Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹27Cr
Rev Gr TTM
Revenue Growth TTM
-15.93%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

INDCEMCAP
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 70.8 | 96.7 | 43.5 | 50.9 | 23.6 | -7.7 | -22.9 | -22.7 | -20.4 | -15.0 | -22.8 | -4.0 |
| 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Operating Profit Operating ProfitCr |
| 18.7 | 38.7 | 37.8 | 13.5 | 6.6 | 23.4 | 10.3 | -8.7 | -2.5 | 12.0 | -11.6 | -4.1 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | 1,700.0 | 612.5 | 65.7 | 109.1 | -22.2 | -38.6 | -70.7 | -108.7 | -64.3 | -48.6 | -135.3 | -850.0 |
| 14.6 | 31.5 | 30.9 | 14.1 | 9.2 | 21.0 | 11.7 | -1.6 | 4.1 | 12.7 | -5.4 | -15.7 |
| 0.1 | 0.3 | 0.3 | 0.1 | 0.1 | 0.2 | 0.1 | 0.0 | 0.0 | 0.1 | 0.0 | -0.1 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| -9.5 | 0.1 | 1.5 | -98.4 | -13.5 | -3.6 | -66.3 | 41.7 | 80.1 | 50.9 | -18.3 | -11.2 |
| 384 | 385 | 390 | 5 | 5 | 5 | 3 | 3 | 4 | 5 | 5 | 5 |
Operating Profit Operating ProfitCr |
| 0.2 | 0.1 | 0.2 | 15.9 | 0.8 | -0.1 | -57.4 | -6.2 | 13.0 | 25.4 | 6.9 | -0.8 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 1 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 1 | 2 | 1 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
| 170.8 | -35.4 | 74.1 | 45.5 | -83.1 | -91.4 | -2,450.0 | 189.9 | 193.8 | 109.5 | -63.1 | -103.6 |
| 0.1 | 0.1 | 0.1 | 12.6 | 2.5 | 0.2 | -15.4 | 9.7 | 15.9 | 22.1 | 10.0 | -0.4 |
| 0.2 | 0.1 | 0.3 | 0.4 | 0.1 | 0.0 | -0.1 | 0.1 | 0.3 | 0.7 | 0.3 | 0.0 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 22 | 22 | 22 | 22 | 22 | 22 | 22 | 22 | 22 | 22 | 22 | 22 |
| 5 | 5 | 6 | -6 | -6 | -6 | -6 | -6 | -5 | -4 | -3 | -3 |
Current Liabilities Current LiabilitiesCr | 6 | 6 | 6 | 8 | 5 | 4 | 4 | 4 | 5 | 5 | 5 | |
Non Current Liabilities Non Current LiabilitiesCr | 40 | 41 | 43 | 43 | 44 | 44 | 44 | 45 | 44 | 44 | 45 | |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 18 | 18 | 19 | 22 | 19 | 19 | 18 | 19 | 20 | 23 | 23 | |
Non Current Assets Non Current AssetsCr | 54 | 56 | 58 | 44 | 44 | 44 | 46 | 45 | 45 | 44 | 45 | |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 0 | 2 | -1 | 2 | -4 | 2 | 2 | -2 | 0 | 0 | 0 |
Investing Cash Flow Investing Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | -2 | 1 | 0 | 2 | 0 |
Financing Cash Flow Financing Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Free Cash Flow Free Cash FlowCr | 0 | 2 | -3 | 2 | -4 | 2 | 2 | -2 | 0 | 0 | 0 |
| 55.9 | 507.1 | -194.7 | 263.0 | -2,746.4 | 17,600.0 | -647.8 | -632.0 | -0.6 | -0.2 | 3.9 |
CFO To EBITDA CFO To EBITDA% | 34.9 | 432.1 | -145.0 | 209.5 | -8,136.7 | -40,832.0 | -173.2 | 986.1 | -0.8 | -0.2 | 5.6 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 9 | 8 | 7 | 10 | 5 | 6 | 11 | 21 | 18 | 40 | 30 |
Price To Earnings Price To Earnings | 17.2 | 25.3 | 12.4 | 12.2 | 38.2 | 270.0 | 0.0 | 89.6 | 25.3 | 26.1 | 52.5 |
Price To Sales Price To Sales | 1.5 | 0.0 | 0.0 | 1.5 | 0.9 | 1.1 | 4.5 | 7.0 | 3.7 | 5.5 | 4.9 |
Price To Book Price To Book | 0.3 | 0.3 | 0.2 | 0.6 | 0.3 | 0.4 | 0.7 | 1.4 | 1.1 | 2.2 | 1.6 |
| 49.8 | 102.5 | 52.4 | 39.3 | 837.4 | -7,368.3 | -41.3 | -343.3 | 86.4 | 40.7 | 157.0 |
Profitability Ratios Profitability Ratios |
| 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 |
| 0.2 | 0.1 | 0.2 | 15.9 | 0.8 | -0.1 | -57.4 | -6.2 | 13.0 | 25.4 | 6.9 |
| 0.1 | 0.1 | 0.1 | 12.6 | 2.5 | 0.2 | -15.4 | 9.7 | 15.9 | 22.1 | 10.0 |
