Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹593Cr
Rev Gr TTM
Revenue Growth TTM
-28.72%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

IIRM
VS
| Quarter | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | | | | -68.8 | 3.4 | 23.8 | 21.0 |
| 133 | 50 | 35 | 42 | 46 | 52 | 46 | 48 |
Operating Profit Operating ProfitCr |
| 25.0 | 23.6 | 26.5 | 16.4 | 16.4 | 23.5 | 22.8 | 20.8 |
Other Income Other IncomeCr | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 3 | 1 | 1 | 1 | 1 | 1 | 2 | 2 |
Depreciation DepreciationCr | 12 | 3 | 3 | 3 | 4 | 4 | 5 | 4 |
| 32 | 12 | 9 | 5 | 4 | 10 | 7 | 6 |
| 9 | 3 | 2 | 2 | 2 | 3 | 2 | 2 |
|
Growth YoY PAT Growth YoY% | | | | | -91.3 | -15.7 | -30.3 | 53.9 |
| 12.7 | 13.8 | 15.7 | 6.1 | 3.5 | 11.2 | 8.8 | 7.7 |
| 12.9 | 1.3 | 1.1 | 0.5 | 0.3 | 1.1 | 0.8 | 0.7 |
| Financial Year | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | 23.4 | 11.0 |
| 133 | 174 | 192 |
Operating Profit Operating ProfitCr |
| 25.0 | 20.8 | 21.0 |
Other Income Other IncomeCr | 2 | 2 | 0 |
Interest Expense Interest ExpenseCr | 3 | 3 | 6 |
Depreciation DepreciationCr | 12 | 13 | 17 |
| 32 | 31 | 28 |
| 9 | 9 | 9 |
|
| | -4.4 | -9.5 |
| 12.7 | 9.9 | 8.0 |
| 12.9 | 3.2 | 2.8 |
| Financial Year | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 34 | 34 | 34 |
| 75 | 98 | 111 |
Current Liabilities Current LiabilitiesCr | 36 | 35 | 52 |
Non Current Liabilities Non Current LiabilitiesCr | 9 | 18 | 16 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 92 | 113 | 135 |
Non Current Assets Non Current AssetsCr | 64 | 73 | 79 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | -52 | 6 |
Investing Cash Flow Investing Cash FlowCr | -31 | -16 |
Financing Cash Flow Financing Cash FlowCr | 114 | 9 |
|
Free Cash Flow Free Cash FlowCr | -61 | -26 |
| -229.7 | 28.2 |
CFO To EBITDA CFO To EBITDA% | -117.2 | 13.4 |
| Financial Year | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 576 |
Price To Earnings Price To Earnings | 0.0 | 26.7 |
Price To Sales Price To Sales | 0.0 | 2.6 |
Price To Book Price To Book | 0.0 | 4.4 |
| 0.3 | 13.2 |
Profitability Ratios Profitability Ratios |
| 100.0 | 100.0 |
| 25.0 | 20.8 |
| 12.7 | 9.9 |
| 27.0 | 20.6 |
| 20.8 | 16.4 |
| 14.5 | 11.7 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
### **Overview**
**IIRM Holdings India Limited** is a publicly listed (BSE) holding company and a leading insurance distribution and risk advisory group in India with a growing international footprint. Formerly known as **Sudev Industries Limited**, the company transitioned through a strategic acquisition and rebranding to focus exclusively on the insurance and risk management sector. It operates as the parent entity for a group of insurance broking, reinsurance, consultancy, and technology services firms across **India, Singapore, Sri Lanka, Maldives, and Kenya**.
The company’s evolution began in **1999** with the founding of **India Insure Risk Management & Insurance Broking Services Pvt Ltd**, which became **India’s first licensed insurance broker in 2003**. The group has since expanded organically and inorganically into commercial lines, retail insurance, reinsurance, and specialty risk solutions.
---
### **Core Business Segments**
#### **1. Corporate Insurance (Commercial Lines)**
- **Key Offerings**: Group Medical, Group Term Life, Property, Marine, Liability, Project, M&A Insurance, Energy, Engineering, and Employee Benefits.
- **Client Base**: Over **2,000 corporate clients** across diverse industries.
- **Strengths**: High **client retention** due to deep domain expertise, tailored risk consulting, and end-to-end service from policy placement to claims recovery.
- **Growth Strategy**:
- Expand product portfolio for emerging risks (e.g., cyber, regulatory, ESG-related exposures).
- Increase **cross-selling** of personal insurance to corporate employees.
- Leverage **digital integration** and advisory services to enhance value.
