Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹22Cr
Rev Gr TTM
Revenue Growth TTM
-4.89%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

INANI
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | -53.6 | -43.0 | -58.2 | 24.0 | 58.0 | -9.5 | -15.3 | -25.9 | -39.2 | 15.2 | 48.6 | -13.9 |
| 11 | 14 | 9 | 13 | 16 | 11 | 7 | 9 | 11 | 14 | 12 | 8 |
Operating Profit Operating ProfitCr |
| 4.7 | 4.0 | 9.2 | 6.0 | 15.0 | 14.5 | 16.5 | 7.2 | 2.8 | 7.6 | 6.8 | 6.3 |
Other Income Other IncomeCr | 0 | 0 | 0 | 2 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 1 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| -1 | -1 | 0 | 1 | 2 | 1 | 1 | 0 | -1 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | -185.5 | -216.7 | -110.6 | 206.8 | 278.9 | 198.7 | 515.8 | -111.1 | -155.1 | -77.6 | -108.9 | -135.7 |
| -6.1 | -5.4 | -1.9 | 9.3 | 6.9 | 5.9 | 9.2 | -1.4 | -6.3 | 1.1 | -0.6 | -3.8 |
| -0.4 | -0.4 | -0.1 | 0.7 | 0.7 | 0.4 | 0.4 | -0.1 | -0.4 | 0.1 | 0.0 | -0.2 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| -5.1 | -27.4 | -12.4 | -10.3 | -9.3 | -13.7 | 91.9 | 34.6 | -11.9 | -21.2 | -24.4 | 10.8 |
| 57 | 42 | 38 | 36 | 32 | 29 | 54 | 75 | 67 | 51 | 38 | 45 |
Operating Profit Operating ProfitCr |
| 18.6 | 17.5 | 15.5 | 11.7 | 11.6 | 7.4 | 11.3 | 8.5 | 6.8 | 9.5 | 10.3 | 6.0 |
Other Income Other IncomeCr | 1 | 0 | 0 | 1 | 1 | 2 | 1 | 3 | 2 | 2 | 1 | 1 |
Interest Expense Interest ExpenseCr | 3 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
Depreciation DepreciationCr | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
| 8 | 4 | 2 | 0 | 1 | 0 | 2 | 4 | 1 | 2 | 1 | -1 |
| 2 | 1 | 1 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 |
|
| -5.3 | -50.5 | -35.2 | -75.5 | 112.0 | -136.5 | 585.9 | 113.8 | -82.7 | 179.0 | -55.1 | -231.7 |
| 7.3 | 5.0 | 3.7 | 1.0 | 2.4 | -1.0 | 2.5 | 4.0 | 0.8 | 2.8 | 1.6 | -2.0 |
| 3.2 | 0.3 | 1.0 | 0.3 | 0.5 | -0.2 | 0.9 | 1.8 | 0.3 | 0.8 | 0.4 | -0.5 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 3 | 3 | 3 | 3 | 3 | 3 | 4 | 4 | 4 | 4 | 4 | 4 |
| 35 | 37 | 39 | 39 | 40 | 40 | 44 | 47 | 48 | 50 | 50 | 50 |
Current Liabilities Current LiabilitiesCr | 37 | 40 | 38 | 38 | 29 | 33 | 38 | 44 | 34 | 29 | 33 | 31 |
Non Current Liabilities Non Current LiabilitiesCr | 4 | 5 | 4 | 4 | 3 | 8 | 10 | 9 | 8 | 6 | 5 | 4 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 48 | 56 | 56 | 57 | 49 | 50 | 62 | 65 | 58 | 55 | 61 | 58 |
Non Current Assets Non Current AssetsCr | 31 | 29 | 29 | 27 | 26 | 34 | 34 | 38 | 35 | 33 | 31 | 31 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 10 | 4 | 5 | 3 | 4 | 5 | 0 | 9 | 4 | 7 | 4 |
Investing Cash Flow Investing Cash FlowCr | -4 | -1 | -2 | -1 | -1 | -12 | -3 | -6 | -1 | 0 | -2 |
Financing Cash Flow Financing Cash FlowCr | -6 | -3 | -4 | -3 | -3 | 7 | 3 | -3 | -3 | -8 | -3 |
|
Free Cash Flow Free Cash FlowCr | 6 | 2 | 3 | 3 | 3 | -7 | -2 | 1 | 3 | 9 | 3 |
| 198.4 | 147.2 | 308.8 | 819.4 | 504.8 | -1,489.4 | 21.5 | 273.7 | 648.3 | 458.5 | 607.5 |
CFO To EBITDA CFO To EBITDA% | 77.8 | 42.0 | 73.5 | 70.3 | 102.5 | 200.2 | 4.8 | 127.8 | 74.7 | 134.1 | 97.4 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 37 | 62 | 60 | 25 | 37 | 9 | 31 | 42 | 39 | 40 | 27 |
