Login
Products
Login
Home
Alerts
Search
Watchlist
Products

India Cements Capital Ltd

INDCEMCAP
BSE
12.42
3.87%
Last Updated:
30 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

India Cements Capital Ltd

INDCEMCAP
BSE
12.42
3.87%
30 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
27Cr
Close
Close Price
12.42
Industry
Industry
Finance
PE
Price To Earnings
PS
Price To Sales
5.44
Revenue
Revenue
5Cr
Rev Gr TTM
Revenue Growth TTM
-15.93%
PAT Gr TTM
PAT Growth TTM
-103.13%
Peer Comparison
How does INDCEMCAP stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
INDCEMCAP
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
122222111111
Growth YoY
Revenue Growth YoY%
70.896.743.550.923.6-7.7-22.9-22.7-20.4-15.0-22.8-4.0
Expenses
ExpensesCr
111111111111
Operating Profit
Operating ProfitCr
011000000000
OPM
OPM%
18.738.737.813.56.623.410.3-8.7-2.512.0-11.6-4.1
Other Income
Other IncomeCr
000000000000
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
011000000000
Tax
TaxCr
000000000000
PAT
PATCr
011000000000
Growth YoY
PAT Growth YoY%
1,700.0612.565.7109.1-22.2-38.6-70.7-108.7-64.3-48.6-135.3-850.0
NPM
NPM%
14.631.530.914.19.221.011.7-1.64.112.7-5.4-15.7
EPS
EPS
0.10.30.30.10.10.20.10.00.00.10.0-0.1

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
385385391655235765
Growth
Revenue Growth%
-9.50.11.5-98.4-13.5-3.6-66.341.780.150.9-18.3-11.2
Expenses
ExpensesCr
384385390555334555
Operating Profit
Operating ProfitCr
101100-101200
OPM
OPM%
0.20.10.215.90.8-0.1-57.4-6.213.025.46.9-0.8
Other Income
Other IncomeCr
000000110000
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
101100001210
Tax
TaxCr
000000000000
PAT
PATCr
001100001210
Growth
PAT Growth%
170.8-35.474.145.5-83.1-91.4-2,450.0189.9193.8109.5-63.1-103.6
NPM
NPM%
0.10.10.112.62.50.2-15.49.715.922.110.0-0.4
EPS
EPS
0.20.10.30.40.10.0-0.10.10.30.70.30.0

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
222222222222222222222222
Reserves
ReservesCr
556-6-6-6-6-6-5-4-3-3
Current Liabilities
Current LiabilitiesCr
66685444555
Non Current Liabilities
Non Current LiabilitiesCr
4041434344444445444445
Total Liabilities
Total LiabilitiesCr
727377666463636465676867
Current Assets
Current AssetsCr
1818192219191819202323
Non Current Assets
Non Current AssetsCr
5456584444444645454445
Total Assets
Total AssetsCr
727377666463636465676867

Cash Flow

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
02-12-422-2000
Investing Cash Flow
Investing Cash FlowCr
000000-21020
Financing Cash Flow
Financing Cash FlowCr
00000000000
Net Cash Flow
Net Cash FlowCr
02-13-320-1021
Free Cash Flow
Free Cash FlowCr
02-32-422-2000
CFO To PAT
CFO To PAT%
55.9507.1-194.7263.0-2,746.417,600.0-647.8-632.0-0.6-0.23.9
CFO To EBITDA
CFO To EBITDA%
34.9432.1-145.0209.5-8,136.7-40,832.0-173.2986.1-0.8-0.25.6

