4.8 | 124.1 | -30.6 | 20.0 |
NPM NPM% | 23.7 | -4.9 | -11.9 | 1.9 | 2.5 | 0.9 | 2.7 | 2.4 | 2.3 | 1.9 | 2.5 | 3.3 |
| 13.7 | -3.2 | -5.8 | 1.2 | 2.1 | 0.7 | 2.5 | 2.2 | 2.0 | 1.7 | 1.7 | 2.6 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 22 | 26 | 19 | 25 | 34 | 33 | 36 | 36 | 34 | 34 | 28 | 31 | |
Growth YoY Revenue Growth YoY% | 23.6 | -1.2 | -4.5 | -3.7 | 50.0 | 27.0 | 91.0 | 41.8 | 2.1 | 2.9 | -24.4 | -13.2 |
| 20 | 24 | 20 | 23 | 30 | 30 | 33 | 32 | 32 | 31 | 25 | 28 | |
| 3 | 1 | -1 | 2 | 4 | 3 | 4 | 4 | 3 | 3 | 2 | 3 | |
OPM OPM% | 12.5 | 5.0 | -4.0 | 8.8 | 12.0 | 8.0 | 9.9 | 10.2 | 8.3 | 8.4 | 8.3 | 10.0 |
| 1 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 1 | 1 | 1 | 0 | |
Interest Expense Interest ExpenseCr | 2 | 2 | 2 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
PBT PBTCr | 1 | -1 | -3 | 0 | 2 | 0 | 1 | 2 | 1 | 1 | 1 | 1 |
| -4 | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | |
| 5 | -1 | -2 | 0 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | |
Growth YoY PAT Growth YoY% | 339.5 | 88.2 | 40.9 | 150.5 | -84.5 | 123.2 | 143.2 | 80.8 | -4.8 | 124.1 | -30.6 | 20.0 |
NPM NPM% | 23.7 | -4.9 | -11.9 | 1.9 | 2.5 | 0.9 | 2.7 | 2.4 | 2.3 | 1.9 | 2.5 | 3.3 |
| 13.7 | -3.2 | -5.8 | 1.2 | 2.1 | 0.7 | 2.5 | 2.2 | 2.0 | 1.7 | 1.7 | 2.6 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|
Revenue RevenueCr | 132 | 84 | 94 | 128 | 132 | 127 |
Growth Revenue Growth% | -36.5 | 11.4 | 37.0 | 2.6 | -8.6 | |
| 119 | 96 | 89 | 116 | 120 | 116 | |
| 13 | -12 | 4 | 12 | 12 | 11 | |
OPM OPM% | 10.1 | -13.8 | 4.5 | 9.7 | 8.9 | 8.8 |
| 2 | 2 | 2 | 1 | 3 | 3 | |
Interest Expense Interest ExpenseCr | 3 | 5 | 7 | 7 | 7 | 6 |
Depreciation DepreciationCr | 3 | 4 | 4 | 3 | 3 | 3 |
PBT PBTCr | 10 | -19 | -4 | 4 | 4 | 4 |
| 3 | -1 | -5 | 1 | 1 | 1 | |
PAT PATCr | 7 | -18 | 1 | 3 | 3 | 3 |
Growth PAT Growth% | -356.7 | 105.0 | 183.7 | 15.3 | 6.4 | |
NPM NPM% | 5.3 | -21.5 | 1.0 | 2.0 | 2.3 | 2.5 |
| 18.5 | -46.7 | 2.4 | 6.6 | 7.6 | 8.0 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|
Revenue RevenueCr | 132 | 84 | 94 | 128 | 132 | 127 |
Growth Revenue Growth% | -36.5 | 11.4 | 37.0 | 2.6 | -8.6 | |
| 119 | 96 | 89 | 116 | 120 | 116 | |
| 13 | -12 | 4 | 12 | 12 | 11 | |
OPM OPM% | 10.1 | -13.8 | 4.5 | 9.7 | 8.9 | 8.8 |
| 2 | 2 | 2 | 1 | 3 | 3 | |
Interest Expense Interest ExpenseCr | 3 | 5 | 7 | 7 | 7 | 6 |
Depreciation DepreciationCr | 3 | 4 | 4 | 3 | 3 | 3 |
PBT PBTCr | 10 | -19 | -4 | 4 | 4 | 4 |
| 3 | -1 | -5 | 1 | 1 | 1 | |
PAT PATCr | 7 | -18 | 1 | 3 | 3 | 3 |
Growth PAT Growth% | -356.7 | 105.0 | 183.7 | 15.3 | 6.4 | |
NPM NPM% | 5.3 | -21.5 | 1.0 | 2.0 | 2.3 | 2.5 |
| 18.5 | -46.7 | 2.4 | 6.6 | 7.6 | 8.0 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 4 | 4 | 4 | 4 | 4 |
