Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Hemant Surgical Industries Ltd

HSIL
BSE
301.20
0.90%
Last Updated:
30 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Hemant Surgical Industries Ltd

HSIL
BSE
301.20
0.90%
30 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
393Cr
Close
Close Price
301.20
Industry
Industry
Medical Equipment
PE
Price To Earnings
30.73
PS
Price To Sales
3.21
Revenue
Revenue
122Cr
Rev Gr TTM
Revenue Growth TTM
PAT Gr TTM
PAT Growth TTM
Peer Comparison
How does HSIL stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
HSIL
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterSep 2024Mar 2025Sep 2025
Revenue
RevenueCr
495865
Growth YoY
Revenue Growth YoY%
32.2
Expenses
ExpensesCr
455257
Operating Profit
Operating ProfitCr
458
OPM
OPM%
7.29.411.8
Other Income
Other IncomeCr
232
Interest Expense
Interest ExpenseCr
112
Depreciation
DepreciationCr
111
PBT
PBTCr
578
Tax
TaxCr
121
PAT
PATCr
355
Growth YoY
PAT Growth YoY%
71.7
NPM
NPM%
6.58.48.4
EPS
EPS
3.04.75.2

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2025TTM
Revenue
RevenueCr
107122
Growth
Revenue Growth%
14.8
Expenses
ExpensesCr
98109
Operating Profit
Operating ProfitCr
913
OPM
OPM%
8.410.7
Other Income
Other IncomeCr
55
Interest Expense
Interest ExpenseCr
23
Depreciation
DepreciationCr
11
PBT
PBTCr
1015
Tax
TaxCr
23
PAT
PATCr
810
Growth
PAT Growth%
28.3
NPM
NPM%
7.58.4
EPS
EPS
7.79.8

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2025Sep 2025
Equity Capital
Equity CapitalCr
1013
Reserves
ReservesCr
53100
Current Liabilities
Current LiabilitiesCr
6173
Non Current Liabilities
Non Current LiabilitiesCr
2418
Total Liabilities
Total LiabilitiesCr
148215
Current Assets
Current AssetsCr
89154
Non Current Assets
Non Current AssetsCr
6060
Total Assets
Total AssetsCr
148215

Cash Flow

Consolidated
Standalone
Financial YearMar 2025
Operating Cash Flow
Operating Cash FlowCr
9
Investing Cash Flow
Investing Cash FlowCr
-30
Financing Cash Flow
Financing Cash FlowCr
18
Net Cash Flow
Net Cash FlowCr
-4
Free Cash Flow
Free Cash FlowCr
-26
CFO To PAT
CFO To PAT%
109.9
CFO To EBITDA
CFO To EBITDA%
98.5

