Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹104Cr
Construction - Civil/Turnkey
Rev Gr TTM
Revenue Growth TTM
-80.24%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

IKOMA
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | | | | | 6,868.4 | -100.0 | -100.0 | -76.9 | -87.5 | | |
| 0 | 0 | 3 | 4 | 23 | 8 | 0 | 1 | 9 | 0 | 1 | 0 |
Operating Profit Operating ProfitCr |
| | 84.2 | 12.7 | 19.6 | 19.8 | 41.3 | | | -29.4 | 81.9 | | |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 1 | 5 | 5 | -1 | -1 | -2 | 1 | -1 | 0 |
| 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | -153.3 | 228.6 | 152.6 | 1,680.0 | 5,150.0 | 4,222.2 | -385.0 | -183.5 | -133.4 | -73.8 | -8.8 | 81.8 |
| | 47.4 | 5.8 | 14.2 | 14.2 | 29.4 | | | -20.5 | 61.5 | | |
| -0.1 | 0.1 | 0.1 | 0.4 | 1.9 | 1.7 | -0.2 | -0.3 | -0.6 | 0.4 | -0.3 | -0.1 |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | | | | | | -47.4 | -58.4 |
| 0 | 0 | 0 | 0 | 1 | 30 | 17 | 10 |
Operating Profit Operating ProfitCr |
| | | | | | 19.5 | 12.5 | -17.8 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
| 0 | 0 | 0 | 0 | -1 | 7 | 2 | -1 |
| 0 | 0 | 0 | 0 | 0 | 2 | 1 | 0 |
|
| | 52.8 | 1.8 | 61.8 | -2,148.6 | 1,020.1 | -74.3 | -181.2 |
| | | | | | 13.6 | 6.7 | -13.0 |
| -0.1 | 0.0 | 0.0 | 0.0 | -0.3 | 2.4 | 0.6 | -0.5 |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 17 | 17 | 17 | 17 | 17 | 23 | 23 | 23 |
| -18 | -18 | -18 | -18 | -18 | -13 | -14 | -13 |
Current Liabilities Current LiabilitiesCr | 0 | 0 | 0 | 0 | 0 | 41 | 45 | 5 |
Non Current Liabilities Non Current LiabilitiesCr | 0 | 1 | 1 | 1 | 1 | 5 | 3 | 2 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 0 | 0 | 0 | 0 | 0 | 51 | 43 | 6 |
Non Current Assets Non Current AssetsCr | 0 | 0 | 0 | 0 | 0 | 5 | 14 | 11 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 0 | 0 | 0 | 0 | -1 | 1 | 8 |
Investing Cash Flow Investing Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | -10 |
Financing Cash Flow Financing Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 5 | -3 |
|
Free Cash Flow Free Cash FlowCr | 0 | 0 | 0 | 0 | -1 | 1 | -2 |
| 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 24.9 | 584.8 |
CFO To EBITDA CFO To EBITDA% | 98.8 | 99.6 | 99.7 | 12.6 | 100.0 | 17.4 | 311.0 |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 0 | 4 | 22 | 258 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 4.1 | 191.6 |
Price To Sales Price To Sales | | | | | | 0.6 | 13.0 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 0.0 | -3.6 | 2.3 | 28.2 |
| -3.1 | -7.5 | -8.6 | -3.2 | -9.7 | 2.9 | 104.9 |
Profitability Ratios Profitability Ratios |
| | | | | | 87.7 | 65.1 |
| | | | | | 19.5 | 12.5 |
| | | | | | 13.6 | 6.7 |
| -541.6 | -266.8 | -310.2 | -14.0 | -727.7 | 47.5 | 18.9 |
| 34.0 | 13.8 | 12.0 | 4.4 | 49.5 | 54.5 | 14.7 |
| -160.9 | -76.6 | -76.6 | -12.2 | -620.7 | 9.3 | 2.3 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
**Ikoma Technologies Limited** (formerly **Vuenow Infratech Limited** and **Good Value Irrigation Limited**) is an Indian listed entity currently undergoing a radical strategic transformation. Historically rooted in the agricultural irrigation sector, the company has pivoted toward a high-growth, diversified model centered on **Data Center Infrastructure**, **IT Services**, and **Large-scale Civil Construction**.
As of **2025-2026**, the company is attempting to distance itself from legacy branding and legal complexities through a comprehensive rebranding and a **₹3,000 Crore** capital expenditure roadmap.
---
### **Strategic Pivot: From Irrigation to Digital Infrastructure**
The company has systematically overhauled its **Memorandum of Association (MOA)** to transition from a legacy business to a technology-first enterprise. This evolution is marked by three distinct phases of rebranding:
1. **Good Value Irrigation Limited:** Legacy agricultural focus.
2. **Vuenow Infratech Limited (May 2023):** Entry into IT and Infrastructure.
3. **Ikoma Technologies Limited (November 2025):** Current identity, aimed at reflecting a pure-play technology and AI-ready infrastructure vision.
**Expanded Business Objects (as of September 2025):**
* **Data Center Ecosystem:** Buying, leasing, and maintaining physical data storage facilities.
* **Civil Engineering:** Construction of highways (**NH 45C Tamil Nadu**), business parks, and SEZs.
