Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹20Cr
Rev Gr TTM
Revenue Growth TTM
-109.80%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

IITLPROJ
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 110.1 | -71.3 | 3,500.0 | -83.3 | 11.8 | 16.3 | -100.0 | -100.0 | -111.7 | -100.0 | | |
| 4 | 1 | 1 | -2 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Profit Operating ProfitCr |
| -83.4 | -39.5 | -54.4 | 520.7 | 168.4 | 4.0 | | | 80.0 | | | |
Other Income Other IncomeCr | 0 | 0 | 0 | 19 | 2 | 1 | 1 | 1 | 36 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| -3 | -2 | -2 | 21 | 5 | -1 | -1 | -1 | 35 | 0 | 0 | 1 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | -40.8 | -5,200.0 | -19.7 | 1,111.0 | 253.0 | 34.0 | 26.7 | -105.8 | 613.2 | 117.1 | 118.6 | 152.9 |
| -140.2 | -369.8 | -258.8 | 3,612.1 | 191.8 | -210.0 | | | -11,673.3 | | | |
| -6.4 | -3.2 | -3.5 | 42.0 | 9.8 | -2.1 | -2.6 | -2.4 | 70.2 | 0.4 | 0.5 | 1.3 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| -5.2 | -87.0 | -51.9 | 79.6 | -59.1 | 7.0 | -53.6 | 179.8 | 16.5 | 75.2 | -91.7 | -244.8 |
| 17 | 7 | 12 | 7 | 15 | 15 | 1 | 2 | 5 | -2 | 1 | 0 |
Operating Profit Operating ProfitCr |
| 13.6 | -179.2 | -931.8 | -213.4 | -1,631.9 | -1,487.9 | -147.5 | -23.9 | -248.5 | 188.3 | -265.0 | 103.3 |
Other Income Other IncomeCr | 3 | 0 | 12 | -4 | 0 | 0 | 0 | 0 | 0 | 22 | 37 | 37 |
Interest Expense Interest ExpenseCr | 1 | 5 | 4 | 3 | 4 | 4 | 4 | 5 | 5 | 6 | 5 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 5 | -9 | -3 | -12 | -16 | -18 | -17 | 11 | -3 | 23 | 32 | 37 |
| 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
|
| 244.1 | -290.9 | 61.1 | -246.7 | -35.9 | -12.7 | 6.4 | 163.9 | -128.0 | 853.2 | 39.8 | 14.6 |
| 23.5 | -346.6 | -280.1 | -540.5 | -1,797.1 | -1,893.1 | -3,814.5 | 871.0 | -209.2 | 899.5 | 15,193.6 | -12,026.7 |
| 7.1 | -19.4 | -6.7 | -23.4 | -31.8 | -35.8 | -33.5 | 21.4 | -6.0 | 45.1 | 63.1 | 72.3 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
| 7 | -8 | -3 | -15 | -34 | -52 | -68 | -57 | -60 | -38 | -6 | -6 |
Current Liabilities Current LiabilitiesCr | 26 | 15 | 53 | 11 | 20 | 33 | 45 | 29 | 23 | 19 | 36 | 35 |
Non Current Liabilities Non Current LiabilitiesCr | 20 | 63 | 34 | 37 | 41 | 45 | 49 | 54 | 59 | 47 | 0 | 0 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 16 | 9 | 54 | 6 | 6 | 5 | 5 | 5 | 5 | 32 | 31 | 29 |
Non Current Assets Non Current AssetsCr | 49 | 73 | 35 | 33 | 27 | 27 | 26 | 26 | 23 | 1 | 4 | 5 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 2 | 2 | 0 | 0 | 1 | 0 | -1 | 0 | 0 | -27 | -2 |
Investing Cash Flow Investing Cash FlowCr | -9 | -23 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 27 | 2 |
Financing Cash Flow Financing Cash FlowCr | 3 | 21 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Free Cash Flow Free Cash FlowCr | 2 | 2 | 0 | 0 | 1 | 0 | -1 | 0 | 0 | -27 | -2 |
| 44.9 | -27.6 | -2.9 | 0.3 | -4.5 | 0.6 | 4.6 | -1.3 | 1.0 | -121.9 | -5.0 |
CFO To EBITDA CFO To EBITDA% | 77.9 | -53.5 | -0.9 | 0.8 | -5.0 | 0.8 | 117.9 | 46.5 | 0.8 | -582.0 | 285.2 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 10 | 13 | 13 | 7 | 0 | 0 | 14 | 8 | 8 | 29 | 31 |
Price To Earnings Price To Earnings | 2.3 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.8 | 0.0 | 1.3 | 1.0 |
Price To Sales Price To Sales | 0.5 | 5.2 | 10.7 | 3.2 | 0.0 | 0.0 | 32.0 | 6.8 | 5.7 | 11.7 | 147.3 |
