Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Inani Marbles & Industries Ltd

INANI
BSE
11.68
2.10%
Last Updated:
30 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Inani Marbles & Industries Ltd

INANI
BSE
11.68
2.10%
30 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
22Cr
Close
Close Price
11.68
Industry
Industry
Granite & Marble
PE
Price To Earnings
PS
Price To Sales
0.46
Revenue
Revenue
47Cr
Rev Gr TTM
Revenue Growth TTM
-4.89%
PAT Gr TTM
PAT Growth TTM
-134.70%
Peer Comparison
How does INANI stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
INANI
VS

Quarterly Results

Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
1214101418139101115139
Growth YoY
Revenue Growth YoY%
-53.6-43.0-58.224.058.0-9.5-15.3-25.9-39.215.248.6-13.9
Expenses
ExpensesCr
11149131611791114128
Operating Profit
Operating ProfitCr
111132110111
OPM
OPM%
4.74.09.26.015.014.516.57.22.87.66.86.3
Other Income
Other IncomeCr
000200100000
Interest Expense
Interest ExpenseCr
111100110000
Depreciation
DepreciationCr
111111111111
PBT
PBTCr
-1-1012110-1000
Tax
TaxCr
000000000000
PAT
PATCr
-1-1011110-1000
Growth YoY
PAT Growth YoY%
-185.5-216.7-110.6206.8278.9198.7515.8-111.1-155.1-77.6-108.9-135.7
NPM
NPM%
-6.1-5.4-1.99.36.95.99.2-1.4-6.31.1-0.6-3.8
EPS
EPS
-0.4-0.4-0.10.70.70.40.4-0.1-0.40.10.0-0.2

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
715145403732618272574347
Growth
Revenue Growth%
-5.1-27.4-12.4-10.3-9.3-13.791.934.6-11.9-21.2-24.410.8
Expenses
ExpensesCr
574238363229547567513845
Operating Profit
Operating ProfitCr
1397542775543
OPM
OPM%
18.617.515.511.711.67.411.38.56.89.510.36.0
Other Income
Other IncomeCr
100112132211
Interest Expense
Interest ExpenseCr
332222222222
Depreciation
DepreciationCr
333333333333
PBT
PBTCr
84201024121-1
Tax
TaxCr
211000110000
PAT
PATCr
53201023121-1
Growth
PAT Growth%
-5.3-50.5-35.2-75.5112.0-136.5585.9113.8-82.7179.0-55.1-231.7
NPM
NPM%
7.35.03.71.02.4-1.02.54.00.82.81.6-2.0
EPS
EPS
3.20.31.00.30.5-0.20.91.80.30.80.4-0.5

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
333333444444
Reserves
ReservesCr
353739394040444748505050
Current Liabilities
Current LiabilitiesCr
374038382933384434293331
Non Current Liabilities
Non Current LiabilitiesCr
4544381098654
Total Liabilities
Total LiabilitiesCr
7986858475849610494889190
Current Assets
Current AssetsCr
485656574950626558556158
Non Current Assets
Non Current AssetsCr
312929272634343835333131
Total Assets
Total AssetsCr
7986858475849610494889190

Cash Flow

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
104534509474
Investing Cash Flow
Investing Cash FlowCr
-4-1-2-1-1-12-3-6-10-2
Financing Cash Flow
Financing Cash FlowCr
-6-3-4-3-373-3-3-8-3
Net Cash Flow
Net Cash FlowCr
0-1001-100000
Free Cash Flow
Free Cash FlowCr
62333-7-21393
CFO To PAT
CFO To PAT%
198.4147.2308.8819.4504.8-1,489.421.5273.7648.3458.5607.5
CFO To EBITDA
CFO To EBITDA%
77.842.073.570.3102.5200.24.8127.874.7134.197.4