* **Financial Operations:** Investment and holding company activities, including trading in bullion, real estate, and debt instruments.
* **Specialized Utilities:** Development of electrical and irrigation projects.
---
### **Core Business Segments & Revenue Streams**
While the company reports under a single primary segment, its operational execution is bifurcated into two distinct industries:
| Segment | Primary Activities | Revenue Model |
| :--- | :--- | :--- |
| **IT & Data Centers** | Server leasing, database management, and IT consulting. | **Rental-based leasing** of server space; periodic service billing. |
| **Infrastructure** | Road construction, highways, and civil works. | **Project-based execution**; often utilizing piece-rate outsourcing. |
---
### **Digital Infrastructure Roadmap & Capex (FY 2025-2026)**
The company has committed to a cumulative **Capex target of ₹3,000 Crores** to establish a distributed data center network across India, specifically targeting the surge in **AI/ML** and cloud computing demand.
**Targeted Capacity & Acquisitions:**
* **Greenfield Modular Data Center:** **100 MW** planned for Western India.
* **NCR Expansion:** **10 MW** facility in the National Capital Region.
* **Edge Computing:** **8** facilities (ranging from **2 to 5 MW** each) across prominent Indian markets.
* **Bhiwadi Acquisition (April 2024):** Acquired a **2 MW** facility in Rajasthan for **₹9.25 Crore**.
---
### **Financial Performance & Capital Structure**
The company successfully transitioned from a loss-making entity in **FY 2022-23** to profitability in **FY 2023-24**, driven by its new business objectives.
**Financial Snapshot (INR in Lakhs):**
| Particulars | FY 2023-24 | FY 2022-23 |
| :--- | :--- | :--- |
| **Total Income** | **3,772.61** | **-** |
| **Total Expenditure** | **3,103.23** | **55.68** |
| **Profit After Tax (PAT)** | **512.30** | **(55.68)** |
**Capital Management Metrics:**
* **Paid-up Capital:** **INR 22.76 Crores**.
* **Authorized Share Capital:** Recently increased from **₹25 Crores** to **₹75 Crores** (Sept 2025) to support aggressive fundraising.
* **Gearing Ratio:** High leverage at **78.92%** (FY 2024-25), reflecting a capital-intensive growth strategy.
* **Shareholder Returns:** Despite high debt, the board declared two interim dividends in 2024 totaling **INR 0.75** per share.
---
### **Corporate Governance & Management Profile**
The leadership team is currently in a state of flux following significant board-level changes in **April 2026**.
* **Key Leadership:** **Rahul Anandrao Bhargav** (Managing Director & CFO) is the primary promoter with a **36.70%** stake.
* **Recent Appointments:** **Paras Chand Jain** (Additional Executive Director) and **Bhavesh Bhairaram Lohar** (Independent Director).
* **Fundraising Mandate:** The Board is actively pursuing capital through **Rights Issues**, **Private Placements**, and **QIPs**, with an investment/guarantee threshold of **₹500 Crores** under Section 186.
---
### **Critical Risk Factors & Regulatory Challenges**
Investors should note significant headwinds regarding legal compliance and corporate oversight.
**1. Regulatory Investigations & Asset Freezes:**
* **ED Investigation:** The **Enforcement Directorate (Jalandhar)** conducted searches in **August 2025**.
* **Asset Seizure:** The **Bhiwadi Data Center**, along with networking equipment and movable assets, has been frozen by the **ED**.
* **Entity Risk:** The rebranding to **Ikoma** was specifically intended to decouple the company from **Vuenow Marketing Services (VMSL)** and **Vuenow Infotech (VIPL)**, which are under investigation.
**2. Governance Failures:**
* **Mass Resignations:** In **March 2026**, three Independent Directors resigned simultaneously, citing a lack of **transparency** and failure to address **statutory compliance**.
* **Director Disqualification:** MD **Rahul Bhargav** is disqualified under **Section 164(2)(a)** for filing failures at another entity.
* **Committee Non-Compliance:** The Audit, Nomination & Remuneration (NRC), and Stakeholders Relationship (SRC) committees are currently non-compliant with **SEBI LODR** regulations.
**3. Operational & Financial Risks:**
* **Audit Qualifications:** Auditors have flagged the **non-availability of balance confirmations** for trade receivables and payables.
* **Reporting Delays:** Frequent failures to submit quarterly financial results within SEBI timelines.
* **Execution Risk:** High exposure to raw material volatility and regulatory hurdles in the construction sector, alongside rapid technological obsolescence in the IT sector.
---
### **M&A Activity & Corporate Actions**
| Action | Status | Details |
| :--- | :--- | :--- |
| **ICM Insurance Brokers Acquisition** | **Negotiating** | Termsheet under discussion as of April 2026. |
| **Vuenow Group Amalgamation** | **Withdrawn** | Merger with VMSL and VIPL cancelled in Dec 2024 to "rethink strategy." |
| **Mahakal Devcon Acquisition** | **Cancelled** | **₹52.26 Crore** share swap deal withdrawn in Nov 2025. |
| **Preferential Allotment** | **Completed** | **54,00,000** shares issued to non-promoters in FY 2023-24. |