Price To Book Price To Book | 0.9 | -3.9 | 7.0 | -0.7 | 0.0 | 0.0 | -0.2 | -0.2 | -0.1 | -0.9 | -20.9 |
| 9.0 | -11.0 | -4.4 | -1.4 | 0.1 | 0.0 | -21.4 | -28.3 | -1.7 | -0.3 | -20.3 |
Profitability Ratios Profitability Ratios |
| 100.0 | 100.0 | 41.6 | 43.8 | 78.2 | 45.4 | 29.9 | 24.9 | 35.5 | 100.0 | 100.0 |
| 13.6 | -179.2 | -931.8 | -213.4 | -1,631.9 | -1,487.9 | -147.5 | -23.9 | -248.5 | 188.3 | -265.0 |
| 23.5 | -346.6 | -280.1 | -540.5 | -1,797.1 | -1,893.1 | -3,814.5 | 871.0 | -209.2 | 899.5 | 15,193.6 |
| 21.4 | -12.3 | 1.5 | 85.4 | 42.6 | 29.8 | 19.5 | -29.6 | -4.2 | -86.0 | -2,472.7 |
| 38.2 | 258.0 | -181.5 | 119.0 | 55.3 | 38.4 | 26.5 | -20.4 | 5.4 | -68.3 | -2,122.7 |
| 7.0 | -10.5 | -3.8 | -30.2 | -48.4 | -56.7 | -54.5 | 35.2 | -10.9 | 67.9 | 91.8 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
IITL Projects Limited is an Indian real estate development firm primarily focused on residential and commercial projects in the **National Capital Region (NCR)**. Historically, the company operated through a mix of direct project execution and development via **Special Purpose Vehicles (SPVs)** and **Joint Venture (JV) Partnership Firms**.
As of **March 31, 2025**, the company has undergone a fundamental structural shift. It has transitioned into a holding-centric structure with no active business operations of its own and no current cash flows. Following the erosion of its net worth and the systematic exit from its real estate portfolio, the company is currently classified as a **non-going concern**, with management exploring a strategic pivot into the financial services sector.
---
### **Current Operational Status & Project Inventory**
The company’s operational history includes the development of approximately **2,65,000 sq. meters** of leasehold area acquired under the **Builders Residential Scheme (BRS)** from authorities including **NOIDA, GNIDA, and YEIDA**.
The following table summarizes the status of the company’s key projects as of **March 31, 2024**:
| Project Name | Type | Development Model | Status | Units Sold / Total |
| :--- | :--- | :--- | :--- | :--- |
| **Express Park View I** | Residential | Direct Development | **Completed**; Handed to RWA | **332 / 334** flats |
| **The Hyde Park** | Resi./Comm. | JV (Exited Jan 2024) | **Completed** | **2090 / 2092** flats |
| **The Golden Palms** | Resi./Comm. | JV via **CIPL** | **Completed**; CC Received | **1387 / 1403** flats; **47 / 53** shops |
| **Express Park View II** | Resi./Comm. | JV (Exited Oct 2023) | **Completed** | **1199 / 1320** flats; **39 / 39** shops |
| **The Golden Palm Village** | Residential | JV (Exited Oct 2023) | **Suspended/Surrendered** | Partial land returned to **YEIDA** |
**Key Project Milestones:**
* **Express Park View I (EPV):** Comprises **4 multi-storey towers**. The complex is fully operational and was formally handed over to the **Residents Welfare Association (RWA)** under the **Societies Registration Act, 1860**.
* **The Golden Palms:** Developed in partnership with **Nimbus Projects Limited**, featuring **12 residential towers** and **one studio apartment tower**. Management was transitioned to the **RWA** effective **April 01, 2022**.
* **The Golden Palm Village:** Under the **Project Settlement Policy (PSP)**, the JV surrendered **55,219.18 sq. meters** of land to **YEIDA** due to market volatility and revised financial calculations.