Ratios

Consolidated
Standalone
Financial YearMar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
104
Price To Earnings
Price To Earnings
12.9
Price To Sales
Price To Sales
1.0
Price To Book
Price To Book
1.6
EV To EBITDA
EV To EBITDA
14.0
Profitability Ratios
Profitability Ratios
GPM
GPM%
29.0
OPM
OPM%
8.4
NPM
NPM%
7.5
ROCE
ROCE%
13.4
ROE
ROE%
12.7
ROA
ROA%
5.4
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
**Hemant Surgical Industries Limited (HSIL)**, established in **1985**, is a **BSE SME Listed** healthcare enterprise. The company has evolved from a specialized importer of wound dressings and hemodialysis products into a vertically integrated powerhouse engaged in the **manufacturing, assembling, importing, and global marketing** of medical equipment and disposables. HSIL operates across a single, comprehensive operating segment, providing end-to-end solutions for the modern healthcare infrastructure. --- ### **Core Business Verticals & Specialized Product Portfolio** HSIL maintains a diverse portfolio across high-growth medical fields, leveraging both indigenous manufacturing and global technical collaborations. | Vertical | Key Products & Equipment | | :--- | :--- | | **Renal Care (Dialysis)** | **SWS 4000A** machines, refurbished units, **RO Plants**, Dialyzers, Bloodline tubing, AV Fistula, and consumables (Heparin, Iron Sucrose, Bicarbonate mixture). | | **Radiology & Imaging** | Indigenously manufactured **Portable X-Ray** and **C-Arm** systems, Digital X-ray imaging panels, and Ultrasound machines. | | **Critical Care** | ICU Ventilators, Anesthesia machines, **Aero** oxygen concentrators, Multi-para monitors, and nebulizers. | | **Surgical Disposables** | **JMS Meditape**, **SafeCath** silicone catheters, skin staplers, IV infusion sets, and wound dressings. | | **Ophthalmology** | High-end operating microscopes (**Takagi**), Slit lamps, Surgical cameras, and specialized Loupes (Galilean, Prismatic, TTL). | | **Cardiology** | Currently importing equipment with a strategic roadmap to develop a **full domestic cardiology product line**. | --- ### **Manufacturing Infrastructure & 'Make in India' Localization** The company is aggressively transitioning from an import-heavy model to **100% localization** through four specialized units in Maharashtra. * **Unit I (Achad Industrial Estate):** Focuses on the production of Dialysis solutions, Sterilants, and Purified water. * **Unit II (Atgaon):** Dedicated to the assembly of 'Aero Plus' brand devices (Nebulizers, Oximeters) and 'Safecath' catheters. * **Unit III (Bhiwandi):** Assembly hub for IV sets, ECG/Ultrasound machines, and Ventilators. * **AURIC Smart City Facility (Sambhaji Nagar):** A new **100,000 Sq Ft** advanced factory nearing completion. It features **Fanuc Japan** machinery for the localization of **JMS Meditape**. This facility benefits from an **80% government project subsidy** and strategic proximity to the Samruddhi Mahamarg. * **R&D Centre:** A dedicated facility focused on dental materials, oral care formulations, and product stability to ensure regulatory alignment for new launches. --- ### **Strategic Partnerships & Global Alliances** HSIL leverages technical collaborations with global technology leaders to facilitate technology transfer and domestic production: * **JMS Co. Ltd (Japan/Singapore):** Technical collaboration for manufacturing medical tapes and wound dressings. * **SWS (China):** Partnership for dialysis machines and consumables. * **Zoncare (China):** Exclusive agreement for ECG channels and ultrasound systems, including the production of **SmartBeat** (WIFI cloud-based ECG). * **Sonomed Escalon (USA):** Strategic **Semi Knocked Down (SKD)** manufacturing agreement for ophthalmic diagnostic imaging (effective March 2026). * **Pixxgen & Remedi (Korea):** Collaboration for digital X-ray imaging panels and portable radiology cameras. --- ### **Turnkey Healthcare Services & Global Expansion** Beyond product sales, HSIL provides **Turnkey Setup Services** for specialized medical facilities, including **Modular Operation Theaters (MOT)**, **Modular ICUs**, and specialized labs (Oncology, Blood Banks, Dental). **International Footprint:** * **Dialysis Centers:** Operates a facility in **Santa Rita, Philippines**, with two additional centers commissioned for late 2024/early 2025. * **Global Offices:** Established entities in **Uganda, Kenya, Tanzania, and the Philippines**, with future hubs planned for **Dubai (UAE)** and the **USA**. * **Digital Transformation:** Launching a B2B eCommerce marketplace for medical consumables to serve domestic and global third-party manufacturers. --- ### **Financial Performance & Capital Structure** HSIL has demonstrated a trajectory of growth, supported by significant capital infusions to fund its manufacturing shift. **Comparative Financial Summary:** | Metric (₹ in Crore) | FY 2024-25 | FY 2023-24 | FY 2022-23 | FY 2021-22 | | :--- | :--- | :--- | :--- | :--- | | **Gross Revenue** | - | - | **111.50** | **105.77** | | **Profit Before Tax (PBT)** | **10.56** | **12.78** | **10.06** | **3.40** | | **Net Profit (PAT)** | **8.13** | **9.80** | **7.64** | **2.72** | **Capital Raise & Utilization:** * **Preferential Issue (2025):** Raised **₹92.59 Crores** (including warrants) at an issue price of **₹197** per share. * **IPO Proceeds:** **₹24.84 Crore** raised previously to fuel initial expansion. * **Share Capital:** Authorized capital increased to **₹16.00 Crore** in 2025. * **Debt Profile:** Secured facilities through **Bank of Baroda (₹17.24 Cr sanctioned)** and **SIDBI**, backed by personal guarantees from promoters and mortgages on assets in Mumbai and Aurangabad. --- ### **Order Book & Government Contracts** The company has secured high-value rate contracts, particularly with the **Central Medical Service Society (CMSS)** and state governments: * **Feb 2026 Target:** **₹264.33 Crore** contract for Flat Panel Detectors. * **Sep 2025 Target:** **₹82.89 Crore** contract for Ultraportable Handheld X-ray Machines. * **Bihar Government:** Secured a major contract for **43 Ultrasound Machines**, **700 Multi Para Monitors**, and **112 ECG Machines**. --- ### **Risk Factors & Mitigation** * **Industrial Accident:** A fire at the **Sonale unit** in September 2024 resulted in a **₹5.05 Crore** gross loss. While **₹1.93 Crore** was recovered via insurance, the company absorbed a **₹3.12 Crore net impact** due to uninsured assets (Solar Panels/AHU). * **Legal Disputes:** A pending **Supreme Court** appeal regarding a **₹3.56 Crore** customs dispute over the classification of surgical tapes. * **Regulatory Compliance:** The company has resolved prior **SEBI** non-compliance regarding the **Structured Digital Database (SDD)** and is now fully compliant with Insider Trading regulations. * **Market Competition:** Faces pricing pressure from both organized and unorganized players; mitigated by **ISO 13485** and **CDSCO** certifications and a 24x7 technical support model. * **Concentration Risk:** As a single-segment player, HSIL is diversifying its product range (92+ new registrations) to mitigate industry-specific volatility.