Login
Products
Login
Home
Alerts
Search
Watchlist
Products

IIRM Holdings India Ltd

IIRM
BSE
87.04
2.63%
Last Updated:
30 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

IIRM Holdings India Ltd

IIRM
BSE
87.04
2.63%
30 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
593Cr
Close
Close Price
87.04
Industry
Industry
Miscellaneous
PE
Price To Earnings
30.65
PS
Price To Sales
2.43
Revenue
Revenue
244Cr
Rev Gr TTM
Revenue Growth TTM
-28.72%
PAT Gr TTM
PAT Growth TTM
-53.72%
Peer Comparison
How does IIRM stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
IIRM
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
17866485055685961
Growth YoY
Revenue Growth YoY%
-68.83.423.821.0
Expenses
ExpensesCr
13350354246524648
Operating Profit
Operating ProfitCr
44161389161413
OPM
OPM%
25.023.626.516.416.423.522.820.8
Other Income
Other IncomeCr
20000000
Interest Expense
Interest ExpenseCr
31111122
Depreciation
DepreciationCr
123334454
PBT
PBTCr
32129541076
Tax
TaxCr
93222322
PAT
PATCr
239832855
Growth YoY
PAT Growth YoY%
-91.3-15.7-30.353.9
NPM
NPM%
12.713.815.76.13.511.28.87.7
EPS
EPS
12.91.31.10.50.31.10.80.7

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2024Mar 2025TTM
Revenue
RevenueCr
178219244
Growth
Revenue Growth%
23.411.0
Expenses
ExpensesCr
133174192
Operating Profit
Operating ProfitCr
444651
OPM
OPM%
25.020.821.0
Other Income
Other IncomeCr
220
Interest Expense
Interest ExpenseCr
336
Depreciation
DepreciationCr
121317
PBT
PBTCr
323128
Tax
TaxCr
999
PAT
PATCr
232220
Growth
PAT Growth%
-4.4-9.5
NPM
NPM%
12.79.98.0
EPS
EPS
12.93.22.8

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
343434
Reserves
ReservesCr
7598111
Current Liabilities
Current LiabilitiesCr
363552
Non Current Liabilities
Non Current LiabilitiesCr
91816
Total Liabilities
Total LiabilitiesCr
156186214
Current Assets
Current AssetsCr
92113135
Non Current Assets
Non Current AssetsCr
647379
Total Assets
Total AssetsCr
156186214

Cash Flow

Consolidated
Standalone
Financial YearMar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
-526
Investing Cash Flow
Investing Cash FlowCr
-31-16
Financing Cash Flow
Financing Cash FlowCr
1149
Net Cash Flow
Net Cash FlowCr
32-1
Free Cash Flow
Free Cash FlowCr
-61-26
CFO To PAT
CFO To PAT%
-229.728.2
CFO To EBITDA
CFO To EBITDA%
-117.213.4

