Login
Products
Login
Home
Alerts
Search
Watchlist
Products

IITL Projects Ltd

IITLPROJ
BSE
39.16
9.96%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

IITL Projects Ltd

IITLPROJ
BSE
39.16
9.96%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
20Cr
Close
Close Price
39.16
Industry
Industry
Construction - Housing
PE
Price To Earnings
0.54
PS
Price To Sales
-65.15
Revenue
Revenue
0Cr
Rev Gr TTM
Revenue Growth TTM
-109.80%
PAT Gr TTM
PAT Growth TTM
2,552.94%
Peer Comparison
How does IITLPROJ stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
IITLPROJ
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
201131000000
Growth YoY
Revenue Growth YoY%
110.1-71.33,500.0-83.311.816.3-100.0-100.0-111.7-100.0
Expenses
ExpensesCr
411-2-20000000
Operating Profit
Operating ProfitCr
-200340000000
OPM
OPM%
-83.4-39.5-54.4520.7168.44.080.0
Other Income
Other IncomeCr
00019211136000
Interest Expense
Interest ExpenseCr
111112220000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
-3-2-2215-1-1-135001
Tax
TaxCr
000000000000
PAT
PATCr
-3-2-2215-1-1-135001
Growth YoY
PAT Growth YoY%
-40.8-5,200.0-19.71,111.0253.034.026.7-105.8613.2117.1118.6152.9
NPM
NPM%
-140.2-369.8-258.83,612.1191.8-210.0-11,673.3
EPS
EPS
-6.4-3.2-3.542.09.8-2.1-2.6-2.470.20.40.51.3

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
1931211011300
Growth
Revenue Growth%
-5.2-87.0-51.979.6-59.17.0-53.6179.816.575.2-91.7-244.8
Expenses
ExpensesCr
1771271515125-210
Operating Profit
Operating ProfitCr
3-4-11-5-14-14-10-45-10
OPM
OPM%
13.6-179.2-931.8-213.4-1,631.9-1,487.9-147.5-23.9-248.5188.3-265.0103.3
Other Income
Other IncomeCr
3012-400000223737
Interest Expense
Interest ExpenseCr
154344455650
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
5-9-3-12-16-18-1711-3233237
Tax
TaxCr
100000000001
PAT
PATCr
5-9-3-12-16-18-1711-3233136
Growth
PAT Growth%
244.1-290.961.1-246.7-35.9-12.76.4163.9-128.0853.239.814.6
NPM
NPM%
23.5-346.6-280.1-540.5-1,797.1-1,893.1-3,814.5871.0-209.2899.515,193.6-12,026.7
EPS
EPS
7.1-19.4-6.7-23.4-31.8-35.8-33.521.4-6.045.163.172.3

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
555555555555
Reserves
ReservesCr
7-8-3-15-34-52-68-57-60-38-6-6
Current Liabilities
Current LiabilitiesCr
261553112033452923193635
Non Current Liabilities
Non Current LiabilitiesCr
2063343741454954594700
Total Liabilities
Total LiabilitiesCr
658289393332313027333434
Current Assets
Current AssetsCr
16954665555323129
Non Current Assets
Non Current AssetsCr
497335332727262623145
Total Assets
Total AssetsCr
658289393332313027333434

Cash Flow

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
220010-100-27-2
Investing Cash Flow
Investing Cash FlowCr
-9-230000100272
Financing Cash Flow
Financing Cash FlowCr
321000000000
Net Cash Flow
Net Cash FlowCr
-40000-100001
Free Cash Flow
Free Cash FlowCr
220010-100-27-2
CFO To PAT
CFO To PAT%
44.9-27.6-2.90.3-4.50.64.6-1.31.0-121.9-5.0
CFO To EBITDA
CFO To EBITDA%
77.9-53.5-0.90.8-5.00.8117.946.50.8-582.0285.2

