Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Harmony Capital Services Ltd

HRMNYCP
BSE
84.54
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Harmony Capital Services Ltd

HRMNYCP
BSE
84.54
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
103Cr
Close
Close Price
84.54
Industry
Industry
Finance - Investment/Others
PE
Price To Earnings
PS
Price To Sales
Revenue
Revenue
0Cr
Rev Gr TTM
Revenue Growth TTM
PAT Gr TTM
PAT Growth TTM
-41.46%
Peer Comparison
How does HRMNYCP stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
HRMNYCP
VS

Quarterly Results

Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
000000000000
Growth YoY
Revenue Growth YoY%
Expenses
ExpensesCr
000000000000
Operating Profit
Operating ProfitCr
000000000000
OPM
OPM%
Other Income
Other IncomeCr
000000000000
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
000000000000
Tax
TaxCr
000000000000
PAT
PATCr
000000000000
Growth YoY
PAT Growth YoY%
1,200.0-25.0-100.0-100.0-120.090.987.585.7
NPM
NPM%
EPS
EPS
0.4-0.20.00.00.0-0.4-0.5-0.5-0.60.0-0.1-0.1

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
000000000000
Growth
Revenue Growth%
-100.0
Expenses
ExpensesCr
000000000010
Operating Profit
Operating ProfitCr
0000000000-10
OPM
OPM%
-1,428.1
Other Income
Other IncomeCr
000000000000
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
0000000000-10
Tax
TaxCr
000000000000
PAT
PATCr
0000000000-10
Growth
PAT Growth%
6,016.6-183.4136.2275.4-89.4-607.141.586.41,348.1-168.9-798.560.3
NPM
NPM%
-1,051.6
EPS
EPS
0.5-0.50.20.60.1-0.3-0.20.00.3-0.2-2.0-0.8

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
333333333333
Reserves
ReservesCr
-2-2-2-2-2-2-2-2-2-2-2-2
Current Liabilities
Current LiabilitiesCr
00000000010
Non Current Liabilities
Non Current LiabilitiesCr
00000000000
Total Liabilities
Total LiabilitiesCr
111211111211
Current Assets
Current AssetsCr
11001111121
Non Current Assets
Non Current AssetsCr
00110000000
Total Assets
Total AssetsCr
111211111211

Cash Flow

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
00000000110
Investing Cash Flow
Investing Cash FlowCr
000000000-10
Financing Cash Flow
Financing Cash FlowCr
00000000000
Net Cash Flow
Net Cash FlowCr
00000000100
Free Cash Flow
Free Cash FlowCr
00000000110
CFO To PAT
CFO To PAT%
-1.028.6449.4-121.932.4-68.939.0484.3595.7-998.468.3
CFO To EBITDA
CFO To EBITDA%
2.275.9-295.2185.4-7.1-109.236.064.3-206.2-735.168.3