Reserves ReservesCr | 27 | 9 | 10 | 12 | 15 |
| 59 | 63 | 61 | 61 | 55 | |
| 13 | 17 | 13 | 16 | 19 | |
| 103 | 92 | 88 | 93 | 93 | |
| 62 | 49 | 44 | 52 | 56 | |
| 41 | 43 | 44 | 41 | 37 | |
| 103 | 92 | 88 | 93 | 93 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 4 | 4 | 4 | 4 | 4 |
Reserves ReservesCr | 27 | 9 | 10 | 12 | 15 |
| 59 | 63 | 61 | 61 | 55 | |
| 13 | 17 | 13 | 16 | 19 | |
| 103 | 92 | 88 | 93 | 93 | |
| 62 | 49 | 44 | 52 | 56 | |
| 41 | 43 | 44 | 41 | 37 | |
| 103 | 92 | 88 | 93 | 93 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| 8 | 0 | 12 | 7 | 8 | |
| -17 | 0 | 0 | -2 | -1 | |
| 9 | 0 | -13 | -6 | -8 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | -1 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | -11 | 0 | 12 | 6 | 7 |
CFO To PAT CFO To PAT% | 107.9 | -0.8 | 1,322.9 | 286.7 | 283.0 |
CFO To EBITDA CFO To EBITDA% | 56.9 | -1.3 | 287.4 | 59.1 | 72.0 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| 8 | 0 | 12 | 7 | 8 | |
| -17 | 0 | 0 | -2 | -1 | |
| 9 | 0 | -13 | -6 | -8 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | -1 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | -11 | 0 | 12 | 6 | 7 |
CFO To PAT CFO To PAT% | 107.9 | -0.8 | 1,322.9 | 286.7 | 283.0 |
CFO To EBITDA CFO To EBITDA% | 56.9 | -1.3 | 287.4 | 59.1 | 72.0 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 51 | 32 | 51 | 34 | 39 | 34 |
Price To Earnings Price To Earnings | 7.2 | 56.2 | 13.2 | 13.2 | 10.9 | |
Price To Sales Price To Sales | 0.4 | 0.4 | 0.5 | 0.3 | 0.3 | 0.3 |
Price To Book Price To Book | 1.7 | 2.5 | 3.7 | 2.1 | 2.0 | 1.8 |
EV To EBITDA EV To EBITDA | 6.3 | -6.6 | 21.3 | 5.8 | 6.6 | 6.5 |
GPM GPM% | 40.8 | 25.5 | 38.6 | 40.6 | 41.4 | 41.4 |
OPM OPM% | 10.1 | -13.8 | 4.5 | 9.7 | 8.9 | 8.8 |
NPM NPM% | 5.3 | -21.5 | 1.0 | 2.0 | 2.3 | 2.5 |
ROCE ROCE% | 19.4 | -23.1 | 4.7 | 18.6 | 18.8 | 18.8 |
ROE ROE% | 23.1 | -139.2 | 6.6 | 15.8 | 15.4 | 15.4 |
ROA ROA% | 6.8 | -19.6 | 1.0 | 2.8 | 3.2 | 3.2 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 51 | 32 | 51 | 34 | 39 | 34 |
Price To Earnings Price To Earnings | 7.2 | 56.2 | 13.2 | 13.2 | 10.9 | |
Price To Sales Price To Sales | 0.4 | 0.4 | 0.5 | 0.3 | 0.3 | 0.3 |
Price To Book Price To Book | 1.7 | 2.5 | 3.7 | 2.1 | 2.0 | 1.8 |
EV To EBITDA EV To EBITDA | 6.3 | -6.6 | 21.3 | 5.8 | 6.6 | 6.5 |
GPM GPM% | 40.8 | 25.5 | 38.6 | 40.6 | 41.4 | 41.4 |
OPM OPM% | 10.1 | -13.8 | 4.5 | 9.7 | 8.9 | 8.8 |
NPM NPM% | 5.3 | -21.5 | 1.0 | 2.0 | 2.3 | 2.5 |
ROCE ROCE% | 19.4 | -23.1 | 4.7 | 18.6 | 18.8 | 18.8 |
ROE ROE% | 23.1 | -139.2 | 6.6 | 15.8 | 15.4 | 15.4 |
ROA ROA% | 6.8 | -19.6 | 1.0 | 2.8 | 3.2 | 3.2 |
Documents — H P Cotton Textile Mills Ltd