Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Integrated Capital Services Ltd

ICSL
BSE
4.98
1.63%
Last Updated:
30 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Integrated Capital Services Ltd

ICSL
BSE
4.98
1.63%
30 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
18Cr
Close
Close Price
4.98
Industry
Industry
Miscellaneous
PE
Price To Earnings
41.50
PS
Price To Sales
20.14
Revenue
Revenue
1Cr
Rev Gr TTM
Revenue Growth TTM
37.50%
PAT Gr TTM
PAT Growth TTM
557.14%
Peer Comparison
How does ICSL stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
ICSL
VS

Quarterly Results

Upcoming Results on
30 May 2026
Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
100000000000
Growth YoY
Revenue Growth YoY%
85.2-82.3-90.6-6.3-54.0-36.4400.026.78.7428.646.7-79.0
Expenses
ExpensesCr
000000000000
Operating Profit
Operating ProfitCr
000000000000
OPM
OPM%
66.0-45.5-333.326.747.8-114.320.0-5.344.064.918.2-975.0
Other Income
Other IncomeCr
000000000000
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
000000000000
Tax
TaxCr
000000000000
PAT
PATCr
00000000000-1
Growth YoY
PAT Growth YoY%
105.2-3.2-200.0-95.5-126.7109.183.3300.0175.0100.0-2,900.0
NPM
NPM%
44.0272.7-733.3-80.04.3-114.313.3-10.516.016.218.2-1,500.0
EPS
EPS
0.10.2-0.10.00.00.00.00.00.00.20.0-0.1

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
223221112111
Growth
Revenue Growth%
-11.826.1-3.1-36.3-41.4-29.415.1112.2-67.026.033.0
Expenses
ExpensesCr
112221161111
Operating Profit
Operating ProfitCr
1111000-51000
OPM
OPM%
43.540.125.339.5-17.119.7-16.0-696.061.51.39.20.0
Other Income
Other IncomeCr
001000200000
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
1121-102-61000
Tax
TaxCr
0000000-10000
PAT
PATCr
1110-102-51000
Growth
PAT Growth%
-10.5123.5-58.4-237.476.01,246.3-342.4116.4-103.270.8-6,566.7
NPM
NPM%
25.826.146.419.9-42.9-17.6285.6-601.446.6-4.5-1.0-52.3
EPS
EPS
0.20.20.70.1-1.1-0.41.40.60.20.10.00.1

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
444444444444
Reserves
ReservesCr
456732255666
Current Liabilities
Current LiabilitiesCr
122211111133
Non Current Liabilities
Non Current LiabilitiesCr
025555432200
Total Liabilities
Total LiabilitiesCr
131516171311111212131213
Current Assets
Current AssetsCr
201100122222
Non Current Assets
Non Current AssetsCr
11151516121191110111011
Total Assets
Total AssetsCr
131516171311111212131213

Cash Flow

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
111101-221-12
Investing Cash Flow
Investing Cash FlowCr
1-30000400-10
Financing Cash Flow
Financing Cash FlowCr
-11-100-1-1-1-10-2
Net Cash Flow
Net Cash FlowCr
001000110-10
Free Cash Flow
Free Cash FlowCr
1-510-11-211-12
CFO To PAT
CFO To PAT%
120.3260.1126.0106.368.2-388.3-109.4-46.679.23,755.9-28,381.2
CFO To EBITDA
CFO To EBITDA%
71.4169.6230.953.5170.9347.21,956.9-40.259.9-13,430.33,220.9

