Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Indo Cotspin Ltd

ICL
BSE
34.00
7.05%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Indo Cotspin Ltd

ICL
BSE
34.00
7.05%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
24Cr
Close
Close Price
34.00
Industry
Industry
Textiles - Spinning/Cotton/Blended
PE
Price To Earnings
3,400.00
PS
Price To Sales
0.97
Revenue
Revenue
25Cr
Rev Gr TTM
Revenue Growth TTM
5.53%
PAT Gr TTM
PAT Growth TTM
-97.44%
Peer Comparison
How does ICL stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
ICL
VS

Quarterly Results

Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
63265351062710
Growth YoY
Revenue Growth YoY%
-11.029.647.8104.0-19.5-5.3157.867.124.8-37.825.3-1.2
Expenses
ExpensesCr
63265351062610
Operating Profit
Operating ProfitCr
000000000000
OPM
OPM%
3.55.39.33.63.15.24.91.92.76.32.11.6
Other Income
Other IncomeCr
000000000000
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
000000000000
Tax
TaxCr
000000000000
PAT
PATCr
000000000000
Growth YoY
PAT Growth YoY%
-42.9-50.0-83.30.0-150.0150.01,200.0150.050.0-100.0-96.2-80.0
NPM
NPM%
0.61.21.00.3-0.43.34.90.5-0.20.00.10.1
EPS
EPS
0.10.10.00.00.00.10.30.10.00.00.00.0

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
87711101081413172525
Growth
Revenue Growth%
13.9-11.6-2.651.4-5.9-6.2-19.374.9-3.725.850.00.2
Expenses
ExpensesCr
8771110981313162424
Operating Profit
Operating ProfitCr
000000011111
OPM
OPM%
5.73.73.52.62.24.43.73.74.65.33.12.4
Other Income
Other IncomeCr
000000000000
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000001101110
PBT
PBTCr
000000000010
Tax
TaxCr
000000000000
PAT
PATCr
000000000000
Growth
PAT Growth%
-93.862.8-69.1133.555.2-24.3-55.2190.482.9-73.8502.8-97.5
NPM
NPM%
0.91.70.50.81.41.10.61.01.90.41.60.0
EPS
EPS
0.10.10.10.10.30.10.10.20.30.10.60.0

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
444444444477
Reserves
ReservesCr
222222223300
Current Liabilities
Current LiabilitiesCr
223365333103
Non Current Liabilities
Non Current LiabilitiesCr
000000000001
Total Liabilities
Total LiabilitiesCr
8891012111010108811
Current Assets
Current AssetsCr
556798776558
Non Current Assets
Non Current AssetsCr
223333335333
Total Assets
Total AssetsCr
8891012111010108811

Cash Flow

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
002220-1-110-1
Investing Cash Flow
Investing Cash FlowCr
00-2-1-1010000
Financing Cash Flow
Financing Cash FlowCr
00000000000
Net Cash Flow
Net Cash FlowCr
00001-10010-1
Free Cash Flow
Free Cash FlowCr
00110-1-1-1-11-1
CFO To PAT
CFO To PAT%
630.3-213.84,513.11,725.31,180.0-132.0-2,353.1-530.6407.2354.8-190.8
CFO To EBITDA
CFO To EBITDA%
101.5-97.0683.7543.9715.9-32.8-388.9-144.6170.627.0-98.5