Price To Earnings Price To Earnings | 7.3 | 24.5 | 36.4 | 62.2 | 42.5 | 0.0 | 20.6 | 12.9 | 70.7 | 25.0 | 38.5 |
Price To Sales Price To Sales | 0.5 | 1.2 | 1.4 | 0.6 | 1.0 | 0.3 | 0.5 | 0.5 | 0.6 | 0.7 | 0.6 |
Price To Book Price To Book | 1.0 | 1.5 | 1.4 | 0.6 | 0.8 | 0.2 | 0.7 | 0.8 | 0.8 | 0.7 | 0.5 |
| 4.2 | 9.1 | 11.3 | 9.1 | 12.3 | 14.5 | 8.3 | 10.2 | 13.9 | 11.6 | 11.1 |
Profitability Ratios Profitability Ratios |
| 65.6 | 73.4 | 70.5 | 65.1 | 73.8 | 57.4 | 60.0 | 51.3 | 48.2 | 48.8 | 56.1 |
| 18.6 | 17.5 | 15.5 | 11.7 | 11.6 | 7.4 | 11.3 | 8.5 | 6.8 | 9.5 | 10.3 |
| 7.3 | 5.0 | 3.7 | 1.0 | 2.4 | -1.0 | 2.5 | 4.0 | 0.8 | 2.8 | 1.6 |
| 18.7 | 10.7 | 7.6 | 4.2 | 4.3 | 1.9 | 6.0 | 8.2 | 3.9 | 5.6 | 4.0 |
| 13.5 | 6.3 | 3.9 | 0.9 | 2.0 | -0.7 | 3.2 | 6.4 | 1.1 | 3.0 | 1.3 |
| 6.5 | 3.0 | 2.0 | 0.5 | 1.1 | -0.4 | 1.6 | 3.1 | 0.6 | 1.8 | 0.8 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Inani Marbles & Industries Ltd. is a vertically integrated Indian enterprise specializing in the processing, manufacturing, and trading of high-quality natural and engineered stone. Based in the mineral-rich region of Rajasthan, the company serves as a critical supplier to the global and domestic real estate, infrastructure, and interior design markets.
---
### **Core Product Portfolio & Market Specialization**
The company operates through a **single primary business segment**: the processing of stone products. Its diverse portfolio is designed to capture both high-volume construction needs and high-margin aesthetic applications:
* **Marble:** Comprehensive range of blocks, slabs, and tiles.
* **Granite:** Durable surfacing solutions in various formats (blocks, slabs, tiles).
* **Quartz Slabs:** A high-growth category specifically targeted at international markets due to surging demand for engineered stone in premium interiors.
* **Sand Stone:** Specialized processing and manufacturing for architectural requirements.
---
### **Strategic Manufacturing & Operational Infrastructure**
The company’s operations are centralized in **Chittorgarh, Rajasthan**, strategically located near raw material sources. It utilizes a dual-unit structure to optimize tax efficiencies and trade logistics:
* **Export Oriented Unit (EOU):** Located on the Udaipur-Bhilwara Highway (Araji No. 1312), dedicated to servicing international clients and benefiting from export-linked incentives.
* **Domestic Tariff Area (DTA) Unit:** Located within the RIICO Industrial Area (F-17 & 58), focused on capturing the expanding Indian infrastructure and residential markets.
**Operational Controls:**
* **Asset Management:** The company maintains a rigorous program of physical verification for **Property, Plant & Equipment (PPE)** and inventory.
* **Intangible Assets:** As of late 2025, the company holds **no Intangible Assets**, focusing its capital on physical manufacturing capabilities.
* **Digital Integration:** **97.45%** of the company’s shares are held in dematerialized form, reflecting modern corporate standards.
