| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1 | 1 | 3 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Growth YoY Revenue Growth YoY% | 3,500.0 | -83.3 | 11.8 | 16.3 | -100.0 | -100.0 | -111.7 | -100.0 | 100.0 | |||
| 1 | -2 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | |
| 0 | 3 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4 | |
OPM OPM% | -54.4 | 520.7 | 168.4 | 4.0 | 80.0 | |||||||
| 0 | 19 | 2 | 1 | 1 | 1 | 36 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 2 | 2 | 2 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | -2 | 21 | 5 | -1 | -1 | -1 | 35 | 0 | 0 | 1 | 0 | -4 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| -2 | 21 | 5 | -1 | -1 | -1 | 35 | 0 | 0 | 1 | 0 | -4 | |
Growth YoY PAT Growth YoY% | -19.7 | 1,111.0 | 253.0 | 34.0 | 26.7 | -105.8 | 613.2 | 117.1 | 118.6 | 152.9 | -99.5 | -2,205.6 |
NPM NPM% | -258.8 | 3,612.1 | 191.8 | -210.0 | -11,673.3 | |||||||
| -3.5 | 42.0 | 9.8 | -2.1 | -2.6 | -2.4 | 70.2 | 0.4 | 0.5 | 1.3 | 0.4 | -7.6 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1 | 1 | 3 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Growth YoY Revenue Growth YoY% | 3,500.0 | -83.3 | 11.8 | 16.3 | -100.0 | -100.0 | -111.7 | -100.0 | 100.0 | |||
| 1 | -2 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | |
| 0 | 3 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4 | |
OPM OPM% | -54.4 | 520.7 | 168.4 | 4.0 | 80.0 | |||||||
| 0 | 19 | 2 | 1 | 1 | 1 | 36 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 2 | 2 | 2 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | -2 | 21 | 5 | -1 | -1 | -1 | 35 | 0 | 0 | 1 | 0 | -4 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| -2 | 21 | 5 | -1 | -1 | -1 | 35 | 0 | 0 | 1 | 0 | -4 | |
Growth YoY PAT Growth YoY% | -19.7 | 1,111.0 | 253.0 | 34.0 | 26.7 | -105.8 | 613.2 | 117.1 | 118.6 | 152.9 | -99.5 | -2,205.6 |
NPM NPM% | -258.8 | 3,612.1 | 191.8 | -210.0 | -11,673.3 | |||||||
| -3.5 | 42.0 | 9.8 | -2.1 | -2.6 | -2.4 | 70.2 | 0.4 | 0.5 | 1.3 | 0.4 | -7.6 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 3 | 1 | 2 | 1 | 1 | 0 | 1 | 1 | 3 | 0 | 0 | 0 |
Growth Revenue Growth% | -87.0 | -51.9 | 79.6 | -59.1 | 7.0 | -53.6 | 179.8 | 16.5 | 75.2 | -91.7 | -100.0 | 100.0 |
| 7 | 12 | 7 | 15 | 15 | 1 | 2 | 5 | -2 | 1 | 0 | 4 | |
| -4 | -11 | -5 | -14 | -14 | -1 | 0 | -4 | 5 | -1 | 0 | -4 | |
OPM OPM% | -179.2 | -931.8 | -213.4 | -1,631.9 | -1,487.9 | -147.5 | -23.9 | -248.5 | 188.3 | -265.0 | ||
| 0 | 12 | -4 | 0 | 0 | 0 | 0 | 0 | 22 | 37 | 2 | 2 | |
Interest Expense Interest ExpenseCr | 5 | 4 | 3 | 4 | 4 | 4 | 5 | 5 | 6 | 5 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | -9 | -3 | -12 | -16 | -18 | -17 | 11 | -3 | 23 | 32 | 2 | -2 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
PAT PATCr | -9 | -3 | -12 | -16 | -18 | -17 | 11 | -3 | 23 | 31 | 1 | -3 |