Ratios

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
376260253793142394027
Price To Earnings
Price To Earnings
7.324.536.462.242.50.020.612.970.725.038.5
Price To Sales
Price To Sales
0.51.21.40.61.00.30.50.50.60.70.6
Price To Book
Price To Book
1.01.51.40.60.80.20.70.80.80.70.5
EV To EBITDA
EV To EBITDA
4.29.111.39.112.314.58.310.213.911.611.1
Profitability Ratios
Profitability Ratios
GPM
GPM%
65.673.470.565.173.857.460.051.348.248.856.1
OPM
OPM%
18.617.515.511.711.67.411.38.56.89.510.3
NPM
NPM%
7.35.03.71.02.4-1.02.54.00.82.81.6
ROCE
ROCE%
18.710.77.64.24.31.96.08.23.95.64.0
ROE
ROE%
13.56.33.90.92.0-0.73.26.41.13.01.3
ROA
ROA%
6.53.02.00.51.1-0.41.63.10.61.80.8
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Inani Marbles & Industries Ltd. is a vertically integrated Indian enterprise specializing in the processing, manufacturing, and trading of high-quality natural and engineered stone. Based in the mineral-rich region of Rajasthan, the company serves as a critical supplier to the global and domestic real estate, infrastructure, and interior design markets. --- ### **Core Product Portfolio & Market Specialization** The company operates through a **single primary business segment**: the processing of stone products. Its diverse portfolio is designed to capture both high-volume construction needs and high-margin aesthetic applications: * **Marble:** Comprehensive range of blocks, slabs, and tiles. * **Granite:** Durable surfacing solutions in various formats (blocks, slabs, tiles). * **Quartz Slabs:** A high-growth category specifically targeted at international markets due to surging demand for engineered stone in premium interiors. * **Sand Stone:** Specialized processing and manufacturing for architectural requirements. --- ### **Strategic Manufacturing & Operational Infrastructure** The company’s operations are centralized in **Chittorgarh, Rajasthan**, strategically located near raw material sources. It utilizes a dual-unit structure to optimize tax efficiencies and trade logistics: * **Export Oriented Unit (EOU):** Located on the Udaipur-Bhilwara Highway (Araji No. 1312), dedicated to servicing international clients and benefiting from export-linked incentives. * **Domestic Tariff Area (DTA) Unit:** Located within the RIICO Industrial Area (F-17 & 58), focused on capturing the expanding Indian infrastructure and residential markets. **Operational Controls:** * **Asset Management:** The company maintains a rigorous program of physical verification for **Property, Plant & Equipment (PPE)** and inventory. * **Intangible Assets:** As of late 2025, the company holds **no Intangible Assets**, focusing its capital on physical manufacturing capabilities. * **Digital Integration:** **97.45%** of the company’s shares are held in dematerialized form, reflecting modern corporate standards. --- ### **Financial Performance & Efficiency Metrics** Recent fiscal cycles highlight a strategic shift: while top-line revenue has faced macroeconomic headwinds, the company has successfully expanded its bottom-line profitability through aggressive cost-optimization. | Particulars (₹ in Lakhs) | FY 2023-24 | FY 2022-23 | % Change | | :--- | :---: | :---: | :---: | | **Revenue from Operations** | **5,620.03** | **7,183.95** | **(21.77%)** | | **Profit After Tax (PAT)** | **157.43** | **56.43** | **+178.98%** | | **Dividend Per Share** | **₹ 0.04** | **₹ 0.04** | **0.00%** | | **Total Dividend Outflow** | **7.44** | **7.44** | **0.00%** | **Revenue Distribution Trends:** The company has seen a contraction in total segment revenue, primarily driven by a decline in export volumes, though it remains an export-heavy entity. | Revenue Source (₹ in Lakhs) | FY 2024-25 (Est.) | FY 2023-24 | FY 2022-23 | | :--- | :---: | :---: | :---: | | **Domestic Sales** | **1,463.89** | **2,352.70** | **1,865.89** | | **Exports** | **2,815.67** | **3,267.33** | **5,318.06** | | **Total Segment Revenue** | **4,279.56** | **5,620.03** | **7,183.95** | --- ### **Capital Structure & Liquidity Management** The company relies on a mix of secured bank financing and promoter support to fund its working capital requirements. * **Working Capital Limits:** Sanctioned limits exceed **₹5 Crore**, maintained with **Bank of Baroda** and **Kotak Mahindra Bank**. * **Debt Composition:** * **Secured Working Capital Loans:** **₹1,796.09 Lakhs** (as of March 2025). * **Current Maturities of Long-Term Debt:** Reduced to **₹184.39 Lakhs** from **₹329.05 Lakhs** year-on-year, indicating active deleveraging. * **Collateral & Guarantees:** Loans are secured by equitable mortgages on factory land/buildings in Chittorgarh and hypothecation of plant, machinery, and stock. Promoters **Suresh Kumar Inani** and **Mahesh Kumar Inani** provide personal guarantees. * **Trade Payables:** Totaled **₹648.73 Lakhs** (March 2024), with **₹98.97 Lakhs** specifically owed to **MSME** vendors. --- ### **Strategic Growth Pillars & Market Outlook** The company’s forward-looking strategy is built on four key pillars: 1. **Infrastructure Linkage:** Growth is intrinsically tied to the Indian real estate recovery and government infrastructure spending, which showed steady momentum through **2024-25**. 2. **Premiumization:** Capitalizing on consumer shifts toward **aesthetic interiors** and premium materials like **Quartz**, which command higher margins in international markets. 3. **Operational Agility:** A focus on achieving **higher operational efficiencies** to offset rising logistics costs and maintain competitive pricing. 4. **Governance Strengthening:** In **September 2024**, the company appointed a new **Independent Director** for a **five-year term**, enhancing board independence and regulatory oversight. --- ### **Risk Mitigation & Macroeconomic Challenges** The company operates a decentralized risk management framework to address both transactional and systemic threats. **Identified Headwinds:** * **Logistics:** Surged shipping rates and geopolitical instability have impacted the export-heavy revenue model. * **Monetary Policy:** High global interest rates have increased financing costs for construction projects, leading to some delays in commercial activities. **Risk Assessment Profile:** | Risk Indicator | Status | | :--- | :--- | | **Cash Losses** | **None** incurred in the current or preceding financial year. | | **Solvency** | Capable of meeting all liabilities due within **one year**. | | **Auditor Stability** | **No resignations** of statutory auditors in the recent period. | | **Related Party Limits** | Approved limits of **₹10.00 Crore** each for **Atlas Marble and Granite Tr.** and **Miraak Surfaces Private Limited** for FY 2024-25. | --- ### **Investment Summary** Inani Marbles & Industries Ltd. presents a case of **operational resilience**. Despite a **21.77%** dip in revenue due to global macroeconomic pressures, the company achieved a **178.98% increase in PAT**, signaling a successful transition toward a more lean and efficient manufacturing model. With a consistent **2% dividend payout** and a strategic focus on the high-demand **Quartz** segment, the company is positioned to leverage the long-term growth of the global construction and premium surfacing industries.