Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Ind-Agiv Commerce Ltd

INDAGIV
BSE
51.80
Last Updated:
30 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Ind-Agiv Commerce Ltd

INDAGIV
BSE
51.80
30 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
16Cr
Close
Close Price
51.80
Industry
Industry
Trading
PE
Price To Earnings
PS
Price To Sales
5.78
Revenue
Revenue
3Cr
Rev Gr TTM
Revenue Growth TTM
-73.48%
PAT Gr TTM
PAT Growth TTM
-75.63%
Peer Comparison
How does INDAGIV stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
INDAGIV
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
711152211200
Growth YoY
Revenue Growth YoY%
193.9-45.0-41.2-49.8-29.086.5113.6-22.7-85.8-30.2-84.7-92.9
Expenses
ExpensesCr
812252211210
Operating Profit
Operating ProfitCr
-10-1-100000000
OPM
OPM%
-16.8-8.7-68.2-68.2-6.3-6.0-6.0-18.8-16.23.0-136.1-33.3
Other Income
Other IncomeCr
-100000000000
Interest Expense
Interest ExpenseCr
210011100000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
-3-1-1-1-1-1-1-10000
Tax
TaxCr
000000000000
PAT
PATCr
-3-1-1-1-1-1-1-10000
Growth YoY
PAT Growth YoY%
-51.240.4-152.2-1,660.073.7-10.35.6-19.257.186.755.997.8
NPM
NPM%
-47.4-54.0-65.5-70.9-17.6-31.9-28.9-109.4-52.9-6.1-83.3-33.3
EPS
EPS
-31.9-6.8-7.2-7.8-8.4-7.5-7.5-6.9-3.6-1.1-3.0-0.2

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
7111322138613943
Growth
Revenue Growth%
54.319.166.3-41.8-34.5-29.4118.4-31.7-56.4-29.7
Expenses
ExpensesCr
810132111108141043
Operating Profit
Operating ProfitCr
-11112-1-2-1-10-1
OPM
OPM%
-14.76.95.74.511.9-12.6-31.6-8.6-10.2-10.0-20.8
Other Income
Other IncomeCr
20111040000
Interest Expense
Interest ExpenseCr
00112112210
Depreciation
DepreciationCr
00000000000
PBT
PBTCr
00010-21-3-3-2-1
Tax
TaxCr
00000000000
PAT
PATCr
00000-20-3-3-2-1
Growth
PAT Growth%
-56.0-32.1221.6-39.1-1,195.9102.7-4,746.0-9.240.058.9
NPM
NPM%
5.01.40.81.61.7-27.71.0-22.1-35.3-48.7-28.5
EPS
EPS
3.71.61.13.52.1-23.60.6-28.9-31.6-16.6-7.8

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
11111111111
Reserves
ReservesCr
1344520-3-6-8-8
Current Liabilities
Current LiabilitiesCr
743121412613181513
Non Current Liabilities
Non Current LiabilitiesCr
157589919212222
Total Liabilities
Total LiabilitiesCr
1113172227241730333028
Current Assets
Current AssetsCr
69121519171628242119
Non Current Assets
Non Current AssetsCr
4447971210109
Total Assets
Total AssetsCr
1113172227241730333028

Cash Flow

Consolidated
Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
-2-4-5-310-83-2-6
Investing Cash Flow
Investing Cash FlowCr
-1-100008024
Financing Cash Flow
Financing Cash FlowCr
1553-100-200
Net Cash Flow
Net Cash FlowCr
-20-1000010-3
Free Cash Flow
Free Cash FlowCr
-3-4-5-31003-2-6
CFO To PAT
CFO To PAT%
-476.9-2,362.6-4,587.1-774.2545.33.8-12,950.4-99.160.1329.9
CFO To EBITDA
CFO To EBITDA%
163.3-493.8-663.9-270.176.28.4426.1-255.6207.81,604.8