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
10131370014882931
Price To Earnings
Price To Earnings
2.30.00.00.00.00.00.00.80.01.31.0
Price To Sales
Price To Sales
0.55.210.73.20.00.032.06.85.711.7147.3
Price To Book
Price To Book
0.9-3.97.0-0.70.00.0-0.2-0.2-0.1-0.9-20.9
EV To EBITDA
EV To EBITDA
9.0-11.0-4.4-1.40.10.0-21.4-28.3-1.7-0.3-20.3
Profitability Ratios
Profitability Ratios
GPM
GPM%
100.0100.041.643.878.245.429.924.935.5100.0100.0
OPM
OPM%
13.6-179.2-931.8-213.4-1,631.9-1,487.9-147.5-23.9-248.5188.3-265.0
NPM
NPM%
23.5-346.6-280.1-540.5-1,797.1-1,893.1-3,814.5871.0-209.2899.515,193.6
ROCE
ROCE%
21.4-12.31.585.442.629.819.5-29.6-4.2-86.0-2,472.7
ROE
ROE%
38.2258.0-181.5119.055.338.426.5-20.45.4-68.3-2,122.7
ROA
ROA%
7.0-10.5-3.8-30.2-48.4-56.7-54.535.2-10.967.991.8
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
IITL Projects Limited is an Indian real estate development firm primarily focused on residential and commercial projects in the **National Capital Region (NCR)**. Historically, the company operated through a mix of direct project execution and development via **Special Purpose Vehicles (SPVs)** and **Joint Venture (JV) Partnership Firms**. As of **March 31, 2025**, the company has undergone a fundamental structural shift. It has transitioned into a holding-centric structure with no active business operations of its own and no current cash flows. Following the erosion of its net worth and the systematic exit from its real estate portfolio, the company is currently classified as a **non-going concern**, with management exploring a strategic pivot into the financial services sector. --- ### **Current Operational Status & Project Inventory** The company’s operational history includes the development of approximately **2,65,000 sq. meters** of leasehold area acquired under the **Builders Residential Scheme (BRS)** from authorities including **NOIDA, GNIDA, and YEIDA**. The following table summarizes the status of the company’s key projects as of **March 31, 2024**: | Project Name | Type | Development Model | Status | Units Sold / Total | | :--- | :--- | :--- | :--- | :--- | | **Express Park View I** | Residential | Direct Development | **Completed**; Handed to RWA | **332 / 334** flats | | **The Hyde Park** | Resi./Comm. | JV (Exited Jan 2024) | **Completed** | **2090 / 2092** flats | | **The Golden Palms** | Resi./Comm. | JV via **CIPL** | **Completed**; CC Received | **1387 / 1403** flats; **47 / 53** shops | | **Express Park View II** | Resi./Comm. | JV (Exited Oct 2023) | **Completed** | **1199 / 1320** flats; **39 / 39** shops | | **The Golden Palm Village** | Residential | JV (Exited Oct 2023) | **Suspended/Surrendered** | Partial land returned to **YEIDA** | **Key Project Milestones:** * **Express Park View I (EPV):** Comprises **4 multi-storey towers**. The complex is fully operational and was formally handed over to the **Residents Welfare Association (RWA)** under the **Societies Registration Act, 1860**. * **The Golden Palms:** Developed in partnership with **Nimbus Projects Limited**, featuring **12 residential towers** and **one studio apartment tower**. Management was transitioned to the **RWA** effective **April 01, 2022**. * **The Golden Palm Village:** Under the **Project Settlement Policy (PSP)**, the JV surrendered **55,219.18 sq. meters** of land to **YEIDA** due to market volatility and revised financial calculations. --- ### **Strategic Divestment & Portfolio Liquidation** Between **FY 2023-24** and **FY 2024-25**, the company executed a systematic exit from all Joint Venture Partnership Firms and Associate Companies to mitigate adverse cash flows and administrative liabilities. * **IITL Nimbus The Express Park View (EPV II):** Exited **October 06, 2023**; stake sold for **₹3.02 crore**. * **IITL Nimbus The Palm Village:** Exited **October 16, 2023**; stake sold for **₹22.00 crore**. * **Golden Palms Facility Management Pvt Ltd:** Exited **January 12, 2024**; stake sold for **₹5.00 lakhs**. * **IITL Nimbus