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
98710561121184030
Price To Earnings
Price To Earnings
17.225.312.412.238.2270.00.089.625.326.152.5
Price To Sales
Price To Sales
1.50.00.01.50.91.14.57.03.75.54.9
Price To Book
Price To Book
0.30.30.20.60.30.40.71.41.12.21.6
EV To EBITDA
EV To EBITDA
49.8102.552.439.3837.4-7,368.3-41.3-343.386.440.7157.0
Profitability Ratios
Profitability Ratios
GPM
GPM%
100.0100.0100.0100.0100.0100.0100.0100.0100.0100.0100.0
OPM
OPM%
0.20.10.215.90.8-0.1-57.4-6.213.025.46.9
NPM
NPM%
0.10.10.112.62.50.2-15.49.715.922.110.0
ROCE
ROCE%
1.00.71.22.00.60.4-0.30.71.53.51.3
ROE
ROE%
1.81.22.05.20.90.1-1.81.64.48.53.0
ROA
ROA%
0.70.40.71.20.20.0-0.40.41.12.30.8
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
India Cements Capital Limited (**ICCL**) is a specialized financial services provider headquartered in Chennai, India. Operating as a subsidiary of **Sri Saradha Logistics Private Limited**, the company is a designated **Authorized Dealer (Category-II)** licensed by the **Reserve Bank of India (RBI)**. ICCL provides a comprehensive suite of foreign exchange, money changing, and advisory services, complemented by a wholly-owned stockbroking subsidiary. --- ### **Strategic Ownership and Corporate Governance** The company recently underwent a transformative shift in its promoter structure to streamline operations and enhance financial flexibility. * **Promoter Reclassification:** In **July 2024**, an inter-se transfer occurred where **Sri Saradha Logistics Private Limited** acquired **1,04,21,750** equity shares (a **48.02%** stake) from outgoing promoters including **N. Srinivasan**, **ICL Financial Services Ltd**, and **ICL Securities Ltd** at a price of **₹21.41** per share. * **Current Holding:** As of late 2025, **Sri Saradha Logistics Private Limited** holds a controlling stake of **50.11%** (previously reaching **74.91%** during the consolidation phase). In **July 2025**, the **BSE** officially reclassified the outgoing entities into the **"Public"** category. * **Executive Leadership:** The company is led by **Sri K. Suresh** (President, CEO & CFO), a qualified ACA and ACS who has been with the firm since **2007**. His tenure as 'Manager' was recently extended from **October 1, 2025, to September 30, 2026**, with a remuneration of **₹2,50,000 per month**. * **Independent Oversight:** **Smt. Lakshmi Aparna Sreekumar** serves as a **Non-Executive Independent Director**, currently in her second and final five-year term which commenced **April 1, 2024**. --- ### **Core Business: Forex and Money Changing (For’Xchange)** The primary revenue driver for ICCL is its **Money Changing** and **Foreign Exchange** division, which operates under the brand **For’Xchange** across a network of **14 centers** in major Indian hubs, including **Chennai, Mumbai, Bangalore, Delhi, Secunderabad, Coimbatore, Madurai, and Cochin**. **Key Service Offerings:** * **Currency Operations:** Buying and selling of **Foreign Currency** notes and **American Express Travelers Cheques** for retail and corporate clients. * **Outward Remittances:** Facilitating **Outward Telegraphic Remittances (OTR)** for critical needs such as **overseas education fees**, medical treatments, and international tour costs. * **Digital & Inbound Solutions:** Distribution of **Thomas Cook Forex Prepaid Cards** and acting as an agent for international inbound money transfers via **Western Union**. * **Midas Advisory:** A specialized unit providing forex advisory for exporters and importers, offering live rate alerts, currency history, and expert market commentary. --- ### **Ancillary Services: Travel and Advisory** ICCL leverages its financial infrastructure to provide high-margin, fee-based travel services through **Coromandel Travels**. * **IATA Accreditation:** The company is an **IATA Accredited** agent providing domestic and international air ticketing. * **Comprehensive Travel Management:** Services include hotel bookings, visa processing, and the distribution