Login
Products
Login
Home
Alerts
Search
Watchlist
Products

International Data Management Ltd

IDM
BSE
33.25
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

International Data Management Ltd

IDM
BSE
33.25
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
7Cr
Close
Close Price
33.25
Industry
Industry
IT Enabled Services/Business Process Outsourcing
PE
Price To Earnings
PS
Price To Sales
Revenue
Revenue
0Cr
Rev Gr TTM
Revenue Growth TTM
PAT Gr TTM
PAT Growth TTM
-18.75%
Peer Comparison
How does IDM stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
IDM
VS

Quarterly Results

Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
000000000000
Growth YoY
Revenue Growth YoY%
Expenses
ExpensesCr
200000000000
Operating Profit
Operating ProfitCr
-200000000000
OPM
OPM%
Other Income
Other IncomeCr
000000000000
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
-200000000000
Tax
TaxCr
000000000000
PAT
PATCr
-200000000000
Growth YoY
PAT Growth YoY%
-7,800.0-25.0-50.0-50.095.620.066.7-33.357.1-25.00.00.0
NPM
NPM%
EPS
EPS
-7.2-0.2-0.1-0.1-0.3-0.2-0.1-0.2-0.1-0.20.0-0.2

Profit & Loss

Standalone
Numbers
Percentage
Financial YearJun 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
000000000000
Growth
Revenue Growth%
Expenses
ExpensesCr
000000002000
Operating Profit
Operating ProfitCr
00000000-2000
OPM
OPM%
Other Income
Other IncomeCr
0001100000000
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
000110000-2000
Tax
TaxCr
000100000000
PAT
PATCr
000100000-2000
Growth
PAT Growth%
-445.36,955.3-101.7-4.548.310.8-1,981.489.426.6-1.3
NPM
NPM%
EPS
EPS
-0.6-0.1-0.745.0-0.1-0.8-0.4-0.4-7.5-0.8-0.6-0.6

Balance Sheet

Standalone
Numbers
Percentage
Financial YearJun 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
222222222222
Reserves
ReservesCr
-14-14-14-4-4-4-4-4-6-6-6-6
Current Liabilities
Current LiabilitiesCr
121010344444444
Non Current Liabilities
Non Current LiabilitiesCr
011000000000
Total Liabilities
Total LiabilitiesCr
000122220000
Current Assets
Current AssetsCr
000000000000
Non Current Assets
Non Current AssetsCr
000111110000
Total Assets
Total AssetsCr
000122220000

Cash Flow

Standalone
Financial YearJun 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
0000-3000000
Investing Cash Flow
Investing Cash FlowCr
00000000000
Financing Cash Flow
Financing Cash FlowCr
00003000000
Net Cash Flow
Net Cash FlowCr
00000000000
Free Cash Flow
Free Cash FlowCr
0000-3000000
CFO To PAT
CFO To PAT%
113.056.7103.7-1.91,631.7103.394.480.46.565.5112.3
CFO To EBITDA
CFO To EBITDA%
100.512.9103.7100.71,633.7103.394.480.46.565.6107.3