Ratios

Consolidated
Standalone
Financial YearMar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
0576
Price To Earnings
Price To Earnings
0.026.7
Price To Sales
Price To Sales
0.02.6
Price To Book
Price To Book
0.04.4
EV To EBITDA
EV To EBITDA
0.313.2
Profitability Ratios
Profitability Ratios
GPM
GPM%
100.0100.0
OPM
OPM%
25.020.8
NPM
NPM%
12.79.9
ROCE
ROCE%
27.020.6
ROE
ROE%
20.816.4
ROA
ROA%
14.511.7
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
### **Overview** **IIRM Holdings India Limited** is a publicly listed (BSE) holding company and a leading insurance distribution and risk advisory group in India with a growing international footprint. Formerly known as **Sudev Industries Limited**, the company transitioned through a strategic acquisition and rebranding to focus exclusively on the insurance and risk management sector. It operates as the parent entity for a group of insurance broking, reinsurance, consultancy, and technology services firms across **India, Singapore, Sri Lanka, Maldives, and Kenya**. The company’s evolution began in **1999** with the founding of **India Insure Risk Management & Insurance Broking Services Pvt Ltd**, which became **India’s first licensed insurance broker in 2003**. The group has since expanded organically and inorganically into commercial lines, retail insurance, reinsurance, and specialty risk solutions. --- ### **Core Business Segments** #### **1. Corporate Insurance (Commercial Lines)** - **Key Offerings**: Group Medical, Group Term Life, Property, Marine, Liability, Project, M&A Insurance, Energy, Engineering, and Employee Benefits. - **Client Base**: Over **2,000 corporate clients** across diverse industries. - **Strengths**: High **client retention** due to deep domain expertise, tailored risk consulting, and end-to-end service from policy placement to claims recovery. - **Growth Strategy**: - Expand product portfolio for emerging risks (e.g., cyber, regulatory, ESG-related exposures). - Increase **cross-selling** of personal insurance to corporate employees. - Leverage **digital integration** and advisory services to enhance value. #### **2. Reinsurance & Specialty Lines** - **Services**: Facultative & treaty reinsurance, retrocession, risk modeling, facultative facilities, and capital management support. - **Markets**: Serves insurers and reinsurers in **India and international markets**, particularly in Africa and South Asia. - **Advantages**: - High **barriers to entry** and **superior margins**. - Generates **annuity-like revenue** via 365-day renewable contracts. - Backed by **25+ years of relationships** with over **100 global reinsurance partners**. - **Global Positioning**: Acts as a **gateway for international insurers** entering complex regional markets. #### **3. Personal Lines (Retail Insurance)** - **Products**: Health, motor (85% of segment), and life insurance. - **Distribution**: Reaches approximately **10 lakh (1 million)** employees directly via on-site presence at corporate locations. - **Customer Base**: Over **10 million consumers** targeted through data analytics and PHYGITAL reach. - **Current Focus Shift**: - Moving from **volume-driven motor insurance** to **higher-margin health and life products**. - Expected to drive improved profitability from **FY26 onward**. --- ### **Innovation & Technology: The PHYGITAL Edge** IIRM’s competitive differentiation lies in its **proprietary PHYGITAL model**—a seamless integration of **physical agents with digital platforms**: - Enhances **customer experience**, improves **operational efficiency**, and supports **wider market penetration**. - **InsureEasy Platform**: Proprietary digital platform (launching Q1 2025) to integrate with corporate intranets, enabling digital enrolment, policy management, and claims assistance. - **Technology Investments**: - API integrations, **RPA (Robotic Process Automation)**, and AI/ML tools for personalization and process automation. - Cloud-based ERP systems and data analytics infrastructure now in place. - **Operational Leverage**: Technology investments made in FY25 are expected to drive **long-term scalability and margin expansion** from FY26. --- ### **Strategic Initiatives & Growth Drivers (FY25–FY27)** #### **1. Product & Revenue Mix Transformation** - **Shift from low-margin to high-value**: Emphasis on health, life, and specialty insurance to improve **profitability and EBITDA margins**. - **Ancillary Services**: Wellness programs, self-funded scheme administration, and claims processing for large corporates. #### **2. International Expansion** - **Current Operations**: India, Singapore, Sri Lanka, Maldives, and Kenya. - **Entry Route**: Replicating India’s successful **PHYGITAL and distribution model** via **joint ventures and partnerships**. - **Future Markets**: Plans to expand into **additional African nations, South Asia, and potentially the Americas**. - **Kenya Milestone**: IIRM Kenya Insurance Brokers launched in 2023 with full broking license; a key base for East African growth. #### **3. Inorganic Growth Strategy** - **M&A Focus**: Targeting **mid-sized insurance brokers** in India, South Asia, and East Africa. - **Recent Acquisitions**: - **Sampada Business Solutions (India)** – Expanded insurance distribution and enabled public listing. - Insurance broker in **Sri Lanka (2024)** – Generated ~₹292 crore revenue in FY23. - Brokers in **Sri Lanka (Finlay)**, **Maldives**, and **India (Medimanage)** previously acquired (2017–2019). #### **4. Human Capital Development** - **E-Learning Platform**: Deployed globally for free, government-subsidized training to build a skilled workforce. - **Cost Advantage**: ‘Zero-cost’ training reduces onboarding expenses and supports scalable hiring. - **Workforce Growth**: Increased by **36%** in FY25 across geographies; now over **500 professionals** in **32 locations**. --- ### **Market Opportunity** - **India**: - >60% of vehicles uninsured - >60% of healthcare costs self-funded - **Total TAM**: ~$30 billion - **East Africa**: $4 billion TAM, high underinsurance - **South Asia**: $3 billion TAM - **Growth Catalysts**: - Rising middle class - Increasing ESG awareness - Government-led insurance penetration initiatives - Digital adoption in financial services --- ### **Organizational Structure & Ownership** - **Holding Company**: IIRM Holdings India Ltd (BSE-listed, formerly Sudev Industries). - **Key Subsidiaries**: - **India Insure Risk Management & Insurance Broking Services Pvt Ltd** (flagship, 100%) - **Sampada Business Solutions** (100%) - **IIRM Lanka Insurance Broker Pvt Ltd** (83.19%) – Sri Lanka - **IIRM Maldives Pvt Ltd** (75%) - **IIRM Kenya Insurance Brokers Ltd** (associate, 40% via step-down subsidiary)