Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹18Cr
Rev Gr TTM
Revenue Growth TTM
37.50%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

ICSL
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 85.2 | -82.3 | -90.6 | -6.3 | -54.0 | -36.4 | 400.0 | 26.7 | 8.7 | 428.6 | 46.7 | -79.0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Profit Operating ProfitCr |
| 66.0 | -45.5 | -333.3 | 26.7 | 47.8 | -114.3 | 20.0 | -5.3 | 44.0 | 64.9 | 18.2 | -975.0 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | 105.2 | -3.2 | -200.0 | | -95.5 | -126.7 | 109.1 | 83.3 | 300.0 | 175.0 | 100.0 | -2,900.0 |
| 44.0 | 272.7 | -733.3 | -80.0 | 4.3 | -114.3 | 13.3 | -10.5 | 16.0 | 16.2 | 18.2 | -1,500.0 |
| 0.1 | 0.2 | -0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | 0.0 | -0.1 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | -11.8 | 26.1 | -3.1 | -36.3 | -41.4 | -29.4 | 15.1 | 112.2 | -67.0 | 26.0 | 33.0 |
| 1 | 1 | 2 | 2 | 2 | 1 | 1 | 6 | 1 | 1 | 1 | 1 |
Operating Profit Operating ProfitCr |
| 43.5 | 40.1 | 25.3 | 39.5 | -17.1 | 19.7 | -16.0 | -696.0 | 61.5 | 1.3 | 9.2 | 0.0 |
Other Income Other IncomeCr | 0 | 0 | 1 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 1 | 1 | 2 | 1 | -1 | 0 | 2 | -6 | 1 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 |
|
| | -10.5 | 123.5 | -58.4 | -237.4 | 76.0 | 1,246.3 | -342.4 | 116.4 | -103.2 | 70.8 | -6,566.7 |
| 25.8 | 26.1 | 46.4 | 19.9 | -42.9 | -17.6 | 285.6 | -601.4 | 46.6 | -4.5 | -1.0 | -52.3 |
| 0.2 | 0.2 | 0.7 | 0.1 | -1.1 | -0.4 | 1.4 | 0.6 | 0.2 | 0.1 | 0.0 | 0.1 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 |
| 4 | 5 | 6 | 7 | 3 | 2 | 2 | 5 | 5 | 6 | 6 | 6 |
Current Liabilities Current LiabilitiesCr | 1 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 3 | 3 |
Non Current Liabilities Non Current LiabilitiesCr | 0 | 2 | 5 | 5 | 5 | 5 | 4 | 3 | 2 | 2 | 0 | 0 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 2 | 0 | 1 | 1 | 0 | 0 | 1 | 2 | 2 | 2 | 2 | 2 |
Non Current Assets Non Current AssetsCr | 11 | 15 | 15 | 16 | 12 | 11 | 9 | 11 | 10 | 11 | 10 | 11 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 1 | 1 | 1 | 1 | 0 | 1 | -2 | 2 | 1 | -1 | 2 |
Investing Cash Flow Investing Cash FlowCr | 1 | -3 | 0 | 0 | 0 | 0 | 4 | 0 | 0 | -1 | 0 |
Financing Cash Flow Financing Cash FlowCr | -1 | 1 | -1 | 0 | 0 | -1 | -1 | -1 | -1 | 0 | -2 |
|
Free Cash Flow Free Cash FlowCr | 1 | -5 | 1 | 0 | -1 | 1 | -2 | 1 | 1 | -1 | 2 |
| 120.3 | 260.1 | 126.0 | 106.3 | 68.2 | -388.3 | -109.4 | -46.6 | 79.2 | 3,755.9 | -28,381.2 |
CFO To EBITDA CFO To EBITDA% | 71.4 | 169.6 | 230.9 | 53.5 | 170.9 | 347.2 | 1,956.9 | -40.2 | 59.9 | -13,430.3 | 3,220.9 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 6 | 8 | 16 | 5 | 4 | 7 | 22 | 11 | 13 | 15 |
Price To Earnings Price To Earnings | 0.0 | 10.9 | 6.7 | 32.9 | 0.0 | 0.0 | 3.9 | 0.0 | 14.2 | 0.0 | 0.0 |
Price To Sales Price To Sales | 0.0 | 2.9 | 3.0 | 6.6 | 3.1 | 4.5 | 11.4 | 29.1 | 6.7 | 25.3 | 23.1 |
Price To Book Price To Book | 0.0 | 0.8 | 0.8 | 1.6 | 0.8 | 0.7 | 1.3 | 3.1 | 1.4 | 1.7 | 2.0 |