of travel insurance through partnerships with **TATA AIG** and **Reliance**. * **Performance Note:** These volume-based activities contributed approximately **₹6.84 lakhs** in operational income during the 2024 cycle. --- ### **Subsidiary Operations: India Cements Investment Services Limited (ICISL)** **ICISL** is a **wholly-owned material subsidiary** and a corporate member of the **NSE**, focusing on stock brokerage. **Financial Performance of ICISL:** | Metric | FY 2024-25 | FY 2023-24 | FY 2022-23 | | :--- | :--- | :--- | :--- | | **Total Turnover** | **₹715.51 Cr** | **₹774.90 Cr** | **₹564.77 Cr** | | **Cash Market Turnover** | **₹457.07 Cr** | **₹579.86 Cr** | **₹390.03 Cr** | | **F&O Segment Turnover** | **₹258.44 Cr** | **₹195.04 Cr** | **₹174.74 Cr** | | **Total Income** | **₹88.01 Lakhs** | **₹99.50 Lakhs** | **₹71.31 Lakhs** | * **Strategic Pivot:** During FY25, ICISL discontinued its **Depository Participant (DP)** operations, transferring the business to **Stock Holding Corporation of India Limited**. * **Footprint:** The subsidiary operates through **3 branches** and **7 business associates**. --- ### **Financial Performance Summary (Standalone)** The company’s performance is closely tied to the **Global Economy** and the **Travel and Tourism sector**. | Metric (₹ Crore) | FY 2024-25 | FY 2023-24 | FY 2022-23 | | :--- | :--- | :--- | :--- | | **Gross Turnover** | **297.64** | **371.59** | **208.04** | | **Gross Income** | **3.87** | **4.53** | **2.56** | | **Profit After Tax (PAT)** | - | **1.36** | **0.70** | **Quarterly Gross Income Trends:** * **Q1 2025 (April-June):** **₹1.36 crore** * **Q1 2024 (April-June):** **₹1.45 crore** * **Q1 2023 (April-June):** **₹1.68 crore** --- ### **Risk Profile and Mitigation Strategies** ICCL manages a complex landscape of operational, regulatory, and market risks. **1. Operational & Cybersecurity Risk:** * **Cyber Fraud Incident:** In late **2025**, the company suffered a fraudulent transfer of **₹80.00 Lakhs**. * **Recovery Status:** As of **February 2026**, **₹24.65 Lakhs** has been recovered. The company is pursuing the remaining **₹55.35 Lakhs** through the **Cyber Crime Cell, Chennai**. No financial provision has been made as full recovery is anticipated. **2. Regulatory & Legal Exposure:** * **Labour Codes:** Following the **November 2025** notification of new **Labour Codes**, the company recognized a **₹23.79 Lakhs** impact regarding employee benefit obligations. * **ED Investigation:** A **January 2024** search by the **Enforcement Directorate (ED)** regarding **FEMA** irregularities is ongoing; however, management expects no material impact. * **Tax Litigation:** The company successfully nullified a **₹25.79 Crore** demand for **AY 2006-07** and resolved a **₹24 Lakh** dispute for **AY 2004-05** in its favor. **3. Financial Market Risks:** | Risk Category | Mitigation Strategy | | :--- | :--- | | **Credit Risk** | Operates primarily on a **cash and carry** basis; strict credit policies for corporate clients. | | **Liquidity Risk** | Managed via **internal accruals** and **unsecured loans from the holding company**. The group is **free of external debt**. | | **Market Risk** | Exposure to **Exchange Rate Volatility** and **Securities Prices** is managed through internal audit systems and **RBI/FIU** compliance frameworks. | --- ### **Future Outlook and Capital Allocation** The company is positioned for volume-based growth, contingent on the stability of the global travel market. * **Investment Capacity:** Shareholders have approved an additional investment/loan limit of **₹10 Crore** under **Section 186** of the Companies Act to provide future financial agility. * **Capital Structure:** The company maintains a paid-up equity share capital of **₹21.71 Crore** (**2,17,06,340** shares at **₹10** par value). * **Operational Focus:** Management remains focused on maintaining a **debt-free** balance sheet while navigating the high-competition, low-barrier-to-entry money-changing market.