Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹393Cr
Rev Gr TTM
Revenue Growth TTM
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

HSIL
VS
| Quarter | Mar 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | | 32.2 |
| 45 | 52 | 57 |
Operating Profit Operating ProfitCr |
| 7.2 | 9.4 | 11.8 |
Other Income Other IncomeCr | 2 | 3 | 2 |
Interest Expense Interest ExpenseCr | 1 | 1 | 2 |
Depreciation DepreciationCr | 1 | 1 | 1 |
| 5 | 7 | 8 |
| 1 | 2 | 1 |
|
Growth YoY PAT Growth YoY% | | | 71.7 |
| 6.5 | 8.4 | 8.4 |
| 3.0 | 4.7 | 5.2 |
| Financial Year | Mar 2025 | TTM |
|---|
|
| | 14.8 |
| 98 | 109 |
Operating Profit Operating ProfitCr |
| 8.4 | 10.7 |
Other Income Other IncomeCr | 5 | 5 |
Interest Expense Interest ExpenseCr | 2 | 3 |
Depreciation DepreciationCr | 1 | 1 |
| 10 | 15 |
| 2 | 3 |
|
| | 28.3 |
| 7.5 | 8.4 |
| 7.7 | 9.8 |
| Financial Year | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 10 | 13 |
| 53 | 100 |
Current Liabilities Current LiabilitiesCr | 61 | 73 |
Non Current Liabilities Non Current LiabilitiesCr | 24 | 18 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 89 | 154 |
Non Current Assets Non Current AssetsCr | 60 | 60 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 9 |
Investing Cash Flow Investing Cash FlowCr | -30 |
Financing Cash Flow Financing Cash FlowCr | 18 |
|
Free Cash Flow Free Cash FlowCr | -26 |
| 109.9 |
CFO To EBITDA CFO To EBITDA% | 98.5 |
| Financial Year | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 104 |
Price To Earnings Price To Earnings | 12.9 |
Price To Sales Price To Sales | 1.0 |
Price To Book Price To Book | 1.6 |
| 14.0 |
Profitability Ratios Profitability Ratios |
| 29.0 |
| 8.4 |
| 7.5 |
| 13.4 |
| 12.7 |
| 5.4 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
**Hemant Surgical Industries Limited (HSIL)**, established in **1985**, is a **BSE SME Listed** healthcare enterprise. The company has evolved from a specialized importer of wound dressings and hemodialysis products into a vertically integrated powerhouse engaged in the **manufacturing, assembling, importing, and global marketing** of medical equipment and disposables. HSIL operates across a single, comprehensive operating segment, providing end-to-end solutions for the modern healthcare infrastructure.
---
### **Core Business Verticals & Specialized Product Portfolio**
HSIL maintains a diverse portfolio across high-growth medical fields, leveraging both indigenous manufacturing and global technical collaborations.
| Vertical | Key Products & Equipment |
| :--- | :--- |
| **Renal Care (Dialysis)** | **SWS 4000A** machines, refurbished units, **RO Plants**, Dialyzers, Bloodline tubing, AV Fistula, and consumables (Heparin, Iron Sucrose, Bicarbonate mixture). |
| **Radiology & Imaging** | Indigenously manufactured **Portable X-Ray** and **C-Arm** systems, Digital X-ray imaging panels, and Ultrasound machines. |
| **Critical Care** | ICU Ventilators, Anesthesia machines, **Aero** oxygen concentrators, Multi-para monitors, and nebulizers. |
| **Surgical Disposables** | **JMS Meditape**, **SafeCath** silicone catheters, skin staplers, IV infusion sets, and wound dressings. |
| **Ophthalmology** | High-end operating microscopes (**Takagi**), Slit lamps, Surgical cameras, and specialized Loupes (Galilean, Prismatic, TTL). |
| **Cardiology** | Currently importing equipment with a strategic roadmap to develop a **full domestic cardiology product line**. |
---
### **Manufacturing Infrastructure & 'Make in India' Localization**
The company is aggressively transitioning from an import-heavy model to **100% localization** through four specialized units in Maharashtra.
* **Unit I (Achad Industrial Estate):** Focuses on the production of Dialysis solutions, Sterilants, and Purified water.
* **Unit II (Atgaon):** Dedicated to the assembly of 'Aero Plus' brand devices (Nebulizers, Oximeters) and 'Safecath' catheters.
* **Unit III (Bhiwandi):** Assembly hub for IV sets, ECG/Ultrasound machines, and Ventilators.
