Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹24Cr
Textiles - Spinning/Cotton/Blended
Rev Gr TTM
Revenue Growth TTM
5.53%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

ICL
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | -11.0 | 29.6 | 47.8 | 104.0 | -19.5 | -5.3 | 157.8 | 67.1 | 24.8 | -37.8 | 25.3 | -1.2 |
| 6 | 3 | 2 | 6 | 5 | 3 | 5 | 10 | 6 | 2 | 6 | 10 |
Operating Profit Operating ProfitCr |
| 3.5 | 5.3 | 9.3 | 3.6 | 3.1 | 5.2 | 4.9 | 1.9 | 2.7 | 6.3 | 2.1 | 1.6 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | -42.9 | -50.0 | -83.3 | 0.0 | -150.0 | 150.0 | 1,200.0 | 150.0 | 50.0 | -100.0 | -96.2 | -80.0 |
| 0.6 | 1.2 | 1.0 | 0.3 | -0.4 | 3.3 | 4.9 | 0.5 | -0.2 | 0.0 | 0.1 | 0.1 |
| 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.1 | 0.3 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| 13.9 | -11.6 | -2.6 | 51.4 | -5.9 | -6.2 | -19.3 | 74.9 | -3.7 | 25.8 | 50.0 | 0.2 |
| 8 | 7 | 7 | 11 | 10 | 9 | 8 | 13 | 13 | 16 | 24 | 24 |
Operating Profit Operating ProfitCr |
| 5.7 | 3.7 | 3.5 | 2.6 | 2.2 | 4.4 | 3.7 | 3.7 | 4.6 | 5.3 | 3.1 | 2.4 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 1 | 1 | 1 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
| -93.8 | 62.8 | -69.1 | 133.5 | 55.2 | -24.3 | -55.2 | 190.4 | 82.9 | -73.8 | 502.8 | -97.5 |
| 0.9 | 1.7 | 0.5 | 0.8 | 1.4 | 1.1 | 0.6 | 1.0 | 1.9 | 0.4 | 1.6 | 0.0 |
| 0.1 | 0.1 | 0.1 | 0.1 | 0.3 | 0.1 | 0.1 | 0.2 | 0.3 | 0.1 | 0.6 | 0.0 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 7 | 7 |
| 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 3 | 0 | 0 |
Current Liabilities Current LiabilitiesCr | 2 | 2 | 3 | 3 | 6 | 5 | 3 | 3 | 3 | 1 | 0 | 3 |
Non Current Liabilities Non Current LiabilitiesCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 5 | 5 | 6 | 7 | 9 | 8 | 7 | 7 | 6 | 5 | 5 | 8 |
Non Current Assets Non Current AssetsCr | 2 | 2 | 3 | 3 | 3 | 3 | 3 | 3 | 5 | 3 | 3 | 3 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 0 | 0 | 2 | 2 | 2 | 0 | -1 | -1 | 1 | 0 | -1 |
Investing Cash Flow Investing Cash FlowCr | 0 | 0 | -2 | -1 | -1 | 0 | 1 | 0 | 0 | 0 | 0 |
Financing Cash Flow Financing Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Free Cash Flow Free Cash FlowCr | 0 | 0 | 1 | 1 | 0 | -1 | -1 | -1 | -1 | 1 | -1 |
| 630.3 | -213.8 | 4,513.1 | 1,725.3 | 1,180.0 | -132.0 | -2,353.1 | -530.6 | 407.2 | 354.8 | -190.8 |
CFO To EBITDA CFO To EBITDA% | 101.5 | -97.0 | 683.7 | 543.9 | 715.9 | -32.8 | -388.9 | -144.6 | 170.6 | 27.0 | -98.5 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 10 | 6 | 5 | 0 | 0 | 2 | 1 | 9 | 12 | 17 | 21 |
Price To Earnings Price To Earnings | 132.7 | 47.9 | 132.6 | 0.0 | 0.0 | 21.9 | 30.2 | 63.0 | 48.3 | 253.4 | 52.8 |
Price To Sales Price To Sales | 1.2 | 0.8 | 0.7 | 0.0 | 0.0 | 0.2 | 0.2 | 0.6 | 0.9 | 1.0 | 0.8 |
Price To Book Price To Book | 1.7 | 1.0 | 0.8 | 0.0 | 0.0 | 0.4 | 0.2 | 1.3 | 1.8 | 2.5 | 2.9 |
| 16.6 | 15.7 | 18.3 | -2.4 | -6.7 | 3.1 | 0.9 | 15.8 | 17.5 | 17.5 | 25.9 |
Profitability Ratios Profitability Ratios |