| -1.1 | 10.2 | 18.3 | 21.2 | -36.2 | 46.8 | -98.1 | -4.4 | 11.4 | 2,145.0 | 266.4 |
Profitability Ratios Profitability Ratios |
| 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 |
| 43.5 | 40.1 | 25.3 | 39.5 | -17.1 | 19.7 | -16.0 | -696.0 | 61.5 | 1.3 | 9.2 |
| 25.8 | 26.1 | 46.4 | 19.9 | -42.9 | -17.6 | 285.6 | -601.4 | 46.6 | -4.5 | -1.0 |
| 10.8 | 7.9 | 11.4 | 6.6 | -3.7 | 0.2 | 19.7 | -48.9 | 8.3 | -0.7 | -0.2 |
| 7.7 | 6.4 | 12.1 | 4.7 | -10.5 | -2.9 | 32.3 | -55.9 | 8.4 | -0.3 | -0.1 |
| 4.6 | 3.5 | 7.3 | 2.9 | -5.3 | -1.4 | 17.5 | -36.5 | 6.1 | -0.2 | -0.1 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Integrated Capital Services Limited (**ICSL**) is an Indian public limited company specializing in high-end financial and legal advisory. The firm has strategically pivoted its business model to capitalize on the evolving regulatory landscape in India, specifically focusing on the **Insolvency and Bankruptcy Code (IBC)**, corporate restructuring, and distressed asset management.
---
### **Core Business Focus: Specialized Insolvency & Restructuring Advisory**
ICSL operates through a single reportable segment: **Business Advisory and Consulting Services**. The company has undergone a deliberate strategic shift, amending its **Object Clause** to prioritize services for distressed assets and support for **Insolvency Professionals (IPs)**.
* **Service Portfolio:** Expertise includes business combinations, takeovers, mergers & amalgamations, accounting services, and corporate law compliance.
* **Strategic Specialization:** The firm is positioning itself as a leader in **Pre-insolvency Consulting**, **Consensual Restructuring**, and **Preventive Restructuring**.
* **IPE Registration Status:** ICSL is in the process of seeking formal registration as an **Insolvency Professional Entity (IPE)** with the **Insolvency and Bankruptcy Board of India (IBBI)**.
* As of **February 2026**, this registration is **deferred** pending the appointment of specific **Managerial Personnel** required to lead the practice.
* The final "In Principle" approval application is contingent upon securing these key hires.
* **Future Market Outlook:** Management anticipates a significant market shift toward **Voluntary Work-outs** and **International/Cross-border insolvency activity**, aiming to be a first-mover in these emerging niches.
---
### **Global Reach and Strategic Partnerships**
ICSL leverages an international network to facilitate cross-border mandates and joint pitching for global projects.
* **BTG Global Advisory Ltd. (UK):** ICSL is a promoter of this non-practicing umbrella entity. The network includes members in **10 countries**, providing a platform for international work referrals and global service delivery.
* **SLO Technologies Investment:** In **February 2024**, the subsidiary **ICSL Consulting Pvt Ltd** invested **Rs. 20,00,810** for a **0.10%** diluted equity stake in **SLO Technologies Private Limited**, a firm specializing in business evaluation and risk assessment.
