Login
Home
Charts
Search
Watchlist
Products

Incap Ltd

INCAP·BSE
85.00-2.05%Tue, 22 Sept '26 13:13

Incap Ltd

INCAP
BSE
85.00
-2.05%
|Tue, 22 Sept '26 13:13
SOICxStockScans Reports
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
44Cr
Close
Close Price
85.00
Industry
Industry
Electronics - Capacitors
PE
Price To Earnings
708.33
PS
Price To Sales
1.61
Revenue
Revenue
27Cr
Rev Gr TTM
Revenue Growth TTM
-30.26%
PAT Gr TTM
PAT Growth TTM
-71.43%

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
74457175106785
Growth YoY
Revenue Growth YoY%
18.64.8-31.3-4.57.1332.024.8114.0-12.1-56.965.8-45.6
Expenses
ExpensesCr
6444616596785
Operating Profit
Operating ProfitCr
000010011000
OPM
OPM%
7.48.4-11.17.38.72.75.55.18.02.60.45.0
Other Income
Other IncomeCr
001000000000
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
000000000000
Tax
TaxCr
000000000000
PAT
PATCr
000000000000
Growth YoY
PAT Growth YoY%
34.5-54.5140.053.315.4100.0750.030.4-51.1-30.0-188.2-63.3
NPM
NPM%
5.92.60.54.96.31.23.43.03.51.9-1.82.0
EPS
EPS
0.80.20.00.50.90.40.30.60.40.3-0.60.0
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
74457175106785
Growth YoY
Revenue Growth YoY%
18.64.8-31.3-4.57.1332.024.8114.0-12.1-56.965.8-45.6
Expenses
ExpensesCr
6444616596785
Operating Profit
Operating ProfitCr
000010011000
OPM
OPM%
7.48.4-11.17.38.72.75.55.18.02.60.45.0
Other Income
Other IncomeCr
001000000000
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
000000000000
Tax
TaxCr
000000000000
PAT
PATCr
000000000000
Growth YoY
PAT Growth YoY%
34.5-54.5140.053.315.4100.0750.030.4-51.1-30.0-188.2-63.3
NPM
NPM%
5.92.60.54.96.31.23.43.03.51.9-1.82.0
EPS
EPS
0.80.20.00.50.90.40.30.60.40.3-0.60.0

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
302928213821232119343227
Growth
Revenue Growth%
-34.6-5.0-0.7-27.486.2-45.410.8-9.1-8.173.4-5.7-30.3
Expenses
ExpensesCr
272525193821232119323026
Operating Profit
Operating ProfitCr
343110101211
OPM
OPM%
10.113.611.85.31.70.42.52.13.15.03.83.6
Other Income
Other IncomeCr
001111111000
Interest Expense
Interest ExpenseCr
100010000000
Depreciation
DepreciationCr
000000000011
PBT
PBTCr
344111111110
Tax
TaxCr
111000000000
PAT
PATCr
223101111100
Growth
PAT Growth%
-22.353.620.9-65.9-54.833.037.3-17.41.019.4-57.8-71.4
NPM
NPM%
5.18.310.04.71.12.83.53.13.52.41.11.2
EPS
EPS
3.04.65.51.90.91.11.61.31.31.60.70.1
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
302928213821232119343227
Growth
Revenue Growth%
-34.6-5.0-0.7-27.486.2-45.410.8-9.1-8.173.4-5.7-30.3
Expenses
ExpensesCr
272525193821232119323026
Operating Profit
Operating ProfitCr
343110101211
OPM
OPM%
10.113.611.85.31.70.42.52.13.15.03.83.6
Other Income
Other IncomeCr
001111111000
Interest Expense
Interest ExpenseCr
100010000000
Depreciation
DepreciationCr
000000000011
PBT
PBTCr
344111111110
Tax
TaxCr
111000000000
PAT
PATCr
223101111100
Growth
PAT Growth%
-22.353.620.9-65.9-54.833.037.3-17.41.019.4-57.8-71.4
NPM
NPM%
5.18.310.04.71.12.83.53.13.52.41.11.2
EPS
EPS
3.04.65.51.90.91.11.61.31.31.60.70.1

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Jun 2026
Equity Capital
Equity CapitalCr
555555555555
Reserves
ReservesCr
6710101010111111111111
Current Liabilities
Current LiabilitiesCr
106781919121111131113
Non Current Liabilities
Non Current LiabilitiesCr
001111111111
Total Liabilities
Total LiabilitiesCr
211922253536292827302830
Current Assets
Current AssetsCr
151417112430232222201817
Non Current Assets
Non Current AssetsCr
56613127666101012
Total Assets
Total AssetsCr
211922253536292827302830
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Jun 2026
Equity Capital
Equity CapitalCr
555555555555
Reserves
ReservesCr
6710101010111111111111
Current Liabilities
Current LiabilitiesCr
106781919121111131113
Non Current Liabilities
Non Current LiabilitiesCr
001111111111
Total Liabilities
Total LiabilitiesCr
211922253536292827302830
Current Assets
Current AssetsCr
151417112430232222201817
Non Current Assets
Non Current AssetsCr
56613127666101012
Total Assets
Total AssetsCr
211922253536292827302830

