Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Incap Ltd

INCAP
BSE
98.90
0.00%
Last Updated:
30 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Incap Ltd

INCAP
BSE
98.90
0.00%
30 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
51Cr
Close
Close Price
98.90
Industry
Industry
Electronics - Capacitors
PE
Price To Earnings
61.81
PS
Price To Sales
1.79
Revenue
Revenue
28Cr
Rev Gr TTM
Revenue Growth TTM
-12.82%
PAT Gr TTM
PAT Growth TTM
-7.78%
Peer Comparison
How does INCAP stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
INCAP
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
65744571751067
Growth YoY
Revenue Growth YoY%
-15.5-18.518.64.8-31.3-4.57.1332.024.8114.0-12.1-56.9
Expenses
ExpensesCr
6564446165967
Operating Profit
Operating ProfitCr
-100000100110
OPM
OPM%
-9.64.77.48.4-11.17.38.72.75.55.18.02.6
Other Income
Other IncomeCr
100010000000
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
000000000000
Tax
TaxCr
000000000000
PAT
PATCr
000000000000
Growth YoY
PAT Growth YoY%
-171.4-28.634.5-54.5140.053.315.4100.0750.030.4-51.1-30.0
NPM
NPM%
-0.93.15.92.60.54.96.31.23.43.03.51.9
EPS
EPS
0.30.30.80.20.00.50.90.40.30.60.40.3

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
463029282138212321193428
Growth
Revenue Growth%
14.6-34.6-5.0-0.7-27.486.2-45.410.8-9.1-8.173.4-15.4
Expenses
ExpensesCr
432725251938212321193227
Operating Profit
Operating ProfitCr
334311010121
OPM
OPM%
6.310.113.611.85.31.70.42.52.13.15.05.2
Other Income
Other IncomeCr
100111111100
Interest Expense
Interest ExpenseCr
010001000001
Depreciation
DepreciationCr
100000000000
PBT
PBTCr
334411111111
Tax
TaxCr
111100000000
PAT
PATCr
222310111111
Growth
PAT Growth%
29.0-22.353.620.9-65.9-54.833.037.3-17.41.019.43.8
NPM
NPM%
4.35.18.310.04.71.12.83.53.13.52.42.9
EPS
EPS
3.93.04.65.51.90.91.11.61.31.31.61.6

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Dec 2025
Equity Capital
Equity CapitalCr
555555555555
Reserves
ReservesCr
567101010101111111112
Current Liabilities
Current LiabilitiesCr
251067819191211111316
Non Current Liabilities
Non Current LiabilitiesCr
000111111111
Total Liabilities
Total LiabilitiesCr
352119222535362928273033
Current Assets
Current AssetsCr
301514171124302322222022
Non Current Assets
Non Current AssetsCr
5566131276661011
Total Assets
Total AssetsCr
352119222535362928273033

Cash Flow

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
-2254-2113-4-1-6-2
Investing Cash Flow
Investing Cash FlowCr
0010-211101-5
Financing Cash Flow
Financing Cash FlowCr
2-5-2-10-10-1-112
Net Cash Flow
Net Cash FlowCr
0-343-5114-3-2-5-5
Free Cash Flow
Free Cash FlowCr
-3163-3113-3-2-6-6
CFO To PAT
CFO To PAT%
-102.7111.7225.0126.9-180.72,457.9486.5-477.4-157.1-905.1-264.3
CFO To EBITDA
CFO To EBITDA%
-70.256.2136.7108.1-160.81,636.13,736.1-660.4-234.5-1,012.3-124.9