---
### **Group Structure and Subsidiary Operations**
The company operates as a holding entity with a network of wholly-owned subsidiaries and strategic associates.
| Entity | Relationship | Primary Business Activity |
| :--- | :--- | :--- |
| **RAAS Consulting Pvt Ltd** | Wholly Owned Subsidiary | Advisory in insolvency, restructuring, and corporate laws; remote accounting. |
| **Green Infra Profiles Pvt Ltd** | Wholly Owned Subsidiary | Consulting in financial accounting, income tax, and corporate laws. |
| **ICSL Consulting Pvt Ltd** | Wholly Owned Subsidiary | Direct/indirect tax returns and corporate law filings. |
| **Borrelli Walsh India Pvt Ltd** | Step-down Subsidiary | Consulting services for corporate structuring and accounting. |
| **KW Publishers Pvt Ltd** | Associate (**40%** stake) | Publishing and distribution of books on international affairs and politics. |
| **Sun Links Limited (UK)** | Joint Venture (**50%** stake) | Consulting for commercial transactions (filed for **Voluntary Strike off** Dec 2025). |
---
### **Financial Performance and Capital Structure**
ICSL has transitioned to publishing **Consolidated Results** as of **FY 2023-24**. Recent performance shows a decline in standalone income and a shift toward consolidated losses.
**Financial Trajectory (Rs. in Lakhs):**
| Metric | FY 2024-25 | FY 2023-24 | FY 2022-23 |
| :--- | :--- | :--- | :--- |
| **Consolidated Total Income** | **74.42** | **61.11** | **169.00** |
| **Standalone Total Income** | **25.30** | **39.90** | **33.79** |
| **Standalone PBT / (Loss)** | **(12.63)** | **8.50** | **(2.08)** |
| **Standalone Total Comp. Income** | **(10.80)** | **101.00** | **(2.57)** |
**Capital and Shareholding Details:**
* **Authorized Share Capital:** **Rs. 10.30 Crore** (**4.30 Crore Equity Shares** at Re. 1.00 and **6.00 Lakh Preference Shares** at Rs. 100.00).
* **Paid-up Capital:** **Rs. 5.61 Crore** (as of March 31, 2025).
* **Preference Shares:** **2,05,000 7% Cumulative Non-Convertible Redeemable Preference Shares**.
* Redemption date extended in **February 2026** to **January 14, 2028**.
* The sole shareholder has **waived all accrued and future dividends** due to negative accumulated profits.
* **Promoter Holdings:** Following the passing of the former Chairman, transmissions of shares occurred in **August 2024 (3,49,600 shares)** and **March 2026 (4,08,340 shares)** to **Mr. Sajeve Deora**, bringing his individual holding to **7.888%**.
---
### **Asset Management and Liquidity Events**
The company maintains a transparent valuation policy and has recently liquidated non-core assets to bolster its position.
* **Real Estate Divestment:** In **October 2025**, subsidiary **Green Infra Profiles Pvt Ltd** sold an **894 sq. ft.** office flat for **Rs. 200 lacs**.
* **Valuation Policy:** ICSL conducts fair value assessments of property, plant, equipment, and investments every **24 months**. The next comprehensive review is due **June 30, 2027**.
* **Inter-company Lending:** As of March 2025, the company holds an unsecured loan of **Rs. 3.03 Crore** to a subsidiary, with **Rs. 1.54 Crore** in interest receivable (repayable on demand).
---
### **Risk Management and Governance Framework**
The Board and Audit Committee oversee a formal **Risk Management Policy** to mitigate financial and operational threats.
| Risk Category | Management Strategy |
| :--- | :--- |
| **Credit Risk** | Assets categorized by risk level; use of **highly rated banks**; internal limits on employee loans/deposits. |
| **Liquidity Risk** | Continuous monitoring of cash flows; maintenance of **committed credit facilities**. |
| **Interest Rate Risk** | **Zero risk**; the company has **no market borrowings** and holds fixed-rate assets. |
| **Operational Risk** | Focus on **digital transformation** and **data protection** to enhance work processes. |
**Governance Highlights:**
* **Leadership:** Following the death of the former Chairman, **Mr. Anil Kumar Tiwari** was promoted to **CEO** in **June 2023**, with **Mr. D.B. Singh** as **CFO**. Note: CFO **Mr. Pinku Singh** resigned in **February 2026**.
* **Compliance:** The company resolved a **typographical error** by the RTA regarding a **8,000-share discrepancy** in the **September 2023** Reconciliation of Share Capital Audit Report.
* **Exemptions:** The company is currently **exempt** from maintaining cost records under **Section 148(1)** of the Companies Act, 2013.