---
### **Strategic Divestment & Portfolio Liquidation**
Between **FY 2023-24** and **FY 2024-25**, the company executed a systematic exit from all Joint Venture Partnership Firms and Associate Companies to mitigate adverse cash flows and administrative liabilities.
* **IITL Nimbus The Express Park View (EPV II):** Exited **October 06, 2023**; stake sold for **₹3.02 crore**.
* **IITL Nimbus The Palm Village:** Exited **October 16, 2023**; stake sold for **₹22.00 crore**.
* **Golden Palms Facility Management Pvt Ltd:** Exited **January 12, 2024**; stake sold for **₹5.00 lakhs**.
* **IITL Nimbus The Hyde Park:** Exited **January 16, 2024**; stake sold for **₹1.75 crore**.
* **Capital Infraprojects Private Limited (CIPL):** Ceased to be an associate effective **January 31, 2025**. The exit involved the sale of **5,00,000 Equity Shares** and **4,00,880 Preference Shares** to Medanta Real Estate Private Limited for **₹50.00 Lakh**.
Under tripartite agreements, all past, present, and future liabilities of the company within these SPVs were assumed by the continuing partner, **Nimbus Projects Limited**.
---
### **Proposed Pivot: Housing Finance Transition**
To address the erosion of its core business, the Board has approved a pivot into **Housing Finance**. This transition involves several regulatory and structural steps:
* **Corporate Rebranding:** The company has applied to change its name to **IITL Housing Finance Limited** (or similar variants).
* **Object Clause Amendment:** Proposed changes to the Memorandum of Association to enable housing finance operations.
* **Capital Infusion:** Management is discussing fundraising via **Rights Issue** or **Preferential Allotment** to meet the capital requirements of the new business vertical.
---
### **Financial Solvency & Capital Restructuring**
The company is in a state of severe financial distress. As of **December 31, 2025**, the company is classified as a **"Non-Going Concern,"** and financial statements are prepared on a **realizable value basis**.
**Solvency Metrics:**
* **Net Worth:** Fully eroded.
* **Accumulated Losses:** **₹37.96 crore** (as of March 2024); adjusted to **₹5.43 crore** by **December 2025** following JV exits and impairments.
* **Liquidity Gap:** As of **September 2024**, current liabilities exceeded current assets by **₹50.51 crore**.
**Capital Structure Adjustments:**
The company reclassified its **Authorized Share Capital** to **₹25,00,00,000**, increasing **Equity Share** capacity to **1,80,00,000 shares** while reducing **Preference Share** capacity to **70,00,000 shares**.
**Preference Share Obligations:**
The company has **70,00,000 Zero% Non-Convertible Redeemable Preference Shares (RPS)** held by its parent, **Industrial Investment Trust Limited (IITL)**.
* **Redemption Extension:** The deadline has been moved to **March 31, 2026** (previously 2028).
* **Price Revision:** The redemption rate was slashed to **₹50 per share** (including **₹40 premium**) from the original **₹110 per share**.
* **Default Risk:** Management has formally stated the company is **currently unable to redeem** these shares by the due date.
---
### **Ownership & Corporate Governance**
* **Parentage:** The company is a subsidiary of **Industrial Investment Trust Limited (IITL)**, which holds a **71.74%** equity stake.
* **Failed Takeover:** A **February 2024** agreement for **Vikas Lifecare Limited** and **Advik Capital** to acquire **41.72%** of the parent company (IITL) was terminated in **July 2024**. The **RBI** returned the application, citing a "lack of regulatory comfort" regarding the management of multiple NBFCs within the group.
* **Indirect Acquisition:** In **May 2025**, a merger involving **Nimbus Projects Limited** triggered an indirect acquisition under **SEBI (SAST) Regulations**, though the direct shareholding remains unchanged.
---
### **Critical Risk Factors**
| Risk Category | Impact & Context |
| :--- | :--- |
| **Going Concern Risk** | Financials are no longer prepared on a going-concern basis; no active business income. |
| **Liquidity Risk** | **Critical.** Assets are insufficient to cover liabilities to lenders, developers, and shareholders. |
| **Corporate Guarantee** | The company maintains a guarantee of **₹24.78 crore** to **IITL** on behalf of the **EPV II** joint venture. |
| **Market Context** | Failure is attributed to the **NCR real estate crisis**, characterized by high borrowing costs and regulatory delays. |
| **Regulatory Risk** | The pivot to Housing Finance requires **RBI** approvals, which were previously denied during the attempted parent-level takeover. |