| 1.0 | 0.7 | 1.2 | 2.0 | 0.6 | 0.4 | -0.3 | 0.7 | 1.5 | 3.5 | 1.3 |
| 1.8 | 1.2 | 2.0 | 5.2 | 0.9 | 0.1 | -1.8 | 1.6 | 4.4 | 8.5 | 3.0 |
| 0.7 | 0.4 | 0.7 | 1.2 | 0.2 | 0.0 | -0.4 | 0.4 | 1.1 | 2.3 | 0.8 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
India Cements Capital Limited (**ICCL**) is a specialized financial services provider headquartered in Chennai, India. Operating as a subsidiary of **Sri Saradha Logistics Private Limited**, the company is a designated **Authorized Dealer (Category-II)** licensed by the **Reserve Bank of India (RBI)**. ICCL provides a comprehensive suite of foreign exchange, money changing, and advisory services, complemented by a wholly-owned stockbroking subsidiary.
---
### **Strategic Ownership and Corporate Governance**
The company recently underwent a transformative shift in its promoter structure to streamline operations and enhance financial flexibility.
* **Promoter Reclassification:** In **July 2024**, an inter-se transfer occurred where **Sri Saradha Logistics Private Limited** acquired **1,04,21,750** equity shares (a **48.02%** stake) from outgoing promoters including **N. Srinivasan**, **ICL Financial Services Ltd**, and **ICL Securities Ltd** at a price of **₹21.41** per share.
* **Current Holding:** As of late 2025, **Sri Saradha Logistics Private Limited** holds a controlling stake of **50.11%** (previously reaching **74.91%** during the consolidation phase). In **July 2025**, the **BSE** officially reclassified the outgoing entities into the **"Public"** category.
* **Executive Leadership:** The company is led by **Sri K. Suresh** (President, CEO & CFO), a qualified ACA and ACS who has been with the firm since **2007**. His tenure as 'Manager' was recently extended from **October 1, 2025, to September 30, 2026**, with a remuneration of **₹2,50,000 per month**.
* **Independent Oversight:** **Smt. Lakshmi Aparna Sreekumar** serves as a **Non-Executive Independent Director**, currently in her second and final five-year term which commenced **April 1, 2024**.
---
### **Core Business: Forex and Money Changing (For’Xchange)**
The primary revenue driver for ICCL is its **Money Changing** and **Foreign Exchange** division, which operates under the brand **For’Xchange** across a network of **14 centers** in major Indian hubs, including **Chennai, Mumbai, Bangalore, Delhi, Secunderabad, Coimbatore, Madurai, and Cochin**.
**Key Service Offerings:**
* **Currency Operations:** Buying and selling of **Foreign Currency** notes and **American Express Travelers Cheques** for retail and corporate clients.
* **Outward Remittances:** Facilitating **Outward Telegraphic Remittances (OTR)** for critical needs such as **overseas education fees**, medical treatments, and international tour costs.
* **Digital & Inbound Solutions:** Distribution of **Thomas Cook Forex Prepaid Cards** and acting as an agent for international inbound money transfers via **Western Union**.
* **Midas Advisory:** A specialized unit providing forex advisory for exporters and importers, offering live rate alerts, currency history, and expert market commentary.
---
### **Ancillary Services: Travel and Advisory**
ICCL leverages its financial infrastructure to provide high-margin, fee-based travel services through **Coromandel Travels**.
* **IATA Accreditation:** The company is an **IATA Accredited** agent providing domestic and international air ticketing.