#### **2. Reinsurance & Specialty Lines**
- **Services**: Facultative & treaty reinsurance, retrocession, risk modeling, facultative facilities, and capital management support.
- **Markets**: Serves insurers and reinsurers in **India and international markets**, particularly in Africa and South Asia.
- **Advantages**:
- High **barriers to entry** and **superior margins**.
- Generates **annuity-like revenue** via 365-day renewable contracts.
- Backed by **25+ years of relationships** with over **100 global reinsurance partners**.
- **Global Positioning**: Acts as a **gateway for international insurers** entering complex regional markets.
#### **3. Personal Lines (Retail Insurance)**
- **Products**: Health, motor (85% of segment), and life insurance.
- **Distribution**: Reaches approximately **10 lakh (1 million)** employees directly via on-site presence at corporate locations.
- **Customer Base**: Over **10 million consumers** targeted through data analytics and PHYGITAL reach.
- **Current Focus Shift**:
- Moving from **volume-driven motor insurance** to **higher-margin health and life products**.
- Expected to drive improved profitability from **FY26 onward**.
---
### **Innovation & Technology: The PHYGITAL Edge**
IIRM’s competitive differentiation lies in its **proprietary PHYGITAL model**—a seamless integration of **physical agents with digital platforms**:
- Enhances **customer experience**, improves **operational efficiency**, and supports **wider market penetration**.
- **InsureEasy Platform**: Proprietary digital platform (launching Q1 2025) to integrate with corporate intranets, enabling digital enrolment, policy management, and claims assistance.
- **Technology Investments**:
- API integrations, **RPA (Robotic Process Automation)**, and AI/ML tools for personalization and process automation.
- Cloud-based ERP systems and data analytics infrastructure now in place.
- **Operational Leverage**: Technology investments made in FY25 are expected to drive **long-term scalability and margin expansion** from FY26.
---
### **Strategic Initiatives & Growth Drivers (FY25–FY27)**
#### **1. Product & Revenue Mix Transformation**
- **Shift from low-margin to high-value**: Emphasis on health, life, and specialty insurance to improve **profitability and EBITDA margins**.
- **Ancillary Services**: Wellness programs, self-funded scheme administration, and claims processing for large corporates.
#### **2. International Expansion**
- **Current Operations**: India, Singapore, Sri Lanka, Maldives, and Kenya.
- **Entry Route**: Replicating India’s successful **PHYGITAL and distribution model** via **joint ventures and partnerships**.
- **Future Markets**: Plans to expand into **additional African nations, South Asia, and potentially the Americas**.
- **Kenya Milestone**: IIRM Kenya Insurance Brokers launched in 2023 with full broking license; a key base for East African growth.
#### **3. Inorganic Growth Strategy**
- **M&A Focus**: Targeting **mid-sized insurance brokers** in India, South Asia, and East Africa.
- **Recent Acquisitions**:
- **Sampada Business Solutions (India)** – Expanded insurance distribution and enabled public listing.
- Insurance broker in **Sri Lanka (2024)** – Generated ~₹292 crore revenue in FY23.
- Brokers in **Sri Lanka (Finlay)**, **Maldives**, and **India (Medimanage)** previously acquired (2017–2019).
#### **4. Human Capital Development**
- **E-Learning Platform**: Deployed globally for free, government-subsidized training to build a skilled workforce.
- **Cost Advantage**: ‘Zero-cost’ training reduces onboarding expenses and supports scalable hiring.
- **Workforce Growth**: Increased by **36%** in FY25 across geographies; now over **500 professionals** in **32 locations**.
---
### **Market Opportunity**
- **India**:
- >60% of vehicles uninsured
- >60% of healthcare costs self-funded
- **Total TAM**: ~$30 billion
- **East Africa**: $4 billion TAM, high underinsurance
- **South Asia**: $3 billion TAM
- **Growth Catalysts**:
- Rising middle class
- Increasing ESG awareness
- Government-led insurance penetration initiatives
- Digital adoption in financial services
---
### **Organizational Structure & Ownership**
- **Holding Company**: IIRM Holdings India Ltd (BSE-listed, formerly Sudev Industries).
- **Key Subsidiaries**:
- **India Insure Risk Management & Insurance Broking Services Pvt Ltd** (flagship, 100%)
- **Sampada Business Solutions** (100%)
- **IIRM Lanka Insurance Broker Pvt Ltd** (83.19%) – Sri Lanka
- **IIRM Maldives Pvt Ltd** (75%)
- **IIRM Kenya Insurance Brokers Ltd** (associate, 40% via step-down subsidiary)