---
### **Financial Performance & Efficiency Metrics**
Recent fiscal cycles highlight a strategic shift: while top-line revenue has faced macroeconomic headwinds, the company has successfully expanded its bottom-line profitability through aggressive cost-optimization.
| Particulars (₹ in Lakhs) | FY 2023-24 | FY 2022-23 | % Change |
| :--- | :---: | :---: | :---: |
| **Revenue from Operations** | **5,620.03** | **7,183.95** | **(21.77%)** |
| **Profit After Tax (PAT)** | **157.43** | **56.43** | **+178.98%** |
| **Dividend Per Share** | **₹ 0.04** | **₹ 0.04** | **0.00%** |
| **Total Dividend Outflow** | **7.44** | **7.44** | **0.00%** |
**Revenue Distribution Trends:**
The company has seen a contraction in total segment revenue, primarily driven by a decline in export volumes, though it remains an export-heavy entity.
| Revenue Source (₹ in Lakhs) | FY 2024-25 (Est.) | FY 2023-24 | FY 2022-23 |
| :--- | :---: | :---: | :---: |
| **Domestic Sales** | **1,463.89** | **2,352.70** | **1,865.89** |
| **Exports** | **2,815.67** | **3,267.33** | **5,318.06** |
| **Total Segment Revenue** | **4,279.56** | **5,620.03** | **7,183.95** |
---
### **Capital Structure & Liquidity Management**
The company relies on a mix of secured bank financing and promoter support to fund its working capital requirements.
* **Working Capital Limits:** Sanctioned limits exceed **₹5 Crore**, maintained with **Bank of Baroda** and **Kotak Mahindra Bank**.
* **Debt Composition:**
* **Secured Working Capital Loans:** **₹1,796.09 Lakhs** (as of March 2025).
* **Current Maturities of Long-Term Debt:** Reduced to **₹184.39 Lakhs** from **₹329.05 Lakhs** year-on-year, indicating active deleveraging.
* **Collateral & Guarantees:** Loans are secured by equitable mortgages on factory land/buildings in Chittorgarh and hypothecation of plant, machinery, and stock. Promoters **Suresh Kumar Inani** and **Mahesh Kumar Inani** provide personal guarantees.
* **Trade Payables:** Totaled **₹648.73 Lakhs** (March 2024), with **₹98.97 Lakhs** specifically owed to **MSME** vendors.
---
### **Strategic Growth Pillars & Market Outlook**
The company’s forward-looking strategy is built on four key pillars:
1. **Infrastructure Linkage:** Growth is intrinsically tied to the Indian real estate recovery and government infrastructure spending, which showed steady momentum through **2024-25**.
2. **Premiumization:** Capitalizing on consumer shifts toward **aesthetic interiors** and premium materials like **Quartz**, which command higher margins in international markets.
3. **Operational Agility:** A focus on achieving **higher operational efficiencies** to offset rising logistics costs and maintain competitive pricing.
4. **Governance Strengthening:** In **September 2024**, the company appointed a new **Independent Director** for a **five-year term**, enhancing board independence and regulatory oversight.
---
### **Risk Mitigation & Macroeconomic Challenges**
The company operates a decentralized risk management framework to address both transactional and systemic threats.
**Identified Headwinds:**
* **Logistics:** Surged shipping rates and geopolitical instability have impacted the export-heavy revenue model.
* **Monetary Policy:** High global interest rates have increased financing costs for construction projects, leading to some delays in commercial activities.
**Risk Assessment Profile:**
| Risk Indicator | Status |
| :--- | :--- |
| **Cash Losses** | **None** incurred in the current or preceding financial year. |
| **Solvency** | Capable of meeting all liabilities due within **one year**. |
| **Auditor Stability** | **No resignations** of statutory auditors in the recent period. |
| **Related Party Limits** | Approved limits of **₹10.00 Crore** each for **Atlas Marble and Granite Tr.** and **Miraak Surfaces Private Limited** for FY 2024-25. |
---
### **Investment Summary**
Inani Marbles & Industries Ltd. presents a case of **operational resilience**. Despite a **21.77%** dip in revenue due to global macroeconomic pressures, the company achieved a **178.98% increase in PAT**, signaling a successful transition toward a more lean and efficient manufacturing model. With a consistent **2% dividend payout** and a strategic focus on the high-demand **Quartz** segment, the company is positioned to leverage the long-term growth of the global construction and premium surfacing industries.