Ratios

Consolidated
Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
32003224511
Price To Earnings
Price To Earnings
6.915.10.00.015.80.036.00.00.00.0
Price To Sales
Price To Sales
0.30.20.00.00.30.30.40.30.62.7
Price To Book
Price To Book
1.00.60.00.01.02.11.9-2.6-1.0-1.6
EV To EBITDA
EV To EBITDA
-2.46.77.712.09.2-12.5-2.9-11.7-14.7-44.6
Profitability Ratios
Profitability Ratios
GPM
GPM%
28.742.444.830.950.836.629.523.723.536.2
OPM
OPM%
-14.76.95.74.511.9-12.6-31.6-8.6-10.2-10.0
NPM
NPM%
5.01.40.81.61.7-27.71.0-22.1-35.3-48.7
ROCE
ROCE%
29.19.610.29.312.1-6.522.1-6.6-11.6-75.5
ROE
ROE%
15.04.22.47.23.8-70.15.0175.265.728.3
ROA
ROA%
3.41.20.71.60.8-9.70.4-9.7-9.5-6.3
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Ind-Agiv Commerce Limited is a specialized **Information and Communication Technology-Audio Video System Integration (ICT-AVSI)** firm. Moving beyond traditional hardware trading, the company operates as a "concept seller," providing bespoke, end-to-end technological environments. While the company is currently navigating a period of significant financial distress and restructuring, it is attempting to pivot toward high-growth sectors including **Artificial Intelligence (AI)** and **Smart City infrastructure**. --- ### Specialized "Concept-to-Execution" Business Model The company utilizes a **Client Wish List** model, focusing on the design and integration of complex technological ecosystems rather than off-the-shelf product sales. Its operations span the entire project lifecycle: **Design, Supply, Installation, Execution, and Post-Installation Managed Services (AMC/CMC)**. **Core Strategic Business Units:** * **AVSI & AI (Primary Growth Driver):** Focuses on high-end electronic environments, including **E-class rooms**, **Control Rooms**, **Data Centres**, and **Auditoriums**. * **Spray Paint (Secondary Segment):** A stable, legacy business unit serving ancillaries and small-scale industrial sectors. **Target Markets & Applications:** * **Education:** Premier institutions such as **IITs, IIMs, and Universities**. The company targets projects where **70%** of funding is typically provided via Central Government Resource Support. * **Public Infrastructure:** **Smart Cities**, **Airports**, **Metro Rail Projects**, and **Public Utility Areas**. * **Managed Services:** Currently maintains a portfolio of service contracts worth approximately **₹1.00 Crore** annually. --- ### Financial Performance & Comparative Metrics The company has experienced a sharp contraction in revenue and a transition from profitability to net losses, driven by project cancellations and rising operational costs. | Metric (INR Crore) | FY 2024-25 (Projected/Recent) | FY 2023-24 | FY 2022-23 | FY 2021-22 | | :--- | :---: | :---: | :---: | :---: | | **Turnover (Consolidated)** | **3.90** | **9.11** | **8.22** | **13.55** | | **Net Profit / (Loss)** | **(1.90)** | **(3.16)** | **(3.12)** | **(3.16)** | | **Paid-up Capital** | **1.00** | **1.00** | **1.00** | **1.00** | *Note: FY25 figures reflect a significant "Material Uncertainty Related to Going Concern" as noted by auditors.* --- ### Capital Restructuring & Recovery Strategy To address a complete erosion of net worth and a lack of working capital, management is executing a major financial restructuring plan: * **2025 Preferential Issue:** Allotment of **30,00,000 equity shares** at **₹29 per share** (including a **₹19 premium**) to raise **₹8.70 Crore**. * **Debt-to-Equity Conversion:** **₹6.65 Crore** of the issue is dedicated to converting unsecured loans from promoters and non-promoters into equity to deleverage the balance sheet. * **Fresh Liquidity:** **₹2.04 Crore** raised in cash to fund immediate working capital needs. * **Investment Pipeline:** The company has invested approximately **₹7.50 Crore** in pre-sales and schematic designs, which management claims has generated an active prospect pipeline valued at **₹100 Crore** over the next **2 years**. * **Expansion of Limits:** Seeking approval to increase inter-corporate loan and investment limits up to **₹100 Crore**. --- ### Group Structure & Infrastructure The company operates through a lean corporate structure with a strategic presence in India’s major technology hubs. * **Headquarters:** Mumbai. * **Regional Branches:** Delhi, Bengaluru, and Ludhiana. * **Subsidiaries:** * **RST Technologies Pvt. Ltd. (100% WOS):** Acquired in 2015; recently recorded a turnover of **₹70.87 Lakhs** with a loss of **₹15.21 Lakhs**. * **Datapoint Impex Private Limited:** Associate company with shared directorial interests. --- ### Critical Risk Factors & Operational Challenges #### 1. Financial & Debt Distress * **NPA Status:** The company has defaulted on loans from **Red Fort Capital Finance Company Pvt Ltd**, with the account classified as a **Non-Performing Asset (NPA)** since July 2024. * **Interest Non-Provision:** Auditors issued a **Qualified Opinion** because the company failed to provide for interest costs of **₹62.13 Lakhs**, leading to understated liabilities. * **Statutory Defaults:** Significant outstanding dues in **TDS (₹17.36 Lakhs)**, **PF**, and **ESIC**. * **Asset Liens:** The **Axis Bank** account in Bangalore is currently under lien by **Income Tax Recovery** authorities. #### 2. Legal & Regulatory Hurdles * **Litigation:** A recovery suit for **₹7.78 Crores** filed by Red Fort Capital is currently in **Arbitration**. Conversely, the company has filed criminal complaints against the lender alleging embezzlement and conspiracy. * **BSE Suspension:** Trading was suspended from **December 2023 to January 2025** due to non-compliance with financial disclosures. A fine of **₹23.15 Lakhs** was paid for revocation. * **Compliance Lapses:** Delays in preferential allotments exceeded **SEBI (ICDR)** 15-day limits, requiring retrospective shareholder ratification. #### 3. Operational & Supply Chain Vulnerabilities * **Semiconductor Dependency:** Global micro-chip shortages and price volatility have previously rendered fixed-rate project contracts unviable. * **Inventory Verification:** Auditors were unable to verify **₹6.86 Crores** of inventory located at various pilot project sites. * **Technical Setbacks:** Projects have faced delays due to external factors, such as rodent damage to underground cabling at **CPWD** sites, leading to slow capital recovery. #### 4. Human Capital & Internal Controls * **Departmental Collapse:** In 2023, the company’s finance department effectively collapsed following the simultaneous resignations of the **CFO, Company Secretary, and senior accountants**. * **Data Integrity:** Frequent staff turnover and issues with **Tally software** have hindered the timely finalization of audits and the establishment of robust **Internal Financial Controls (IFC)**.