| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Growth YoY Revenue Growth YoY% | ||||||||||||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
OPM OPM% | ||||||||||||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Growth YoY PAT Growth YoY% | -50.0 | -50.0 | 95.6 | 20.0 | 66.7 | -33.3 | 57.1 | -25.0 | 0.0 | 0.0 | -33.3 | -40.0 |
NPM NPM% | ||||||||||||
| -0.1 | -0.1 | -0.3 | -0.2 | -0.1 | -0.2 | -0.1 | -0.2 | 0.0 | -0.2 | -0.2 | -0.3 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Growth YoY Revenue Growth YoY% | ||||||||||||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
OPM OPM% | ||||||||||||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Growth YoY PAT Growth YoY% | -50.0 | -50.0 | 95.6 | 20.0 | 66.7 | -33.3 | 57.1 | -25.0 | 0.0 | 0.0 | -33.3 | -40.0 |
NPM NPM% | ||||||||||||
| -0.1 | -0.1 | -0.3 | -0.2 | -0.1 | -0.2 | -0.1 | -0.2 | 0.0 | -0.2 | -0.2 | -0.3 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Growth Revenue Growth% | ||||||||||||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 | 0 | 0 | 0 | 0 | |
OPM OPM% | ||||||||||||
| 0 | 0 | 11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 11 | 0 | 0 | 0 | 0 | -2 | 0 | 0 | 0 | 0 |
| 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
PAT PATCr | 0 | 0 | 10 | 0 | 0 | 0 | 0 | -2 | 0 | 0 | 0 | 0 |
Growth PAT Growth% | -445.3 | 6,955.3 | -101.7 | -4.5 | 48.3 | 10.8 | -1,981.4 | 89.4 | 26.6 | -8.1 | -23.1 | |
NPM NPM% | ||||||||||||
| -0.1 | -0.7 | 45.0 | -0.1 | -0.8 | -0.4 | -0.4 | -7.5 | -0.8 | -0.6 | -0.6 | -0.7 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Growth Revenue Growth% | ||||||||||||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 | 0 | 0 | 0 | 0 | |
OPM OPM% | ||||||||||||
| 0 | 0 | 11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 11 | 0 | 0 | 0 | 0 | -2 | 0 | 0 | 0 | 0 |
| 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
PAT PATCr | 0 | 0 | 10 | 0 | 0 | 0 | 0 | -2 | 0 | 0 | 0 | 0 |
Growth PAT Growth% | -445.3 | 6,955.3 | -101.7 | -4.5 | 48.3 | 10.8 | -1,981.4 | 89.4 | 26.6 | -8.1 | -23.1 | |
NPM NPM% | ||||||||||||
| -0.1 | -0.7 | 45.0 | -0.1 | -0.8 | -0.4 | -0.4 | -7.5 | -0.8 | -0.6 | -0.6 | -0.7 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
Reserves ReservesCr | -14 | -14 | -4 | -4 | -4 | -4 | -4 | -6 | -6 | -6 | -7 |
| 10 | 10 | 3 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | |
| 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 1 | 2 | 2 | 2 | 2 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 1 | 2 | 2 | 2 | 2 | 0 | 0 | 0 | 0 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
Reserves ReservesCr | -14 | -14 | -4 | -4 | -4 | -4 | -4 | -6 | -6 | -6 | -7 |
| 10 | 10 | 3 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | |
| 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 1 | 2 | 2 | 2 | 2 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 1 | 2 | 2 | 2 | 2 | 0 | 0 | 0 | 0 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 0 | -3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | 0 | 0 | 0 | -3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
CFO To PAT CFO To PAT% | 56.7 | 103.7 | -1.9 | 1,631.7 | 103.3 | 94.4 | 80.4 | 6.5 | 65.5 | 112.3 | 103.0 |
CFO To EBITDA CFO To EBITDA% | 12.9 | 103.7 | 100.7 | 1,633.7 | 103.3 | 94.4 | 80.4 | 6.5 | 65.6 | 107.3 | 103.0 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 0 | -3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | 0 | 0 | 0 | -3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
CFO To PAT CFO To PAT% | 56.7 | 103.7 | -1.9 | 1,631.7 | 103.3 | 94.4 | 80.4 | 6.5 | 65.5 | 112.3 | 103.0 |
CFO To EBITDA CFO To EBITDA% | 12.9 | 103.7 | 100.7 | 1,633.7 | 103.3 | 94.4 | 80.4 | 6.5 | 65.6 | 107.3 | 103.0 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 4 | 4 | 3 | 2 | 1 | 1 | 3 | 4 | 6 | 6 | 8 | 8 |
Price To Earnings Price To Earnings | 0.3 | |||||||||||
Price To Sales Price To Sales | ||||||||||||
Price To Book Price To Book | -0.4 | -0.4 | -1.9 | -1.1 | -0.7 | -0.4 | -1.5 | -1.0 | -1.5 | -1.4 | -1.8 | -1.9 |
EV To EBITDA EV To EBITDA | -124.6 | -103.1 | -22.9 | -34.0 | -29.6 | -52.3 | -92.5 | -4.7 | -59.5 | -74.5 | -87.0 | -79.5 |
GPM GPM% | ||||||||||||
OPM OPM% | ||||||||||||
NPM NPM% | ||||||||||||
ROCE ROCE% | 2.2 | 12.2 | -1,175.1 | -10.3 | -10.7 | -5.5 | -5.0 | -2,708.2 | -201.8 | -335.9 | -233.1 | -233.1 |
ROE ROE% | 0.2 | 1.2 | -557.6 | 8.5 | 8.2 | 4.0 | 3.5 | 42.1 | 4.3 | 3.0 | 3.2 | 3.2 |
ROA ROA% | -60.1 | -342.8 | 762.8 | -10.2 | -10.7 | -5.5 | -4.9 | -2,384.3 | -153.1 | -229.5 | -189.7 | -189.7 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 4 | 4 | 3 | 2 | 1 | 1 | 3 | 4 | 6 | 6 | 8 | 8 |
Price To Earnings Price To Earnings | 0.3 | |||||||||||
Price To Sales Price To Sales | ||||||||||||
Price To Book Price To Book | -0.4 | -0.4 | -1.9 | -1.1 | -0.7 | -0.4 | -1.5 | -1.0 | -1.5 | -1.4 | -1.8 | -1.9 |
EV To EBITDA EV To EBITDA | -124.6 | -103.1 | -22.9 | -34.0 | -29.6 | -52.3 | -92.5 | -4.7 | -59.5 | -74.5 | -87.0 | -79.5 |
GPM GPM% | ||||||||||||
OPM OPM% | ||||||||||||
NPM NPM% | ||||||||||||
ROCE ROCE% | 2.2 | 12.2 | -1,175.1 | -10.3 | -10.7 | -5.5 | -5.0 | -2,708.2 | -201.8 | -335.9 | -233.1 | -233.1 |
ROE ROE% | 0.2 | 1.2 | -557.6 | 8.5 | 8.2 | 4.0 | 3.5 | 42.1 | 4.3 | 3.0 | 3.2 | 3.2 |
ROA ROA% | -60.1 | -342.8 | 762.8 | -10.2 | -10.7 | -5.5 | -4.9 | -2,384.3 | -153.1 | -229.5 | -189.7 | -189.7 |
Documents — International Data Management Ltd