* **AURIC Smart City Facility (Sambhaji Nagar):** A new **100,000 Sq Ft** advanced factory nearing completion. It features **Fanuc Japan** machinery for the localization of **JMS Meditape**. This facility benefits from an **80% government project subsidy** and strategic proximity to the Samruddhi Mahamarg.
* **R&D Centre:** A dedicated facility focused on dental materials, oral care formulations, and product stability to ensure regulatory alignment for new launches.
---
### **Strategic Partnerships & Global Alliances**
HSIL leverages technical collaborations with global technology leaders to facilitate technology transfer and domestic production:
* **JMS Co. Ltd (Japan/Singapore):** Technical collaboration for manufacturing medical tapes and wound dressings.
* **SWS (China):** Partnership for dialysis machines and consumables.
* **Zoncare (China):** Exclusive agreement for ECG channels and ultrasound systems, including the production of **SmartBeat** (WIFI cloud-based ECG).
* **Sonomed Escalon (USA):** Strategic **Semi Knocked Down (SKD)** manufacturing agreement for ophthalmic diagnostic imaging (effective March 2026).
* **Pixxgen & Remedi (Korea):** Collaboration for digital X-ray imaging panels and portable radiology cameras.
---
### **Turnkey Healthcare Services & Global Expansion**
Beyond product sales, HSIL provides **Turnkey Setup Services** for specialized medical facilities, including **Modular Operation Theaters (MOT)**, **Modular ICUs**, and specialized labs (Oncology, Blood Banks, Dental).
**International Footprint:**
* **Dialysis Centers:** Operates a facility in **Santa Rita, Philippines**, with two additional centers commissioned for late 2024/early 2025.
* **Global Offices:** Established entities in **Uganda, Kenya, Tanzania, and the Philippines**, with future hubs planned for **Dubai (UAE)** and the **USA**.
* **Digital Transformation:** Launching a B2B eCommerce marketplace for medical consumables to serve domestic and global third-party manufacturers.
---
### **Financial Performance & Capital Structure**
HSIL has demonstrated a trajectory of growth, supported by significant capital infusions to fund its manufacturing shift.
**Comparative Financial Summary:**
| Metric (₹ in Crore) | FY 2024-25 | FY 2023-24 | FY 2022-23 | FY 2021-22 |
| :--- | :--- | :--- | :--- | :--- |
| **Gross Revenue** | - | - | **111.50** | **105.77** |
| **Profit Before Tax (PBT)** | **10.56** | **12.78** | **10.06** | **3.40** |
| **Net Profit (PAT)** | **8.13** | **9.80** | **7.64** | **2.72** |
**Capital Raise & Utilization:**
* **Preferential Issue (2025):** Raised **₹92.59 Crores** (including warrants) at an issue price of **₹197** per share.
* **IPO Proceeds:** **₹24.84 Crore** raised previously to fuel initial expansion.
* **Share Capital:** Authorized capital increased to **₹16.00 Crore** in 2025.
* **Debt Profile:** Secured facilities through **Bank of Baroda (₹17.24 Cr sanctioned)** and **SIDBI**, backed by personal guarantees from promoters and mortgages on assets in Mumbai and Aurangabad.
---
### **Order Book & Government Contracts**
The company has secured high-value rate contracts, particularly with the **Central Medical Service Society (CMSS)** and state governments:
* **Feb 2026 Target:** **₹264.33 Crore** contract for Flat Panel Detectors.
* **Sep 2025 Target:** **₹82.89 Crore** contract for Ultraportable Handheld X-ray Machines.
* **Bihar Government:** Secured a major contract for **43 Ultrasound Machines**, **700 Multi Para Monitors**, and **112 ECG Machines**.
---
### **Risk Factors & Mitigation**
* **Industrial Accident:** A fire at the **Sonale unit** in September 2024 resulted in a **₹5.05 Crore** gross loss. While **₹1.93 Crore** was recovered via insurance, the company absorbed a **₹3.12 Crore net impact** due to uninsured assets (Solar Panels/AHU).
* **Legal Disputes:** A pending **Supreme Court** appeal regarding a **₹3.56 Crore** customs dispute over the classification of surgical tapes.
* **Regulatory Compliance:** The company has resolved prior **SEBI** non-compliance regarding the **Structured Digital Database (SDD)** and is now fully compliant with Insider Trading regulations.
* **Market Competition:** Faces pricing pressure from both organized and unorganized players; mitigated by **ISO 13485** and **CDSCO** certifications and a 24x7 technical support model.
* **Concentration Risk:** As a single-segment player, HSIL is diversifying its product range (92+ new registrations) to mitigate industry-specific volatility.