| 28.2 | 40.3 | 19.1 | 15.1 | 18.1 | 21.6 | 29.2 | 19.9 | 20.4 | 20.8 | 13.9 |
| 5.7 | 3.7 | 3.5 | 2.6 | 2.2 | 4.4 | 3.7 | 3.7 | 4.6 | 5.3 | 3.1 |
| 0.9 | 1.7 | 0.5 | 0.8 | 1.4 | 1.1 | 0.6 | 1.0 | 1.9 | 0.4 | 1.6 |
| 1.6 | 1.5 | 1.1 | 1.5 | 3.0 | 2.1 | 0.5 | 2.2 | 4.7 | 1.0 | 7.8 |
| 1.3 | 2.1 | 0.7 | 1.5 | 2.3 | 1.7 | 0.8 | 2.1 | 3.7 | 1.0 | 5.5 |
| 1.0 | 1.7 | 0.5 | 0.9 | 1.2 | 0.9 | 0.5 | 1.4 | 2.4 | 0.8 | 5.2 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
**Indo Cotspin Limited**, established in **1995**, is a prominent Indian enterprise specializing in the **Textiles** sector. Headquartered in Haryana, the company has evolved from a traditional textile manufacturer into a specialized producer of **Non-Woven Fabrics** and engineered materials. Operating under the philosophy of "Elegance meets Sustainability," the company positions its products as high-performance, eco-friendly alternatives to traditional polyurethane foam and woven textiles.
---
### **Core Business Model & Product Ecosystem**
Indo Cotspin operates through a **single reportable segment: Textiles**. The business model integrates the manufacturing of engineered non-woven materials with the strategic trading of textile goods. These products are bonded via **chemical, mechanical, heat, or solvent treatments** to achieve specific functional properties.
#### **Product Portfolio**
* **Non-Woven Fabrics:** Engineered for both limited-life (single-use) and high-durability applications.
* **Sustainable Carpets:** A premium range of **100% recycled non-woven carpets** manufactured from **PET bottles**, featuring designer patterns for international markets.
* **Specialized Floor Coverings:** Includes **Tufted Carpets**, **Digital Printed Carpets**, and **Plain/Designer Non-Woven Carpets** targeted at high-traffic events.
* **Technical Textiles & Felts:** Non-woven felts and **Geo Textiles** designed for industrial utility.
#### **Functional Properties & Applications**
The company’s engineered fabrics are designed to provide specific technical advantages across diverse sectors:
| Sector | Specific Applications | Key Functional Properties |
| :--- | :--- | :--- |
| **Infrastructure** | Geotextiles, building materials, thermal/sound insulation. | Absorbency, resilience, and filtration. |
| **Healthcare** | Baby diapers, sterile bacterial barriers, hygienic textiles. | Sterility, liquid repellence, and softness. |
| **Automotive** | High-performance industrial textiles and interior components. | Flame retardancy and cushioning. |
| **Events/Hospitality** | Specialized carpets for weddings, exhibitions, and hotels. | Durability, aesthetic variety, and washability. |
| **Agriculture** | Protective crop covers and agricultural textiles. | UV protection and breathability. |
---
### **Manufacturing Infrastructure & Operational Footprint**
The company maintains a centralized manufacturing hub to ensure stringent quality control from raw material sourcing to final delivery.