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
0681654722111315
Price To Earnings
Price To Earnings
0.010.96.732.90.00.03.90.014.20.00.0
Price To Sales
Price To Sales
0.02.93.06.63.14.511.429.16.725.323.1
Price To Book
Price To Book
0.00.80.81.60.80.71.33.11.41.72.0
EV To EBITDA
EV To EBITDA
-1.110.218.321.2-36.246.8-98.1-4.411.42,145.0266.4
Profitability Ratios
Profitability Ratios
GPM
GPM%
100.0100.0100.0100.0100.0100.0100.0100.0100.0100.0100.0
OPM
OPM%
43.540.125.339.5-17.119.7-16.0-696.061.51.39.2
NPM
NPM%
25.826.146.419.9-42.9-17.6285.6-601.446.6-4.5-1.0
ROCE
ROCE%
10.87.911.46.6-3.70.219.7-48.98.3-0.7-0.2
ROE
ROE%
7.76.412.14.7-10.5-2.932.3-55.98.4-0.3-0.1
ROA
ROA%
4.63.57.32.9-5.3-1.417.5-36.56.1-0.2-0.1
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Integrated Capital Services Limited (**ICSL**) is an Indian public limited company specializing in high-end financial and legal advisory. The firm has strategically pivoted its business model to capitalize on the evolving regulatory landscape in India, specifically focusing on the **Insolvency and Bankruptcy Code (IBC)**, corporate restructuring, and distressed asset management. --- ### **Core Business Focus: Specialized Insolvency & Restructuring Advisory** ICSL operates through a single reportable segment: **Business Advisory and Consulting Services**. The company has undergone a deliberate strategic shift, amending its **Object Clause** to prioritize services for distressed assets and support for **Insolvency Professionals (IPs)**. * **Service Portfolio:** Expertise includes business combinations, takeovers, mergers & amalgamations, accounting services, and corporate law compliance. * **Strategic Specialization:** The firm is positioning itself as a leader in **Pre-insolvency Consulting**, **Consensual Restructuring**, and **Preventive Restructuring**. * **IPE Registration Status:** ICSL is in the process of seeking formal registration as an **Insolvency Professional Entity (IPE)** with the **Insolvency and Bankruptcy Board of India (IBBI)**. * As of **February 2026**, this registration is **deferred** pending the appointment of specific **Managerial Personnel** required to lead the practice. * The final "In Principle" approval application is contingent upon securing these key hires. * **Future Market Outlook:** Management anticipates a significant market shift toward **Voluntary Work-outs** and **International/Cross-border insolvency activity**, aiming to be a first-mover in these emerging niches. --- ### **Global Reach and Strategic Partnerships** ICSL leverages an international network to facilitate cross-border mandates and joint pitching for global projects. * **BTG Global Advisory Ltd. (UK):** ICSL is a promoter of this non-practicing umbrella entity. The network includes members in **10 countries**, providing a platform for international work referrals and global service delivery. * **SLO Technologies Investment:** In **February 2024**, the subsidiary **ICSL Consulting Pvt Ltd** invested **Rs. 20,00,810** for a **0.10%** diluted equity stake in **SLO Technologies Private Limited**, a firm specializing in business evaluation and risk assessment. --- ### **Group Structure and Subsidiary Operations** The company operates as a holding entity with a network of wholly-owned subsidiaries and strategic associates. | Entity | Relationship | Primary Business Activity | | :--- | :--- | :--- | | **RAAS Consulting Pvt Ltd** | Wholly Owned Subsidiary | Advisory in insolvency, restructuring, and corporate laws; remote accounting. | | **Green Infra Profiles Pvt Ltd** | Wholly Owned Subsidiary | Consulting in financial accounting, income tax, and corporate laws. | | **ICSL Consulting Pvt Ltd** | Wholly Owned Subsidiary | Direct/indirect tax returns and corporate law filings. | | **Borrelli Walsh India Pvt Ltd** | Step-down Subsidiary | Consulting services for corporate structuring and accounting. | | **KW Publishers Pvt Ltd** | Associate (**40%** stake) | Publishing and distribution of books on international affairs and politics. | | **Sun Links Limited (UK)** | Joint Venture (**50%** stake) | Consulting for commercial transactions (filed for **Voluntary Strike off** Dec 2025). | --- ### **Financial Performance and Capital Structure** ICSL has transitioned to publishing **Consolidated Results** as of **FY 2023-24**. Recent performance shows a decline in standalone income and a shift toward consolidated losses. **Financial Trajectory (Rs. in Lakhs):** | Metric | FY 2024-25 | FY 2023-24 | FY 2022-23 | | :--- | :--- | :--- | :--- | | **Consolidated Total Income** | **74.42** | **61.11** | **169.00** | | **Standalone Total Income** | **25.30** | **39.90** | **33.79** | | **Standalone PBT / (Loss)** | **(12.63)** | **8.50** | **(2.08)** | | **Standalone Total Comp. Income** | **(10.80)** | **101.00** | **(2.57)** | **Capital and Shareholding Details:** * **Authorized Share Capital:** **Rs. 10.30 Crore** (**4.30 Crore Equity Shares** at Re. 1.00 and **6.00 Lakh Preference Shares** at Rs. 100.00). * **Paid-up Capital:** **Rs. 5.61 Crore** (as of March 31, 2025). * **Preference Shares:** **2,05,000 7% Cumulative Non-Convertible Redeemable Preference Shares**. * Redemption date extended in **February 2026** to **January 14, 2028**. * The sole shareholder has **waived all accrued and future dividends** due to negative accumulated profits. * **Promoter Holdings:** Following the passing of the former Chairman, transmissions of shares occurred in **August 2024 (3,49,600 shares)** and **March 2026 (4,08,340 shares)** to **Mr. Sajeve Deora**, bringing his individual holding to **7.888%**. --- ### **Asset Management and Liquidity Events** The company maintains a transparent valuation policy and has recently liquidated non-core assets to bolster its position. * **Real Estate Divestment:** In **October 2025**, subsidiary **Green Infra Profiles Pvt Ltd** sold an **894 sq. ft.** office flat for **Rs. 200 lacs**. * **Valuation Policy:** ICSL conducts fair value assessments of property, plant, equipment, and investments every **24 months**. The next comprehensive review is due **June 30, 2027**. * **Inter-company Lending:** As of March 2025, the company holds an unsecured loan of **Rs. 3.03 Crore** to a subsidiary, with **Rs. 1.54 Crore** in interest receivable (repayable on demand). --- ### **Risk Management and Governance Framework** The Board and Audit Committee oversee a formal **Risk Management Policy** to mitigate financial and operational threats. | Risk Category | Management Strategy | | :--- | :--- | | **Credit Risk** | Assets categorized by risk level; use of **highly rated banks**; internal limits on employee loans/deposits. | | **Liquidity Risk** | Continuous monitoring of cash flows; maintenance of **committed credit facilities**. | | **Interest Rate Risk** | **Zero risk**; the company has **no market borrowings** and holds fixed-rate assets. | | **Operational Risk** | Focus on **digital transformation** and **data protection** to enhance work processes. | **Governance Highlights:** * **Leadership:** Following the death of the former Chairman, **Mr. Anil Kumar Tiwari** was promoted to **CEO** in **June 2023**, with **Mr. D.B. Singh** as **CFO**. Note: CFO **Mr. Pinku Singh** resigned in **February 2026**. * **Compliance:** The company resolved a **typographical error** by the RTA regarding a **8,000-share discrepancy** in the **September 2023** Reconciliation of Share Capital Audit Report. * **Exemptions:** The company is currently **exempt** from maintaining cost records under **Section 148(1)** of the Companies Act, 2013.