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
814164619121020183350
Price To Earnings
Price To Earnings
3.99.46.616.319.827.617.024.526.750.262.4
Price To Sales
Price To Sales
0.20.50.61.60.90.30.50.80.81.71.5
Price To Book
Price To Book
0.81.31.33.11.30.80.61.21.12.13.1
EV To EBITDA
EV To EBITDA
3.15.02.911.715.6-1.5-80.211.514.046.930.9
Profitability Ratios
Profitability Ratios
GPM
GPM%
68.248.746.146.838.872.951.446.042.833.319.9
OPM
OPM%
6.310.113.611.85.31.70.42.52.13.15.0
NPM
NPM%
4.35.18.310.04.71.12.83.53.13.52.4
ROCE
ROCE%
24.425.031.526.710.76.94.87.46.35.86.9
ROE
ROE%
20.014.218.819.36.42.93.85.14.24.24.9
ROA
ROA%
5.67.312.312.74.01.21.62.72.42.42.7
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Incap Limited is a **30-year-old** specialized electronics component manufacturer headquartered in **Vijayawada, Andhra Pradesh**. Listed on the **Bombay Stock Exchange (BSE)**, the company operates as a focused, single-segment entity dedicated to the production of **Aluminium Electrolytic Capacitors**. As a veteran player in the Indian electronics ecosystem, Incap is currently navigating a transition toward high-growth sectors like **LED lighting** while restructuring its operational efficiency. --- ### **Core Product Portfolio & Market Dynamics** Incap Limited specializes exclusively in **Aluminium Electrolytic Capacitors**, a fundamental component in power management and electronic circuitry. * **Strategic Sector Focus:** The company has pivoted its primary growth strategy toward the **LED segment**. Management anticipates that the demand for LED-related components will remain a robust driver for at least the next **10 years**. * **Demand-Supply Imbalance:** The Indian market presents a massive structural opportunity characterized by a significant domestic production deficit. | Market Metric | Current Industry Scale | | :--- | :--- | | **Estimated Annual Indian Demand** | **400 to 500 Crore** capacitors | | **Total Indian Domestic Production** | Approx. **150 Million** pieces | | **Market Landscape** | Dominated by **Chinese and Japanese** imports | --- ### **The 'Faster, Higher and Stronger' Strategic Initiative** To bridge the gap between domestic demand and international competition, Incap is executing a comprehensive turnaround and growth program titled **'Faster, Higher and Stronger'**. This initiative is built on three pillars: 1. **Value Engineering:** Redesigning products to maintain performance while reducing material costs. 2. **Competitive Sourcing:** Diversifying and optimizing the procurement of critical inputs. 3. **Cost Reduction:** Streamlining manufacturing overheads to improve **Profit Before Tax (PBT)**, which stood at **₹0.89 Crores** for **FY25**. --- ### **Supply Chain Architecture & Backward Integration Gaps** A critical aspect of Incap’s operational profile is its heavy reliance on international supply chains, which presents both a logistical challenge and an opportunity for future localization. * **Import Dependency:** The company sources all key raw materials—including **Aluminum Foil**, **Aluminum Cans**, **Lead Tabs**, and **Electrolytes**—primarily from **China and Japan**. * **Integration Status:** Currently, backward integration is **negligible**. The company lacks local suppliers even for minor components such as **rubber bungs**, making it highly sensitive to global shipping disruptions and foreign exchange fluctuations. * **Credit & Cash Flow:** To mitigate the risks of this long-lead-time supply chain, the company has enforced **improved credit discipline** to stabilize working capital and manage cash flows effectively. --- ### **Comprehensive Risk Management Framework** Incap employs a dual **top-down and bottom-up** risk management process. Risks are integrated into the **Business Performance Management** system and reviewed periodically by the **Audit Committee** and the **Board**. #### **Risk Categorization & Mitigation Matrix** | Risk Category | Key Focus Areas | Impact & Mitigation | | :--- | :--- | :--- | | **Strategic** | **Domestic Economy & Energy** | Growth is tied to **GDP performance** and **energy price** stability. Mitigation involves rapid **innovation-to-market**. | | **Operational** | **Supply Chain & Quality** | Focus on **timely delivery** and maintaining **product quality** despite rising input costs. | | **Financial** | **Contribution Margins** | Managed through **annual assessments** by corporate control to protect against **raw material volatility**. | | **Compliance** | **Regulatory & Legal** | Exposure to local laws is mitigated via **Internal Financial Controls** and **IT system** strengthening. | --- ### **Key Business Challenges & Vulnerabilities** * **Raw Material Volatility:** Fluctuations in the cost of aluminum and specialized chemicals directly impact the company's **contribution margins**. * **B2B Economic Linkage:** As a **Business-to-Business** entity, Incap’s revenue is highly sensitive to the health of the broader **manufacturing industry**. * **International Competition:** The company faces intense pressure from **Chinese and Japanese** manufacturers who benefit from massive economies of scale. * **Execution & Bandwidth:** The transition to new initiatives requires significant **management bandwidth** and rigorous **internal audit** oversight to prevent execution slippage. * **Contingent Liabilities:** The company maintains a policy where **show cause notices** are not recognized as liabilities until they are converted into formal demands. --- ### **Corporate Governance & Board Oversight** The company is governed by a Board that maintains strict oversight of annual budgets, borrowing limits, and strategic business plans. * **Board Composition (as of September 2025):** * **Total Strength:** **5 Directors** (expanded from 4 in previous periods). * **Structure:** **2 Executive Directors** and **3 Non-Executive Directors** (including **1 Independent Director**). * **Functional Committees:** * **Audit Committee:** Oversees financial reporting and risk mitigation. * **Investors, Shareholder's and Stakeholder's Grievance Committee:** Manages investor relations. * **Share Transfer Committee:** Responsible for transmissions, duplicate certificates, and **rematerialization** of shares.