The Hyde Park:** Exited **January 16, 2024**; stake sold for **₹1.75 crore**. * **Capital Infraprojects Private Limited (CIPL):** Ceased to be an associate effective **January 31, 2025**. The exit involved the sale of **5,00,000 Equity Shares** and **4,00,880 Preference Shares** to Medanta Real Estate Private Limited for **₹50.00 Lakh**. Under tripartite agreements, all past, present, and future liabilities of the company within these SPVs were assumed by the continuing partner, **Nimbus Projects Limited**. --- ### **Proposed Pivot: Housing Finance Transition** To address the erosion of its core business, the Board has approved a pivot into **Housing Finance**. This transition involves several regulatory and structural steps: * **Corporate Rebranding:** The company has applied to change its name to **IITL Housing Finance Limited** (or similar variants). * **Object Clause Amendment:** Proposed changes to the Memorandum of Association to enable housing finance operations. * **Capital Infusion:** Management is discussing fundraising via **Rights Issue** or **Preferential Allotment** to meet the capital requirements of the new business vertical. --- ### **Financial Solvency & Capital Restructuring** The company is in a state of severe financial distress. As of **December 31, 2025**, the company is classified as a **"Non-Going Concern,"** and financial statements are prepared on a **realizable value basis**. **Solvency Metrics:** * **Net Worth:** Fully eroded. * **Accumulated Losses:** **₹37.96 crore** (as of March 2024); adjusted to **₹5.43 crore** by **December 2025** following JV exits and impairments. * **Liquidity Gap:** As of **September 2024**, current liabilities exceeded current assets by **₹50.51 crore**. **Capital Structure Adjustments:** The company reclassified its **Authorized Share Capital** to **₹25,00,00,000**, increasing **Equity Share** capacity to **1,80,00,000 shares** while reducing **Preference Share** capacity to **70,00,000 shares**. **Preference Share Obligations:** The company has **70,00,000 Zero% Non-Convertible Redeemable Preference Shares (RPS)** held by its parent, **Industrial Investment Trust Limited (IITL)**. * **Redemption Extension:** The deadline has been moved to **March 31, 2026** (previously 2028). * **Price Revision:** The redemption rate was slashed to **₹50 per share** (including **₹40 premium**) from the original **₹110 per share**. * **Default Risk:** Management has formally stated the company is **currently unable to redeem** these shares by the due date. --- ### **Ownership & Corporate Governance** * **Parentage:** The company is a subsidiary of **Industrial Investment Trust Limited (IITL)**, which holds a **71.74%** equity stake. * **Failed Takeover:** A **February 2024** agreement for **Vikas Lifecare Limited** and **Advik Capital** to acquire **41.72%** of the parent company (IITL) was terminated in **July 2024**. The **RBI** returned the application, citing a "lack of regulatory comfort" regarding the management of multiple NBFCs within the group. * **Indirect Acquisition:** In **May 2025**, a merger involving **Nimbus Projects Limited** triggered an indirect acquisition under **SEBI (SAST) Regulations**, though the direct shareholding remains unchanged. --- ### **Critical Risk Factors** | Risk Category | Impact & Context | | :--- | :--- | | **Going Concern Risk** | Financials are no longer prepared on a going-concern basis; no active business income. | | **Liquidity Risk** | **Critical.** Assets are insufficient to cover liabilities to lenders, developers, and shareholders. | | **Corporate Guarantee** | The company maintains a guarantee of **₹24.78 crore** to **IITL** on behalf of the **EPV II** joint venture. | | **Market Context** | Failure is attributed to the **NCR real estate crisis**, characterized by high borrowing costs and regulatory delays. | | **Regulatory Risk** | The pivot to Housing Finance requires **RBI** approvals, which were previously denied during the attempted parent-level takeover. |