* **Primary Facility:** Located at Delhi Milestone **78 K.M, NH-44**, Village Jhattipur, Panipat, **Haryana**.
* **Raw Material Profile:** Production is dominated by **Polyolefins**, **Polyester Staple Fiber (PSF)**, and **Rayon**.
* **Supply Chain:** The company utilizes a mix of domestic inputs and **imported latex chemicals**, textile materials, and stock lots to maintain product standards.
* **Quality Assurance:** An in-house inspection team utilizes modern tools to ensure compliance with **Indian Accounting Standards (Ind AS)** and industrial quality benchmarks.
---
### **Strategic Growth & Global Expansion Initiatives**
Indo Cotspin is currently undergoing a "strategic leap" to transition from a domestic player to a global supplier of sustainable textiles.
* **International Market Entry:** The company is aggressively targeting the **Middle East and Africa**. A key milestone is the participation in **DOMOTEX Middle East 2025** in Dubai to secure contracts with Gulf-based event planners and distributors.
* **Corporate Restructuring:** In September 2024, the Board approved the incorporation of a **Wholly Owned Subsidiary (WOS)** to streamline international operations and facilitate future scaling.
* **Sustainability Leadership:** By focusing on **100% recycled fibers**, the company aims to capture the growing global demand for eco-friendly materials in the "New Age" consumer market.
* **Rural & Retail Penetration:** Leveraging organized retail philosophies to increase market share in India’s burgeoning rural and semi-urban sectors.
---
### **Financial Performance & Capital Structure**
The company has demonstrated a robust recovery in revenue and is focused on strengthening its balance sheet through profit reinvestment.
#### **Key Financial Metrics**
| Fiscal Year | Total Revenue (INR) | Profit After Tax (PAT) (INR) |
| :--- | :--- | :--- |
| **2024-25** | **25,28,42,882** | **40,05,310** |
| **2023-24** | **16,63,48,485** | **6,64,414** |
| **2022-23** | **13,54,10,743** | **25,33,261** |
#### **Capital Restructuring (2024-2025)**
To enhance liquidity and comply with **Minimum Public Shareholding (MPS)** requirements, the company executed the following:
* **Bonus Issue:** A **7:10 bonus issue** (7 new shares for every 10 held), resulting in the issuance of **29,40,350** equity shares.
* **Capitalization:** **INR 2,94,03,500** was capitalized from free reserves.
* **Authorized Capital:** Increased from **INR 5 Crore** to **INR 10 Crore**.
* **Dividend Policy:** The Board has opted **not to recommend dividends**, choosing instead to retain earnings for operational expansion and reserve strengthening.
---
### **Governance & Compliance Framework**
* **Listing:** Publicly traded on the **BSE Limited (Scrip Code: 538838)**.
* **Leadership:** Managed by **Mr. Bal Kishan Aggarwal**, Chairman and Managing Director (CMD).
* **Ethical Oversight:** Maintains a formal **Whistle Blower Policy** and a vigil mechanism. Statutory audits for **FY 2023-24** confirmed **no instances of fraud** and provided a "true and fair" view of the company's financial health.
* **Solvency:** The company has confirmed it has **not accepted any deposits** under Section 73 of the Companies Act, 2013.
---
### **Risk Management & Market Challenges**
Indo Cotspin operates in a high-competition environment subject to macroeconomic volatility. Management employs specific mitigation strategies to protect margins.
| Risk Category | Primary Threats | Mitigation Strategy |
| :--- | :--- | :--- |
| **Supply Chain** | Volatility in **raw material prices**; inconsistent **power supply**. | **Optimum resource utilization** and diversified sourcing. |
| **Market Competition** | New global and domestic entrants in the non-woven space. | Focus on **innovative designs** and **recycled materials** to differentiate. |
| **Macroeconomic** | Slowdown in GDP growth; changes in **Government textile policies**. | Aggressive **marketing strategies** and expansion into the **Middle East/Africa**. |
| **Operational** | Rising production costs. | Implementation of **cost-cutting techniques** and turnover-led growth. |