Ratios

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
020202134180
Price To Earnings
Price To Earnings
0.00.00.08.70.00.00.00.038.10.00.0
Price To Sales
Price To Sales
0.0-21.40.04.70.0-39.057.89.91,800.0
Price To Book
Price To Book
0.01.40.01.10.01.11.02.22.713.40.0
EV To EBITDA
EV To EBITDA
0.8-33.33.1-13.00.2-23.8-20.6-48.7-11.2-191.60.1
Profitability Ratios
Profitability Ratios
GPM
GPM%
100.0
OPM
OPM%
-1,428.1
NPM
NPM%
-1,051.6
ROCE
ROCE%
14.4-11.14.615.31.4-7.2-4.4-0.66.9-6.9-82.1
ROE
ROE%
11.9-11.13.912.61.3-7.2-4.4-0.66.9-5.0-82.1
ROA
ROA%
11.6-10.63.712.31.3-7.1-4.3-0.66.9-3.5-51.7
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Harmony Capital Services Limited is a Mumbai-based financial services entity currently undergoing a transformative **Change in Control**. Historically focused on leasing and consultancy, the company is transitioning under new leadership to expand its capital base and diversify its operational footprint across the Indian market. --- ### **Corporate Identity and Strategic Pivot** As of **February 2026**, Harmony Capital is moving from the leadership of erstwhile promoter **Mr. Anish Sharma** to a new promoter group. This transition is designed to revitalize a company that, while maintaining its status as a **going concern**, has reported **negligible revenue** and no material business operations during the **FY 2023–2025** period. The new management aims to leverage HCSL as a platform for long-term value creation, utilizing improved access to capital and a broader corporate mandate. To reflect this new identity, the registered office was relocated on **November 20, 2025**, to **Wework Lightbridge, 6th Floor, Hiranandani Business Park, Powai, Mumbai**. --- ### **Core Business Framework and Expanded Mandate** The company has formally altered its **Memorandum of Association (MOA)** to expand beyond its original scope. The current and proposed business activities include: * **Leasing & Hire-Purchase:** Letting on hire movable assets including **machinery, commercial/industrial vehicles, computers, agricultural implements, and office equipment**. * **Financial Consultancy:** Expert advisory in **wealth management, tax planning, investment research, and project syndication**. * **Investment & Treasury:** Dealing in **stocks, shares, derivatives, and debt instruments**. * **New Strategic Verticals:** The expanded MOA now includes **Construction and Infrastructure development**, **Agricultural activities**, and **Corporate Advisory services**. * **Inorganic Growth:** A stated strategy to acquire companies, LLPs, or bodies corporate within the sector, including the formation of **Subsidiaries and Joint Ventures**. --- ### **Ownership Transition and Open Offer Details** The change in control is being executed through a combination of a preferential allotment and a mandatory Open Offer under **SEBI (SAST) Regulations**. **The New Acquirers:** The new promoter group consists of **Mr. Rajesh Ghosh** and **M/S. Dorni Vinimoy Private Limited**. While the Acquirers possess experience in **transformer manufacturing** and **diversified trading**, they lack direct prior experience in the **leasing and hire-purchase sector**. **Transaction Structure:** | Component | Details | | :--- | :--- | | **Open Offer Price** | **₹ 10.00** per equity share | | **Open Offer Size** | **31,52,994** shares (**26.00%** of emerging capital) | | **Preferential Allotment** | **91,26,000** shares issued on **April 15, 2026** | | **Total Funds Raised** | **₹ 9,12,60,000** | | **Escrow Funding** | **₹ 3.15 Crore** (100% cash) at **Kotak Mahindra Bank** | **Post-Issue Shareholding Projections:** | Category | Pre-Issue Holding | Post-Issue Holding | | :--- | :--- | :--- | | **Promoters & Promoter Group** | **73.04%** | **63.43%** | | **Public** | **26.96%** | **36.57%** | --- ### **Financial Profile and Capital Structure** The company has undergone a massive expansion of its authorized capital to facilitate its new growth phase. * **Authorized Capital Increase:** Raised from **₹ 3.50 Crore** to **₹ 50.00 Crore** (5,00,00,000 shares) in **2024**. * **Debt Status:** The company is currently **debt-free** with **no borrowings** and no bank deposits, eliminating **Interest Rate Risk**. * **Liquidity Management:** Financial assets primarily consist of **bank balances** and **security deposits**. **Utilization of Preferential Issue Proceeds:** | Purpose | Estimated Amount (₹ in Lakhs) | | :--- | :--- | | Funding Working Capital Requirements | **680.7** | | General Corporate Purposes | **226.9** | | **Total Gross Proceeds** | **907.6** | --- ### **Operational Performance Summary** The company operates as a **single reportable segment** with a 100% geographical focus on **India**. | Metric | FY 2023-24 | FY 2022-23 | | :--- | :--- | :--- | | **Total Revenue** | **₹ 0.64 Lakhs** | **Nil** | | **Primary Segment** | Management & Financial Consultancy | N/A | | **Subsidiaries** | **None** | **None** | --- ### **Risk Factors and Governance Challenges** **1. Regulatory and Compliance History** The company has faced recurring challenges regarding **SEBI (LODR)** and **SEBI (SAST)** compliance, specifically regarding the timely appointment of Key Managerial Personnel (KMP). * **KMP Vacancy:** As of **February 2026**, the company has been in non-compliance for **51 days** regarding the appointment of a **Company Secretary and Compliance Officer**. * **Historical Lapses:** Previous delays include an **87-day** delay in appointing a Compliance Officer and a **72-day** delay in disclosing resignations to the Exchange in **FY 2024-25**. **2. Transition and Execution Risks** * **Legacy Records:** The exit of the previous promoter, **Mr. Anish Sharma**, poses a risk regarding the seamless transfer of legacy records and clarifications on historical litigations. * **Sector Inexperience:** The new Acquirers are entering the leasing and hire-purchase sector without direct prior experience, which may impact the speed of operational ramp-up. * **Asset Lock-in:** Acquirers have committed not to dispose of significant assets for **2 years** post-offer, limiting immediate restructuring flexibility. **3. Market and Liquidity Risks** * **Trading Status:** Shares are currently classified under **GSM: Stage 4** on the **BSE** and are considered **infrequently traded**. * **Concentration Risk:** The company is highly dependent on **government policies** and **RBI decisions** for future fund-raising (Debt, IPO, or Rights issues). * **Human Capital:** Stability in compliance and secretarial functions remains a critical vulnerability for the firm’s governance rating.