Growth PAT Growth% | -290.9 | 61.1 | -246.7 | -35.9 | -12.7 | 6.4 | 163.9 | -128.0 | 853.2 | 39.8 | -96.0 | -108.3 |
NPM NPM% | -346.6 | -280.1 | -540.5 | -1,797.1 | -1,893.1 | -3,814.5 | 871.0 | -209.2 | 899.5 | 15,193.6 | ||
| -19.4 | -6.7 | -23.4 | -31.8 | -35.8 | -33.5 | 21.4 | -6.0 | 45.1 | 63.1 | 2.5 | -5.5 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 3 | 1 | 2 | 1 | 1 | 0 | 1 | 1 | 3 | 0 | 0 | 0 |
Growth Revenue Growth% | -87.0 | -51.9 | 79.6 | -59.1 | 7.0 | -53.6 | 179.8 | 16.5 | 75.2 | -91.7 | -100.0 | 100.0 |
| 7 | 12 | 7 | 15 | 15 | 1 | 2 | 5 | -2 | 1 | 0 | 4 | |
| -4 | -11 | -5 | -14 | -14 | -1 | 0 | -4 | 5 | -1 | 0 | -4 | |
OPM OPM% | -179.2 | -931.8 | -213.4 | -1,631.9 | -1,487.9 | -147.5 | -23.9 | -248.5 | 188.3 | -265.0 | ||
| 0 | 12 | -4 | 0 | 0 | 0 | 0 | 0 | 22 | 37 | 2 | 2 | |
Interest Expense Interest ExpenseCr | 5 | 4 | 3 | 4 | 4 | 4 | 5 | 5 | 6 | 5 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | -9 | -3 | -12 | -16 | -18 | -17 | 11 | -3 | 23 | 32 | 2 | -2 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
PAT PATCr | -9 | -3 | -12 | -16 | -18 | -17 | 11 | -3 | 23 | 31 | 1 | -3 |
Growth PAT Growth% | -290.9 | 61.1 | -246.7 | -35.9 | -12.7 | 6.4 | 163.9 | -128.0 | 853.2 | 39.8 | -96.0 | -108.3 |
NPM NPM% | -346.6 | -280.1 | -540.5 | -1,797.1 | -1,893.1 | -3,814.5 | 871.0 | -209.2 | 899.5 | 15,193.6 | ||
| -19.4 | -6.7 | -23.4 | -31.8 | -35.8 | -33.5 | 21.4 | -6.0 | 45.1 | 63.1 | 2.5 | -5.5 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
Reserves ReservesCr | -8 | -3 | -15 | -34 | -52 | -68 | -57 | -60 | -38 | -6 | -5 |
| 15 | 53 | 11 | 20 | 33 | 45 | 29 | 23 | 19 | 36 | 1 | |
| 63 | 34 | 37 | 41 | 45 | 49 | 54 | 59 | 47 | 0 | 35 | |
| 82 | 89 | 39 | 33 | 32 | 31 | 30 | 27 | 33 | 34 | 35 | |
| 9 | 54 | 6 | 6 | 5 | 5 | 5 | 5 | 32 | 31 | 35 | |
| 73 | 35 | 33 | 27 | 27 | 26 | 26 | 23 | 1 | 4 | 0 | |
| 82 | 89 | 39 | 33 | 32 | 31 | 30 | 27 | 33 | 34 | 35 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
Reserves ReservesCr | -8 | -3 | -15 | -34 | -52 | -68 | -57 | -60 | -38 | -6 | -5 |
| 15 | 53 | 11 | 20 | 33 | 45 | 29 | 23 | 19 | 36 | 1 | |
| 63 | 34 | 37 | 41 | 45 | 49 | 54 | 59 | 47 | 0 | 35 | |
| 82 | 89 | 39 | 33 | 32 | 31 | 30 | 27 | 33 | 34 | 35 | |
| 9 | 54 | 6 | 6 | 5 | 5 | 5 | 5 | 32 | 31 | 35 | |
| 73 | 35 | 33 | 27 | 27 | 26 | 26 | 23 | 1 | 4 | 0 | |
| 82 | 89 | 39 | 33 | 32 | 31 | 30 | 27 | 33 | 34 | 35 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 2 | 0 | 0 | 1 | 0 | -1 | 0 | 0 | -27 | -2 | -2 | |
| -23 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 27 | 2 | 1 | |
| 21 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 1 | -1 |
Free Cash Flow Free Cash FlowCr | 2 | 0 | 0 | 1 | 0 | -1 | 0 | 0 | -27 | -2 | -2 |
CFO To PAT CFO To PAT% | -27.6 | -2.9 | 0.3 | -4.5 | 0.6 | 4.6 | -1.3 | 1.0 | -121.9 | -5.0 | -152.1 |
