| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Growth YoY Revenue Growth YoY% | -100.0 | -100.0 | -100.0 | -100.0 | ||||||||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
OPM OPM% | -38.1 | -30.0 | -200.0 | |||||||||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Growth YoY PAT Growth YoY% | -85.7 | -7.7 | 0.0 | -18.2 | 15.4 | 50.0 | 0.0 | 69.2 | -27.3 | -85.7 | -22.2 | -250.0 |
NPM NPM% | -33.3 | -20.0 | -157.1 | |||||||||
| -0.3 | -0.3 | -0.2 | -0.3 | -0.3 | -0.2 | -0.2 | -0.1 | -0.3 | -0.3 | -0.3 | -0.3 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Growth YoY Revenue Growth YoY% | -100.0 | -100.0 | -100.0 | -100.0 | ||||||||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
OPM OPM% | -38.1 | -30.0 | -200.0 | |||||||||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Growth YoY PAT Growth YoY% | -85.7 | -7.7 | 0.0 | -18.2 | 15.4 | 50.0 | 0.0 | 69.2 | -27.3 | -85.7 | -22.2 | -250.0 |
NPM NPM% | -33.3 | -20.0 | -157.1 | |||||||||
| -0.3 | -0.3 | -0.2 | -0.3 | -0.3 | -0.2 | -0.2 | -0.1 | -0.3 | -0.3 | -0.3 | -0.3 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 1 | 0 | 1 | 1 | 0 | 2 | 1 | 0 | 0 | 0 | 0 | 0 |
Growth Revenue Growth% | -30.2 | -65.2 | 394.5 | -42.8 | -57.7 | 1,055.2 | -51.0 | -88.9 | -96.6 | 4,486.7 | 33.1 | -82.9 |
| 1 | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | |
| 0 | 0 | 0 | 0 | 0 | 1 | 0 | -1 | -1 | 0 | 0 | -1 | |
OPM OPM% | -39.7 | -193.2 | -1.5 | -42.0 | -156.8 | 29.7 | -8.4 | -410.4 | -14,568.9 | -235.5 | -176.8 | -857.1 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | -1 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
PAT PATCr | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | -1 |
Growth PAT Growth% | -11.9 | -71.0 | 119.1 | -342.2 | -86.1 | 432.7 | -100.8 | -5,362.7 | -32.1 | 13.2 | -3.9 | -67.7 |
NPM NPM% | -31.3 | -153.7 | 6.0 | -25.2 | -110.9 | 31.9 | -0.5 | -266.8 | -10,486.7 | -198.6 | -155.0 | -742.9 |
| -0.4 | -0.6 | 0.1 | -0.3 | -0.6 | 1.8 | 0.0 | 0.8 | -1.1 | -0.9 | -1.0 | -1.2 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 1 | 0 | 1 | 1 | 0 | 2 | 1 | 0 | 0 | 0 | 0 | 0 |
Growth Revenue Growth% | -30.2 | -65.2 | 394.5 | -42.8 | -57.7 | 1,055.2 | -51.0 | -88.9 | -96.6 | 4,486.7 | 33.1 | -82.9 |
| 1 | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | |
| 0 | 0 | 0 | 0 | 0 | 1 | 0 | -1 | -1 | 0 | 0 | -1 | |
OPM OPM% | -39.7 | -193.2 | -1.5 | -42.0 | -156.8 | 29.7 | -8.4 | -410.4 | -14,568.9 | -235.5 | -176.8 | -857.1 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | -1 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
PAT PATCr | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | -1 |
Growth PAT Growth% | -11.9 | -71.0 | 119.1 | -342.2 | -86.1 | 432.7 | -100.8 | -5,362.7 | -32.1 | 13.2 | -3.9 | -67.7 |
NPM NPM% | -31.3 | -153.7 | 6.0 | -25.2 | -110.9 | 31.9 | -0.5 | -266.8 | -10,486.7 | -198.6 | -155.0 | -742.9 |
| -0.4 | -0.6 | 0.1 | -0.3 | -0.6 | 1.8 | 0.0 | 0.8 | -1.1 | -0.9 | -1.0 | -1.2 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 |
Reserves ReservesCr | -5 | -5 | -5 | -5 | -6 | -5 | -5 | -5 | -6 | -6 | -6 |
| 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 1 | 1 | 1 | |
| 1 | 1 | 1 | 1 | 1 | 4 | 1 | 1 | 1 | 1 | 1 | |
| 0 | 0 | 0 | 0 | 1 | 3 | 1 | 0 | 0 | 0 | 0 | |
| 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | |
| 1 | 1 | 1 | 1 | 1 | 4 | 1 | 1 | 1 | 1 | 1 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 |
Reserves ReservesCr | -5 | -5 | -5 | -5 | -6 | -5 | -5 | -5 | -6 | -6 | -6 |