Ratios

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
106500219121721
Price To Earnings
Price To Earnings
132.747.9132.60.00.021.930.263.048.3253.452.8
Price To Sales
Price To Sales
1.20.80.70.00.00.20.20.60.91.00.8
Price To Book
Price To Book
1.71.00.80.00.00.40.21.31.82.52.9
EV To EBITDA
EV To EBITDA
16.615.718.3-2.4-6.73.10.915.817.517.525.9
Profitability Ratios
Profitability Ratios
GPM
GPM%
28.240.319.115.118.121.629.219.920.420.813.9
OPM
OPM%
5.73.73.52.62.24.43.73.74.65.33.1
NPM
NPM%
0.91.70.50.81.41.10.61.01.90.41.6
ROCE
ROCE%
1.61.51.11.53.02.10.52.24.71.07.8
ROE
ROE%
1.32.10.71.52.31.70.82.13.71.05.5
ROA
ROA%
1.01.70.50.91.20.90.51.42.40.85.2
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
**Indo Cotspin Limited**, established in **1995**, is a prominent Indian enterprise specializing in the **Textiles** sector. Headquartered in Haryana, the company has evolved from a traditional textile manufacturer into a specialized producer of **Non-Woven Fabrics** and engineered materials. Operating under the philosophy of "Elegance meets Sustainability," the company positions its products as high-performance, eco-friendly alternatives to traditional polyurethane foam and woven textiles. --- ### **Core Business Model & Product Ecosystem** Indo Cotspin operates through a **single reportable segment: Textiles**. The business model integrates the manufacturing of engineered non-woven materials with the strategic trading of textile goods. These products are bonded via **chemical, mechanical, heat, or solvent treatments** to achieve specific functional properties. #### **Product Portfolio** * **Non-Woven Fabrics:** Engineered for both limited-life (single-use) and high-durability applications. * **Sustainable Carpets:** A premium range of **100% recycled non-woven carpets** manufactured from **PET bottles**, featuring designer patterns for international markets. * **Specialized Floor Coverings:** Includes **Tufted Carpets**, **Digital Printed Carpets**, and **Plain/Designer Non-Woven Carpets** targeted at high-traffic events. * **Technical Textiles & Felts:** Non-woven felts and **Geo Textiles** designed for industrial utility. #### **Functional Properties & Applications** The company’s engineered fabrics are designed to provide specific technical advantages across diverse sectors: | Sector | Specific Applications | Key Functional Properties | | :--- | :--- | :--- | | **Infrastructure** | Geotextiles, building materials, thermal/sound insulation. | Absorbency, resilience, and filtration. | | **Healthcare** | Baby diapers, sterile bacterial barriers, hygienic textiles. | Sterility, liquid repellence, and softness. | | **Automotive** | High-performance industrial textiles and interior components. | Flame retardancy and cushioning. | | **Events/Hospitality** | Specialized carpets for weddings, exhibitions, and hotels. | Durability, aesthetic variety, and washability. | | **Agriculture** | Protective crop covers and agricultural textiles. | UV protection and breathability. | --- ### **Manufacturing Infrastructure & Operational Footprint** The company maintains a centralized manufacturing hub to ensure stringent quality control from raw material sourcing to final delivery. * **Primary Facility:** Located at Delhi Milestone **78 K.M, NH-44**, Village Jhattipur, Panipat, **Haryana**. * **Raw Material Profile:** Production is dominated by **Polyolefins**, **Polyester Staple Fiber (PSF)**, and **Rayon**. * **Supply Chain:** The company utilizes a mix of domestic inputs and **imported latex chemicals**, textile materials, and stock lots to maintain product standards. * **Quality Assurance:** An in-house inspection team utilizes modern tools to ensure compliance with **Indian Accounting Standards (Ind AS)** and industrial quality benchmarks. --- ### **Strategic Growth & Global Expansion Initiatives** Indo Cotspin is currently undergoing a "strategic leap" to transition from a domestic player to a global supplier of sustainable textiles. * **International Market Entry:** The company is aggressively targeting the **Middle East and Africa**. A key milestone is the participation in **DOMOTEX Middle East 2025** in Dubai to secure contracts with Gulf-based event planners and distributors. * **Corporate Restructuring:** In September 2024, the Board approved the incorporation of a **Wholly Owned Subsidiary (WOS)** to streamline international operations and facilitate future scaling. * **Sustainability Leadership:** By focusing on **100% recycled fibers**, the company aims to capture the growing global demand for eco-friendly materials in the "New Age" consumer market. * **Rural & Retail Penetration:** Leveraging organized retail philosophies to increase market share in India’s burgeoning rural and semi-urban sectors. --- ### **Financial Performance & Capital Structure** The company has demonstrated a robust recovery in revenue and is focused on strengthening its balance sheet through profit reinvestment. #### **Key Financial Metrics** | Fiscal Year | Total Revenue (INR) | Profit After Tax (PAT) (INR) | | :--- | :--- | :--- | | **2024-25** | **25,28,42,882** | **40,05,310** | | **2023-24** | **16,63,48,485** | **6,64,414** | | **2022-23** | **13,54,10,743** | **25,33,261** | #### **Capital Restructuring (2024-2025)** To enhance liquidity and comply with **Minimum Public Shareholding (MPS)** requirements, the company executed the following: * **Bonus Issue:** A **7:10 bonus issue** (7 new shares for every 10 held), resulting in the issuance of **29,40,350** equity shares. * **Capitalization:** **INR 2,94,03,500** was capitalized from free reserves. * **Authorized Capital:** Increased from **INR 5 Crore** to **INR 10 Crore**. * **Dividend Policy:** The Board has opted **not to recommend dividends**, choosing instead to retain earnings for operational expansion and reserve strengthening. --- ### **Governance & Compliance Framework** * **Listing:** Publicly traded on the **BSE Limited (Scrip Code: 538838)**. * **Leadership:** Managed by **Mr. Bal Kishan Aggarwal**, Chairman and Managing Director (CMD). * **Ethical Oversight:** Maintains a formal **Whistle Blower Policy** and a vigil mechanism. Statutory audits for **FY 2023-24** confirmed **no instances of fraud** and provided a "true and fair" view of the company's financial health. * **Solvency:** The company has confirmed it has **not accepted any deposits** under Section 73 of the Companies Act, 2013. --- ### **Risk Management & Market Challenges** Indo Cotspin operates in a high-competition environment subject to macroeconomic volatility. Management employs specific mitigation strategies to protect margins. | Risk Category | Primary Threats | Mitigation Strategy | | :--- | :--- | :--- | | **Supply Chain** | Volatility in **raw material prices**; inconsistent **power supply**. | **Optimum resource utilization** and diversified sourcing. | | **Market Competition** | New global and domestic entrants in the non-woven space. | Focus on **innovative designs** and **recycled materials** to differentiate. | | **Macroeconomic** | Slowdown in GDP growth; changes in **Government textile policies**. | Aggressive **marketing strategies** and expansion into the **Middle East/Africa**. | | **Operational** | Rising production costs. | Implementation of **cost-cutting techniques** and turnover-led growth. |