Cash Flow

Consolidated
Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
254-2113-4-1-6-25
Investing Cash Flow
Investing Cash FlowCr
010-211101-50
Financing Cash Flow
Financing Cash FlowCr
-5-2-10-10-1-112-5
Net Cash Flow
Net Cash FlowCr
-343-5114-3-2-5-50
Free Cash Flow
Free Cash FlowCr
163-3113-3-2-6-65
CFO To PAT
CFO To PAT%
111.7225.0126.9-180.72,457.9486.5-477.4-157.1-905.1-264.31,515.9
CFO To EBITDA
CFO To EBITDA%
56.2136.7108.1-160.81,636.13,736.1-660.4-234.5-1,012.3-124.9421.5
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
254-2113-4-1-6-25
Investing Cash Flow
Investing Cash FlowCr
010-211101-50
Financing Cash Flow
Financing Cash FlowCr
-5-2-10-10-1-112-5
Net Cash Flow
Net Cash FlowCr
-343-5114-3-2-5-50
Free Cash Flow
Free Cash FlowCr
163-3113-3-2-6-65
CFO To PAT
CFO To PAT%
111.7225.0126.9-180.72,457.9486.5-477.4-157.1-905.1-264.31,515.9
CFO To EBITDA
CFO To EBITDA%
56.2136.7108.1-160.81,636.13,736.1-660.4-234.5-1,012.3-124.9421.5

Ratios

Consolidated
Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
141646191210201833504044
Price To Earnings
Price To Earnings
9.46.616.319.827.617.024.526.750.262.4118.1708.3
Price To Sales
Price To Sales
0.50.61.60.90.30.50.80.81.71.51.31.6
Price To Book
Price To Book
1.31.33.11.30.80.61.21.12.13.12.52.7
EV To EBITDA
EV To EBITDA
5.02.911.715.6-1.5-80.211.514.046.930.931.445.9
Profitability Ratios
Profitability Ratios
GPM
GPM%
24.628.928.228.413.919.818.823.025.118.217.217.2
OPM
OPM%
10.113.611.85.31.70.42.52.13.15.03.83.6
NPM
NPM%
5.18.310.04.71.12.83.53.13.52.41.11.2
ROCE
ROCE%
25.031.526.710.76.94.87.46.35.86.95.03.1
ROE
ROE%
14.218.819.36.42.93.85.14.24.24.92.12.0
ROA
ROA%
7.312.312.74.01.21.62.72.42.42.71.21.1
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
141646191210201833504044
Price To Earnings
Price To Earnings
9.46.616.319.827.617.024.526.750.262.4118.1708.3
Price To Sales
Price To Sales
0.50.61.60.90.30.50.80.81.71.51.31.6
Price To Book
Price To Book
1.31.33.11.30.80.61.21.12.13.12.52.7
EV To EBITDA
EV To EBITDA
5.02.911.715.6-1.5-80.211.514.046.930.931.445.9
Profitability Ratios
Profitability Ratios
GPM
GPM%
24.628.928.228.413.919.818.823.025.118.217.217.2
OPM
OPM%
10.113.611.85.31.70.42.52.13.15.03.83.6
NPM
NPM%
5.18.310.04.71.12.83.53.13.52.41.11.2
ROCE
ROCE%
25.031.526.710.76.94.87.46.35.86.95.03.1
ROE
ROE%
14.218.819.36.42.93.85.14.24.24.92.12.0
ROA
ROA%
7.312.312.74.01.21.62.72.42.42.71.21.1
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Incap Ltd is a pure-play manufacturer of aluminium electrolytic capacitors - the small, unglamorous components that smooth out electrical current inside everything from LED bulbs to power supplies. Incorporated in 1990 in Vijayawada, Andhra Pradesh, the company has spent over three decades focused on this single product, operating a completely domestic, business-to-business model. Its recurring approach is to compete not on scale - it cannot match the giant Chinese and Japanese factories - but on quality and faster delivery for Indian customers who would otherwise wait for imports. # Business segments A single engine - aluminium electrolytic capacitors, manufactured and traded - serving Indian equipment makers in a market where domestic production is a rounding error against Chinese and Japanese imports. ## 1. Aluminium electrolytic capacitors: the quiet component inside India's electronics **Incap makes one thing - aluminium electrolytic capacitors - and sells them to Indian manufacturers who need them faster and more reliably than Chinese imports can deliver.** - **A single-product focus** - the company manufactures and sells aluminium electrolytic capacitors, with its entire business governed by one set of risks and no separate reportable segments. It also resells some traded goods alongside its own manufactured output, but the core identity is capacitor production. - **Tiny domestic supply in a vast market** - total Indian demand for electrolytic capacitors runs to roughly 4-5 billion pieces annually across all segments, yet the entire domestic industry produces hardly 150 million pieces a year, so the market is overwhelmingly served by Chinese and Japanese manufacturers. Incap has established itself among the top few Indian companies in this lopsided market. - **Quality and speed as the counter to Chinese pricing** - the company faces tough price competition from Chinese manufacturers but believes it can overcome this with better quality and faster delivery, which matters to Indian buyers who cannot afford long supply chains. - **Everything raw comes from abroad** - raw materials are totally imported from China or Japan, because backward integration in the Indian capacitor industry is negligible and there is hardly any supplier big enough in India to support even a small rubber bung. Key inputs include semi-finished capacitors, anode foil, cathode foil, tissue paper, aluminium cans, lead tabs and electrolyte. - **A single factory in Vijayawada** - the manufacturing plant sits at the company's registered office in Nidamanuru, Vijayawada, housing plant and machinery, lab equipment, and supporting infrastructure on owned land. The company runs a regular physical verification programme for its plant and equipment on a phased three-year cycle. # Group structure and partners **Incap is a standalone, promoter-led company with no subsidiaries, listed on the Bombay Stock Exchange and banked by the State Bank of India.** - **No group, no subsidiaries** - the company has no subsidiaries and has not made any investments in, provided guarantees to, or granted loans to other parties. - **Two passive investment holdings** - the company holds equity shares in two unconnected entities: M/s. Liquinox Gases Pvt. Ltd. (20 lakh shares of Rs.10 each) and M/s. VSF Projects Ltd. (71,364 shares as of FY25), neither of which constitutes a subsidiary or operating relationship. - **BSE-listed, SBI-banked** - the company's securities are listed solely on the Bombay Stock Exchange, and its disclosed banking relationships include the State Bank of India, with working capital limits sanctioned from banks or financial institutions on the security of current assets.