| 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 1 | 1 | 1 | |
| 1 | 1 | 1 | 1 | 1 | 4 | 1 | 1 | 1 | 1 | 1 | |
| 0 | 0 | 0 | 0 | 1 | 3 | 1 | 0 | 0 | 0 | 0 | |
| 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | |
| 1 | 1 | 1 | 1 | 1 | 4 | 1 | 1 | 1 | 1 | 1 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 0 | 0 | 0 | -1 | 2 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 1 | -2 | 0 | 0 | 0 | 0 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | 0 | 0 | 0 | 0 | 0 | -1 | 2 | 0 | 0 | 0 | 0 |
CFO To PAT CFO To PAT% | 14.8 | 9.0 | 234.8 | 104.5 | 123.0 | -175.6 | -28,233.3 | 46.5 | 97.0 | 104.0 | 36.5 |
CFO To EBITDA CFO To EBITDA% | 11.6 | 7.2 | -946.5 | 62.6 | 87.0 | -188.9 | -1,816.8 | 30.2 | 69.8 | 87.7 | 31.9 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 0 | 0 | 0 | -1 | 2 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 1 | -2 | 0 | 0 | 0 | 0 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | 0 | 0 | 0 | 0 | 0 | -1 | 2 | 0 | 0 | 0 | 0 |
CFO To PAT CFO To PAT% | 14.8 | 9.0 | 234.8 | 104.5 | 123.0 | -175.6 | -28,233.3 | 46.5 | 97.0 | 104.0 | 36.5 |
CFO To EBITDA CFO To EBITDA% | 11.6 | 7.2 | -946.5 | 62.6 | 87.0 | -188.9 | -1,816.8 | 30.2 | 69.8 | 87.7 | 31.9 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 4 | 4 | 3 | 2 | 10 | 5 | 6 | 6 | 6 | 11 | ||
Price To Earnings Price To Earnings | 72.2 | 3.3 | ||||||||||
Price To Sales Price To Sales | 7.5 | 19.8 | 3.2 | 0.8 | 8.7 | 37.1 | 27.0 | 21.8 | 155.8 | |||
Price To Book Price To Book | 7.7 | 11.4 | 8.3 | 2.9 | 15.5 | 12.0 | 153.6 | -21.1 | -10.0 | -5.0 | ||
EV To EBITDA EV To EBITDA | -18.0 | -10.2 | -202.3 | 5.0 | -102.2 | -8.8 | -9.9 | -13.4 | -14.2 | -20.2 | ||
GPM GPM% | 69.3 | 74.7 | 61.8 | 69.2 | 97.6 | 57.9 | 50.9 | 49.7 | -415.6 | 70.9 | 48.5 | 48.5 |
OPM OPM% | -39.7 | -193.2 | -1.5 | -42.0 | -156.8 | 29.7 | -8.4 | -410.4 | -14,568.9 | -235.5 | -176.8 | -857.1 |
NPM NPM% | -31.3 | -153.7 | 6.0 | -25.2 | -110.9 | 31.9 | -0.5 | -266.8 | -10,486.7 | -198.6 | -155.0 | -742.9 |
ROCE ROCE% | -24.3 | -66.3 | 12.0 | -38.6 | -65.2 | 32.6 | 2.2 | -55.0 | -77.1 | -69.6 | -136.0 | -136.0 |
ROE ROE% | -24.4 | -66.6 | 11.8 | -40.6 | -221.5 | 87.9 | -0.7 | -67.0 | -875.5 | 115.4 | 54.8 | 54.8 |
ROA ROA% | -18.2 | -33.6 | 6.1 | -17.0 | -19.3 | 19.5 | -0.6 | -42.1 | -63.9 | -43.2 | -78.0 | -78.0 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 4 | 4 | 3 | 2 | 10 | 5 | 6 | 6 | 6 | 11 | ||
Price To Earnings Price To Earnings | 72.2 | 3.3 | ||||||||||
Price To Sales Price To Sales | 7.5 | 19.8 | 3.2 | 0.8 | 8.7 | 37.1 | 27.0 | 21.8 | 155.8 | |||
Price To Book Price To Book | 7.7 | 11.4 | 8.3 | 2.9 | 15.5 | 12.0 | 153.6 | -21.1 | -10.0 | -5.0 | ||
EV To EBITDA EV To EBITDA | -18.0 | -10.2 | -202.3 | 5.0 | -102.2 | -8.8 | -9.9 | -13.4 | -14.2 | -20.2 | ||
GPM GPM% | 69.3 | 74.7 | 61.8 | 69.2 | 97.6 | 57.9 | 50.9 | 49.7 | -415.6 | 70.9 | 48.5 | 48.5 |
OPM OPM% | -39.7 | -193.2 | -1.5 | -42.0 | -156.8 | 29.7 | -8.4 | -410.4 | -14,568.9 | -235.5 | -176.8 | -857.1 |
NPM NPM% | -31.3 | -153.7 | 6.0 | -25.2 | -110.9 | 31.9 | -0.5 | -266.8 | -10,486.7 | -198.6 | -155.0 | -742.9 |
ROCE ROCE% | -24.3 | -66.3 | 12.0 | -38.6 | -65.2 | 32.6 | 2.2 | -55.0 | -77.1 | -69.6 | -136.0 | -136.0 |
ROE ROE% | -24.4 | -66.6 | 11.8 | -40.6 | -221.5 | 87.9 | -0.7 | -67.0 | -875.5 | 115.4 | 54.8 | 54.8 |
ROA ROA% | -18.2 | -33.6 | 6.1 | -17.0 | -19.3 | 19.5 | -0.6 | -42.1 | -63.9 | -43.2 | -78.0 | -78.0 |
Documents — Incon Engineers Ltd