Ratios

Standalone
Financial YearJun 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
04432113466
Price To Earnings
Price To Earnings
0.00.00.00.30.00.00.00.00.00.00.0
Price To Sales
Price To Sales
Price To Book
Price To Book
0.0-0.4-0.4-1.9-1.1-0.7-0.4-1.5-1.0-1.5-1.4
EV To EBITDA
EV To EBITDA
-67.3-124.6-103.1-22.9-34.0-29.6-52.3-92.5-4.7-59.5-74.5
Profitability Ratios
Profitability Ratios
GPM
GPM%
OPM
OPM%
NPM
NPM%
ROCE
ROCE%
11.62.212.2-1,175.1-10.3-10.7-5.5-5.0-2,708.2-201.8-335.9
ROE
ROE%
1.20.21.2-557.68.58.24.03.542.14.33.0
ROA
ROA%
-318.9-60.1-342.8762.8-10.2-10.7-5.5-4.9-2,384.3-153.1-229.5
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
International Data Management Limited (IDM) is an Indian public limited company listed on the **BSE Limited**. Historically recognized for the **manufacturing of computers and related peripherals**, the company has transitioned into a lean corporate entity. It currently operates as an **Associate Company** of **HCL Corporation Private Limited**, serving primarily as a holding structure within the broader promoter group ecosystem while maintaining its listed status. --- ### **Corporate Governance and Promoter Realignment** The company is currently undergoing a significant restructuring of its ownership and control environment to align with its actual management realities. * **Shift in Ultimate Control:** As of **March 2025**, **Ms. Roshni Nadar Malhotra** assumed majority control of **HCL Corporation Private Limited** (the Promoter Company) following a gift deed of **47% shareholding** from Mr. Shiv Nadar. * **Promoter Reclassification:** In **November 2025**, shareholders approved the reclassification of **Apollo Trading and Finance Private Limited** from the 'Promoter Category' to the 'Public Category'. This entity holds **38,220 shares (1.74%)**. * **Regulatory Compliance for Reclassification:** The reclassification was supported by a **No-objection certificate** from **BSE Limited** (dated **September 12, 2025**). The move was predicated on the fact that the outgoing entity: * Holds less than the **10% threshold** of total voting rights. * Exercises no direct or indirect control over company affairs. * Has no representation on the **Board of Directors** or as **Key Managerial Personnel (KMP)**. * Is not a **'wilful defaulter'** or a **'fugitive economic offender'**. * Must comply with a **three-year lock-in period** under **SEBI LODR Regulations** to maintain public status. #### **Shareholding Structure (Post-Reclassification Estimate)** | Category | No. of Shares | % Holding | | :--- | :--- | :--- | | **Promoter & Promoter Group** | **5,17,625** | **23.53%** | | **Public Shareholding** | **16,82,375** | **76.47%** | | **Total** | **22,00,000** | **100.00%** | *Note: **HCL Corporation Private Limited** remains the primary promoter with **490,125 shares (22.28%)**.* --- ### **Operational Status and Asset Management** IDM’s current business model is characterized by minimal industrial activity and a lean asset base. * **Business Activity:** No active business operations were undertaken in recent cycles due to a **paucity of working capital** and internal business constraints. * **Inventory and Intangibles:** The company reported **NIL inventory** and no intangible assets for the financial years ended **2023, 2024, and 2025**. * **Asset Verification:** The company maintains records of **Property, Plant, and Equipment (PPE)**, which are physically verified in a phased manner over a **three-year cycle**. * **Subsidiary Status:** The company has **no holding, subsidiary, associate, or joint venture companies** of its own. --- ### **Financial Distress and Solvency Analysis** The company is facing severe financial headwinds, with auditors repeatedly highlighting a **Material Uncertainty Related to Going Concern**. * **Net Worth Erosion:** Significant historical losses have resulted in the **total erosion of the company's net worth**. Consequently, no funds have been transferred to **Reserves & Surplus**, and no dividends have been recommended for the last three financial cycles. * **Working Capital Deficit:** As of **March 31, 2025**, the company’s **current liabilities exceed its current assets by ₹4.24 crore**. * **Dependence on Promoter Support:** The company’s ability to continue as a going concern is entirely dependent on a **letter of comfort** and continued financial backing from the **Promoter Group** to meet its obligations. #### **Three-Year Financial Performance** | Fiscal Year | Net Profit / (Loss) | Status | | :--- | :--- | :--- | | **FY 2024-25** | **(₹12.83 Lakhs)** | Unaudited/Reported Loss | | **FY 2023-24** | **(₹17.47 Lakhs)** | Audited Loss | | **FY 2022-23** | **(₹165.47 Lakhs)** | Audited Loss | --- ### **Risk Profile and Mitigation Strategies** IDM manages a variety of financial risks through internal rating systems and promoter subordination. * **Liquidity Risk:** This is the most critical risk facing the company. With **accumulated losses of ₹6.44 crore**, the company relies on debt subordination and promoter funding to bridge the gap between assets and liabilities. * **Credit Risk:** The company monitors counterparty defaults on loans, receivables, and bank deposits. * **Cash and Cash Equivalents:** Stood at **₹5 lakhs** in 2025 (down from **₹11.41 lakhs** in 2024). * **Mitigation:** Deposits are diversified across **highly rated banks** (Internal Rating A). * **Market and Currency Risk:** * **Price Risk:** The company has **zero exposure** as it holds no equity investments. * **Foreign Currency Risk:** There is **zero exposure** as there are no foreign currency balances or receivables. * **Regulatory Compliance:** The company does not meet the thresholds under **Section 135(1)** of the Companies Act; therefore, **Corporate Social Responsibility (CSR)** mandates are not applicable. --- ### **Equity and Capital Structure** The company’s capital structure has remained stagnant over the last three years, reflecting its limited operational expansion. * **Share Capital:** No issuance of sweat equity, **ESOPs**, or shares with differential rights has occurred recently. * **Par Value:** **Rs. 10 per share**. * **Voting Rights:** **One vote per share** for all equity holders. * **Liquidation Preference:** In the event of liquidation, equity shareholders are entitled to remaining assets in proportion to their holdings after all preferential distributions are settled.