Documents — Incap Ltd

  • Q1 FY2027 Quarterly Result (Jun 2026, PDF): https://www.stockscans.in/document/znj21n3cyjiscqb03kxhay54.pdf
  • Q4 FY2026 Quarterly Result (Mar 2026, PDF): https://www.stockscans.in/document/jqr9d6038nd0asecbgnwd0la.pdf
  • Q3 FY2026 Quarterly Result (Dec 2025, PDF): https://www.stockscans.in/document/k8ajc3x5ow4mlyuo1yqlqhjc.pdf
  • Q2 FY2026 Quarterly Result (Sep 2025, PDF): https://www.stockscans.in/document/ac17quzwby78hwphhj7q9myg.pdf
  • Q1 FY2026 Quarterly Result (Jun 2025, PDF): https://www.stockscans.in/document/clylivvkn75gu5hn5723a5yr.pdf
  • Q4 FY2025 Quarterly Result (Mar 2025, PDF): https://www.stockscans.in/document/1vj8xgjqbgpt8uc2tcu2h9dj.pdf
  • Q3 FY2025 Quarterly Result (Dec 2024, PDF): https://www.stockscans.in/document/gqcy34hrxoavq47valmholl5.pdf
  • Q2 FY2025 Quarterly Result (Sep 2024, PDF): https://www.stockscans.in/document/ozv0xhsnd9d96s2q67u9w3lh.pdf
  • FY2026 Annual Report (PDF): https://www.stockscans.in/document/e849lpc5sd6ut7zckbsubkku.pdf
  • FY2025 Annual Report (PDF): https://www.stockscans.in/document/gwomo0jjlqtd2xc1g8x9m6hp.pdf
  • FY2024 Annual Report (PDF): https://www.stockscans.in/document/xwmmrfgp3xcm6y2h1yndg765.pdf
  • FY2023 Annual Report (PDF): https://www.stockscans.in/document/gxrbtlty6r2vbiqr7h12cy6s.pdf
  • FY2022 Annual Report (PDF): https://www.stockscans.in/document/h1vfv530xtp7xbe93axnn7hz.pdf
  • FY2021 Annual Report (PDF): https://www.stockscans.in/document/4crffirjfrhqqm2yc8jc39r5.pdf
  • FY2020 Annual Report (PDF): https://www.stockscans.in/document/14sb2qia7qa1ms4vpd0fx94u.pdf