


| Quarter | Sep 2024 | Mar 2025 | Sep 2025 |
|---|---|---|---|
| 11 | 11 | 14 | |
Growth YoY Revenue Growth YoY% | 28.1 | ||
| 5 | 4 | 6 | |
| 6 | 7 | 8 | |
OPM OPM% | 57.1 | 65.5 | 55.8 |
| 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 |
PBT PBTCr | 6 | 7 | 8 |
| 2 | 2 | 2 | |
| 4 | 5 | 6 | |
Growth YoY PAT Growth YoY% | 27.0 | ||
NPM NPM% | 39.9 | 42.0 | 39.6 |
| 0.0 | 0.0 | 4.1 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|
Revenue RevenueCr | 5 | 8 | 10 | 10 | 22 | 25 |
Growth Revenue Growth% | 64.7 | 16.6 | 9.1 | 110.3 | 13.9 | |
| 4 | 6 | 8 | 6 | 8 | 10 | |
| 1 | 2 | 2 | 4 | 13 | 15 | |
OPM OPM% | 19.5 | 21.5 | 20.4 | 41.0 | 61.4 | 60.1 |
| 0 | 0 | 0 | 1 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 1 | 1 |
PBT PBTCr | 1 | 2 | 2 | 4 | 13 | 15 |
| 0 | 0 | 0 | 0 | 4 | 4 | |
PAT PATCr | 1 | 1 | 2 | 4 | 9 | 10 |
Growth PAT Growth% | 29.8 | 40.7 | 142.7 | 103.7 | 13.1 | |
NPM NPM% | 20.0 | 15.7 | 19.0 | 42.3 | 40.9 | 40.6 |
| 991.9 | 1.1 | 1.5 | 3.7 | 7.3 | 4.1 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 0 | 0 | 0 | 0 | 12 |
Reserves ReservesCr | 1 | 2 | 4 | 9 | 7 |
| 1 | 1 | 2 | 2 | 5 | |
| 0 | 0 | 0 | 0 | 1 | |
| 2 | 4 | 6 | 11 | 25 | |
| 2 | 3 | 4 | 5 | 11 | |
| 1 | 1 | 2 | 6 | 14 | |
| 2 | 4 | 6 | 11 | 25 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
| 1 | 1 | 4 | 6 | |
| 0 | -1 | -3 | -9 | |
| 0 | 0 | 1 | 3 | |
Net Cash Flow Net Cash FlowCr | 1 | 0 | 1 | 1 |
Free Cash Flow Free Cash FlowCr | 1 | 0 | 1 | -4 |
CFO To PAT CFO To PAT% | 96.2 | 70.3 | 86.6 | 70.9 |
CFO To EBITDA CFO To EBITDA% | 70.5 | 65.4 | 89.4 | 47.3 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 0 | 0 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
EV To EBITDA EV To EBITDA | -0.3 | -0.8 | -0.8 | -0.5 | -0.1 |
GPM GPM% | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 |
OPM OPM% | 19.5 | 21.5 | 20.4 | 41.0 | 61.4 |
NPM NPM% | 20.0 | 15.7 | 19.0 | 42.3 | 40.9 |
ROCE ROCE% | 104.8 | 69.6 | 44.0 | 47.4 | 59.2 |
ROE ROE% | 88.6 | 54.1 | 43.2 | 51.2 | 47.0 |
ROA ROA% | 41.8 | 33.5 | 31.0 | 41.2 | 36.2 |