CFO To EBITDA CFO To EBITDA% | -53.5 | -0.9 | 0.8 | -5.0 | 0.8 | 117.9 | 46.5 | 0.8 | -582.0 | 285.2 | 739.9 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 2 | 0 | 0 | 1 | 0 | -1 | 0 | 0 | -27 | -2 | -2 | |
| -23 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 27 | 2 | 1 | |
| 21 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 1 | -1 |
Free Cash Flow Free Cash FlowCr | 2 | 0 | 0 | 1 | 0 | -1 | 0 | 0 | -27 | -2 | -2 |
CFO To PAT CFO To PAT% | -27.6 | -2.9 | 0.3 | -4.5 | 0.6 | 4.6 | -1.3 | 1.0 | -121.9 | -5.0 | -152.1 |
CFO To EBITDA CFO To EBITDA% | -53.5 | -0.9 | 0.8 | -5.0 | 0.8 | 117.9 | 46.5 | 0.8 | -582.0 | 285.2 | 739.9 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 13 | 13 | 7 | 14 | 8 | 8 | 29 | 31 | 21 | 23 | ||
Price To Earnings Price To Earnings | 0.8 | 1.3 | 1.0 | 17.1 | ||||||||
Price To Sales Price To Sales | 5.2 | 10.7 | 3.2 | 32.0 | 6.8 | 5.7 | 11.7 | 147.3 | ||||
Price To Book Price To Book | -3.9 | 7.0 | -0.7 | -0.2 | -0.2 | -0.1 | -0.9 | -20.9 | -93.2 | -96.0 | ||
EV To EBITDA EV To EBITDA | -11.0 | -4.4 | -1.4 | -21.4 | -28.3 | -1.7 | -0.3 | -20.3 | -8.6 | -1.1 | ||
GPM GPM% | -20.2 | 29.6 | 38.5 | 71.3 | 38.9 | 29.9 | 24.9 | 35.5 | 26.4 | 79.7 | ||
OPM OPM% | -179.2 | -931.8 | -213.4 | -1,631.9 | -1,487.9 | -147.5 | -23.9 | -248.5 | 188.3 | -265.0 | ||
NPM NPM% | -346.6 | -280.1 | -540.5 | -1,797.1 | -1,893.1 | -3,814.5 | 871.0 | -209.2 | 899.5 | 15,193.6 | ||
ROCE ROCE% | -12.3 | 1.5 | 85.4 | 42.6 | 29.8 | 19.5 | -29.6 | -4.2 | -86.0 | -2,472.7 | -672.7 | -672.7 |
ROE ROE% | 258.0 | -181.5 | 119.0 | 55.3 | 38.4 | 26.5 | -20.4 | 5.4 | -68.3 | -2,122.7 | -545.2 | -545.2 |
ROA ROA% | -10.5 | -3.8 | -30.2 | -48.4 | -56.7 | -54.5 | 35.2 | -10.9 | 67.9 | 91.8 | 3.5 | 3.5 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 13 | 13 | 7 | 14 | 8 | 8 | 29 | 31 | 21 | 23 | ||
Price To Earnings Price To Earnings | 0.8 | 1.3 | 1.0 | 17.1 | ||||||||
Price To Sales Price To Sales | 5.2 | 10.7 | 3.2 | 32.0 | 6.8 | 5.7 | 11.7 | 147.3 | ||||
Price To Book Price To Book | -3.9 | 7.0 | -0.7 | -0.2 | -0.2 | -0.1 | -0.9 | -20.9 | -93.2 | -96.0 | ||
EV To EBITDA EV To EBITDA | -11.0 | -4.4 | -1.4 | -21.4 | -28.3 | -1.7 | -0.3 | -20.3 | -8.6 | -1.1 | ||
GPM GPM% | -20.2 | 29.6 | 38.5 | 71.3 | 38.9 | 29.9 | 24.9 | 35.5 | 26.4 | 79.7 | ||
OPM OPM% | -179.2 | -931.8 | -213.4 | -1,631.9 | -1,487.9 | -147.5 | -23.9 | -248.5 | 188.3 | -265.0 | ||
NPM NPM% | -346.6 | -280.1 | -540.5 | -1,797.1 | -1,893.1 | -3,814.5 | 871.0 | -209.2 | 899.5 | 15,193.6 | ||
ROCE ROCE% | -12.3 | 1.5 | 85.4 | 42.6 | 29.8 | 19.5 | -29.6 | -4.2 | -86.0 | -2,472.7 | -672.7 | -672.7 |
ROE ROE% | 258.0 | -181.5 | 119.0 | 55.3 | 38.4 | 26.5 | -20.4 | 5.4 | -68.3 | -2,122.7 | -545.2 | -545.2 |
ROA ROA% | -10.5 | -3.8 | -30.2 | -48.4 | -56.7 | -54.5 | 35.2 | -10.9 | 67.9 | 91.8 | 3.5 | 3.5 |
Documents — IITL Projects Ltd