Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹43Cr
Textiles - Spinning/Cotton/Blended
Rev Gr TTM
Revenue Growth TTM
26.71%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

HPCOTTON
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | 32.8 | 23.6 | -1.2 | -4.5 | -3.7 | 50.0 | 27.0 | 91.0 | 41.8 | 2.1 | 2.9 |
| 22 | 25 | 20 | 24 | 20 | 23 | 30 | 30 | 33 | 32 | 32 | 31 |
Operating Profit Operating ProfitCr |
| -8.7 | 3.0 | 12.5 | 5.0 | -4.0 | 8.8 | 12.0 | 8.0 | 9.9 | 10.2 | 8.3 | 8.4 |
Other Income Other IncomeCr | 0 | 0 | 1 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 1 | 1 |
Interest Expense Interest ExpenseCr | 2 | 1 | 2 | 2 | 2 | 1 | 2 | 2 | 2 | 2 | 2 | 2 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| -4 | -1 | 1 | -1 | -3 | 0 | 2 | 0 | 1 | 2 | 1 | 1 |
| 0 | 0 | -4 | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | | 34.0 | 339.5 | 88.2 | 40.9 | 150.5 | -84.5 | 123.2 | 143.2 | 80.8 | -4.8 | 124.1 |
| -19.2 | -3.5 | 23.7 | -4.9 | -11.9 | 1.9 | 2.5 | 0.9 | 2.7 | 2.4 | 2.3 | 1.9 |
| -9.9 | -2.4 | 13.7 | -3.2 | -5.8 | 1.2 | 2.1 | 0.7 | 2.5 | 2.2 | 2.0 | 1.7 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | -36.5 | 11.4 | 37.0 | 9.6 |
| 119 | 96 | 89 | 116 | 127 |
Operating Profit Operating ProfitCr |
| 10.1 | -13.8 | 4.5 | 9.7 | 9.2 |
Other Income Other IncomeCr | 2 | 2 | 2 | 1 | 2 |
Interest Expense Interest ExpenseCr | 3 | 5 | 7 | 7 | 7 |
Depreciation DepreciationCr | 3 | 4 | 4 | 3 | 3 |
| 10 | -19 | -4 | 4 | 5 |
| 3 | -1 | -5 | 1 | 2 |
|
| | -356.7 | 105.0 | 183.7 | 27.2 |
| 5.3 | -21.5 | 1.0 | 2.0 | 2.3 |
| 18.5 | -46.7 | 2.4 | 6.6 | 8.3 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 4 | 4 | 4 | 4 | 4 |
| 27 | 9 | 10 | 12 | 14 |
Current Liabilities Current LiabilitiesCr | 59 | 63 | 61 | 61 | 64 |
Non Current Liabilities Non Current LiabilitiesCr | 13 | 17 | 13 | 16 | 16 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 62 | 49 | 44 | 52 | 58 |
Non Current Assets Non Current AssetsCr | 41 | 43 | 44 | 41 | 39 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 8 | 0 | 12 | 7 |
Investing Cash Flow Investing Cash FlowCr | -17 | 0 | 0 | -2 |
Financing Cash Flow Financing Cash FlowCr | 9 | 0 | -13 | -6 |
|
Free Cash Flow Free Cash FlowCr | -11 | -1 | 12 | 6 |
| 107.9 | -0.8 | 1,322.9 | 286.7 |
CFO To EBITDA CFO To EBITDA% | 56.9 | -1.3 | 287.4 | 59.1 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 51 | 32 | 51 | 34 |
Price To Earnings Price To Earnings | 7.2 | 0.0 | 56.2 | 13.2 |
Price To Sales Price To Sales | 0.4 | 0.4 | 0.5 | 0.3 |
Price To Book Price To Book | 1.7 | 2.5 | 3.7 | 2.1 |
| 6.3 | -6.6 | 21.3 | 5.8 |
Profitability Ratios Profitability Ratios |
| 58.6 | 49.2 | 59.6 | 59.2 |
| 10.1 | -13.8 | 4.5 | 9.7 |
| 5.3 | -21.5 | 1.0 | 2.0 |
| 19.4 | -23.1 | 4.7 | 18.6 |
| 23.1 | -139.2 | 6.6 | 15.8 |
| 6.8 | -19.6 | 1.0 | 2.8 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
H.P. Cotton Textile Mills Limited, a cornerstone of the **Dora Group** established in **1981**, is a premier Indian manufacturer and exporter of **cotton specialty yarns** and **cotton sewing threads**. Headquartered in **New Delhi** with an integrated manufacturing base in **Hisar, Haryana**, the company has evolved into a high-intensity export house, serving over **30 countries** and consistently generating more than **75%** of its revenue from foreign exchange.
---
### **Core Product Portfolio & Production Dynamics**
The company operates through a single reportable segment: **Textile (spinning)**. Its business model focuses on converting raw cotton into high-value-added components for industrial and consumer applications.
* **Cotton Sewing Threads:** The company’s flagship product and primary volume driver. It is a global leader in this niche, engineered for high-performance industrial sewing.
* **Specialty Yarns:** High-value yarns designed for specific technical or aesthetic requirements, often yielding higher margins than standard yarns.
* **Manufactured Cotton & Hosiery Yarn:** While the company maintains the capability for hosiery yarn, it has strategically reported **zero production** in this category for **FY 2023-24** and **FY 2024-25**, focusing instead on the higher-margin thread segment.