* **Comprehensive Travel Management:** Services include hotel bookings, visa processing, and the distribution of travel insurance through partnerships with **TATA AIG** and **Reliance**.
* **Performance Note:** These volume-based activities contributed approximately **₹6.84 lakhs** in operational income during the 2024 cycle.
---
### **Subsidiary Operations: India Cements Investment Services Limited (ICISL)**
**ICISL** is a **wholly-owned material subsidiary** and a corporate member of the **NSE**, focusing on stock brokerage.
**Financial Performance of ICISL:**
| Metric | FY 2024-25 | FY 2023-24 | FY 2022-23 |
| :--- | :--- | :--- | :--- |
| **Total Turnover** | **₹715.51 Cr** | **₹774.90 Cr** | **₹564.77 Cr** |
| **Cash Market Turnover** | **₹457.07 Cr** | **₹579.86 Cr** | **₹390.03 Cr** |
| **F&O Segment Turnover** | **₹258.44 Cr** | **₹195.04 Cr** | **₹174.74 Cr** |
| **Total Income** | **₹88.01 Lakhs** | **₹99.50 Lakhs** | **₹71.31 Lakhs** |
* **Strategic Pivot:** During FY25, ICISL discontinued its **Depository Participant (DP)** operations, transferring the business to **Stock Holding Corporation of India Limited**.
* **Footprint:** The subsidiary operates through **3 branches** and **7 business associates**.
---
### **Financial Performance Summary (Standalone)**
The company’s performance is closely tied to the **Global Economy** and the **Travel and Tourism sector**.
| Metric (₹ Crore) | FY 2024-25 | FY 2023-24 | FY 2022-23 |
| :--- | :--- | :--- | :--- |
| **Gross Turnover** | **297.64** | **371.59** | **208.04** |
| **Gross Income** | **3.87** | **4.53** | **2.56** |
| **Profit After Tax (PAT)** | - | **1.36** | **0.70** |
**Quarterly Gross Income Trends:**
* **Q1 2025 (April-June):** **₹1.36 crore**
* **Q1 2024 (April-June):** **₹1.45 crore**
* **Q1 2023 (April-June):** **₹1.68 crore**
---
### **Risk Profile and Mitigation Strategies**
ICCL manages a complex landscape of operational, regulatory, and market risks.
**1. Operational & Cybersecurity Risk:**
* **Cyber Fraud Incident:** In late **2025**, the company suffered a fraudulent transfer of **₹80.00 Lakhs**.
* **Recovery Status:** As of **February 2026**, **₹24.65 Lakhs** has been recovered. The company is pursuing the remaining **₹55.35 Lakhs** through the **Cyber Crime Cell, Chennai**. No financial provision has been made as full recovery is anticipated.
**2. Regulatory & Legal Exposure:**
* **Labour Codes:** Following the **November 2025** notification of new **Labour Codes**, the company recognized a **₹23.79 Lakhs** impact regarding employee benefit obligations.
* **ED Investigation:** A **January 2024** search by the **Enforcement Directorate (ED)** regarding **FEMA** irregularities is ongoing; however, management expects no material impact.
* **Tax Litigation:** The company successfully nullified a **₹25.79 Crore** demand for **AY 2006-07** and resolved a **₹24 Lakh** dispute for **AY 2004-05** in its favor.
**3. Financial Market Risks:**
| Risk Category | Mitigation Strategy |
| :--- | :--- |
| **Credit Risk** | Operates primarily on a **cash and carry** basis; strict credit policies for corporate clients. |
| **Liquidity Risk** | Managed via **internal accruals** and **unsecured loans from the holding company**. The group is **free of external debt**. |
| **Market Risk** | Exposure to **Exchange Rate Volatility** and **Securities Prices** is managed through internal audit systems and **RBI/FIU** compliance frameworks. |
---
### **Future Outlook and Capital Allocation**
The company is positioned for volume-based growth, contingent on the stability of the global travel market.
* **Investment Capacity:** Shareholders have approved an additional investment/loan limit of **₹10 Crore** under **Section 186** of the Companies Act to provide future financial agility.
* **Capital Structure:** The company maintains a paid-up equity share capital of **₹21.71 Crore** (**2,17,06,340** shares at **₹10** par value).
* **Operational Focus:** Management remains focused on maintaining a **debt-free** balance sheet while navigating the high-competition, low-barrier-to-entry money-changing market.