**Production Volume Trends (in Kg):**
| Product | FY 2024-25 | FY 2023-24 | FY 2022-23 | FY 2021-22 |
| :--- | :--- | :--- | :--- | :--- |
| **Sewing Thread** | **13,34,511** | **9,57,419** | **8,74,095** | **15,60,918** |
| **Hosiery Yarn** | **-** | **-** | **-** | **-** |
| **Total Production** | **13,34,511** | **9,57,419** | **8,74,095** | **15,60,918** |
---
### **Strategic Roadmap: Diversification & Modernization**
Following a period of global economic volatility, HP Cotton is executing a recovery strategy centered on reducing geographic dependency and enhancing technical capabilities.
* **Geographic Rebalancing:** Actively expanding into **new geographies** to offset the slowdown in traditional **European markets** caused by inflation and the Russia-Ukraine conflict.
* **Technological Upgradation:** Implementing **de-bottlenecking** activities and upgrading legacy machinery to meet global **cost efficiency benchmarks** and improve production throughput.
* **Expansion into Man-Made Fibers (MMF):** Through its wholly-owned subsidiary, **HP MMF Textiles Limited** (incorporated **June 24, 2022**), the company is positioned to benefit from the Government of India’s **Production Linked Incentive (PLI) Scheme**. While operations have not yet commenced as of early 2026, a rights issue of **₹10 lakhs** was approved in **March 2025** to fuel development.
* **New Product Development (NPD):** Shifting focus toward **organic and eco-friendly fabrics** and allied product lines to capture the global shift toward sustainable textiles.
---
### **Financial Performance & Revenue Architecture**
The company has demonstrated a robust recovery in total income, driven by a pivot toward aggressive exporting.
**Consolidated Financial Summary:**
| Metric (₹ in Lacs) | FY 2024-25 | FY 2023-24 | FY 2022-23 |
| :--- | :--- | :--- | :--- |
| **Total Income** | **12,060.19** | **9,535.29** | **8,605.57** |
| **EBIDTA** | - | **596.70** | **(948.35)** |
| **Profit After Tax (PAT)** | - | **90.63** | **(1,807.22)** |
| **Earnings Per Share (₹)** | - | **2.31** | **(46.66)** |
**Geographic Revenue Split:**
The export intensity reached a peak in **FY 2024-25**, with international sales accounting for approximately **94%** of total operational revenue.
* **Export Revenue:** **₹11,352.08 Lacs**
* **Domestic Revenue:** **₹708.11 Lacs**
---
### **Capital Structure & Liquidity Management**
HP Cotton manages a complex liquidity profile necessitated by the long transit times of international trade.
* **Debt Profile:** Total borrowings stand at **₹3,791.16 Lacs**, with **₹2,790.94 Lacs** due within one year. A significant portion (**₹3,194.50 Lacs**) is subject to **floating interest rates**.
* **Asset Backing:** Credit facilities with **State Bank of India** are secured by a first charge on **current assets**, **plant & machinery**, and factory land in **Hisar**. Facilities are further supported by personal guarantees from **Mr. Kailash Kumar Agarwal** (CMD) and **Mr. Raghav Kumar Agarwal** (CEO & CFO).
* **Tax Assets:** The company holds **₹525.76 Lacs** in **Deferred Tax Assets (DTA)**, including **MAT credit**, which supports future cash flows contingent on taxable profitability.
* **Dematerialization:** **99%** of the company’s share capital is dematerialized and listed on the **BSE**.
---
### **Governance & Promoter Consolidation**
Since **2019**, the company has been undergoing a **Proposed Family Re-arrangement**. This strategic consolidation has seen **Mr. Kailash Kumar Agarwal** acquire stakes from other promoter group members. As of **June 2024**, an inter-se transfer of **9.45%** of paid-up capital was executed to further unify the shareholding structure under the primary promoter group.
---
### **Risk Matrix & Mitigation Strategies**
The company operates in a high-volatility sector and employs several frameworks to manage exposure.
| Risk Category | Impact & Context | Mitigation Strategy |
| :--- | :--- | :--- |
| **Commodity Prices** | Volatility in **Cotton, coal, and dyes** prices. | Centralized procurement and price-pass-through mechanisms where possible. |
| **Currency Risk** | High exposure due to **94% export revenue**. | Active use of **foreign exchange forward contracts** and a centralized treasury. |
| **Credit Rating** | **CRISIL BB-/Stable** (Long-term) and **CRISIL A4+** (Short-term) as of Sept 2023. | Focus on debt reduction and improving EBIDTA margins. |
| **Regulatory/Legal** | **₹77.87 Lacs** contingent liability for **Haryana Entry Tax**. | Ongoing legal defense; liability is historical (pre-GST). |
| **Labor Costs** | **2020 Labour Codes** impact. | Recognized **₹29.25 Lakhs** liability for gratuity/leave encashment in **Q3 FY 2025-26**. |
**Operational Integrity Note:** A **Forensic Audit** initiated by the **State Bank of India** was concluded in **June 2024** with **no adverse findings**, confirming the integrity of the company’s financial practices.
---
### **Future Growth Catalysts**
* **Free Trade Agreements (FTAs):** Leveraging new **FTAs and MoUs** signed by the Indian government to gain preferential market access.
* **Textile Parks & PLI:** Potential benefits from the **Mega Textile Parks** initiative and the operationalization of the **HP MMF Textiles** subsidiary.
* **Operational Agility:** A focus on **quicker turnaround times** to compete with low-cost global manufacturers and meet the "fast-fashion" demands of international retailers.