Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹20Cr
Rev Gr TTM
Revenue Growth TTM
1.39%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

INDCTST
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | -56.2 | -42.3 | 733.3 | -43.5 | 40.8 | 117.9 | 6.5 | 51.0 | 93.9 | 18.6 | -52.9 | -0.9 |
| 14 | 18 | 41 | 21 | 21 | 39 | 49 | 34 | 39 | 45 | 23 | 33 |
Operating Profit Operating ProfitCr |
| 7.6 | -3.3 | 4.3 | 3.9 | 1.0 | -0.9 | -6.7 | -0.2 | 2.4 | 1.2 | -3.8 | 1.8 |
Other Income Other IncomeCr | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 1 | 0 | 1 | 0 | 1 | 0 | 1 | 0 | 1 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | -1 | 1 | 0 | 0 | -1 | -3 | -1 | 0 | 0 | -1 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | 30.4 | -341.4 | 635.3 | -25.0 | -156.7 | -31.4 | -349.4 | -591.7 | 135.3 | 72.8 | 67.0 | 123.7 |
| 2.0 | -4.0 | 2.1 | 0.5 | -0.8 | -2.4 | -4.9 | -1.8 | 0.1 | -0.6 | -3.5 | 0.4 |
| 0.8 | -1.7 | 2.3 | 0.3 | -0.4 | -2.3 | -5.6 | -1.5 | 0.1 | -0.6 | -1.9 | 0.4 |
| Financial Year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | -9.8 | 265.2 | -39.9 | -93.6 | 1,860.4 | 56.7 | 15.6 | 52.4 | -11.1 |
| 25 | 22 | 74 | 47 | 3 | 55 | 88 | 102 | 161 | 140 |
Operating Profit Operating ProfitCr |
| -8.0 | -4.2 | 2.1 | -2.9 | -12.0 | 5.0 | 1.8 | 2.2 | -1.6 | 0.9 |
Other Income Other IncomeCr | 4 | 2 | 0 | 2 | -1 | 0 | 1 | 2 | 0 | 0 |
Interest Expense Interest ExpenseCr | 2 | 0 | 1 | 0 | 0 | 0 | 1 | 4 | 2 | 2 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 1 | 0 | 1 | 0 | -1 | 3 | 1 | 0 | -5 | -1 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 |
|
| | -59.4 | 77.1 | -59.3 | -899.4 | 262.7 | -74.5 | -72.0 | -2,404.0 | 78.5 |
| 2.6 | 1.2 | 0.6 | 0.4 | -47.4 | 3.9 | 0.6 | 0.2 | -2.4 | -0.6 |
| 1.5 | 0.6 | 1.1 | 0.4 | -3.5 | 5.6 | 1.4 | 0.4 | -9.3 | -2.0 |
| Financial Year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 |
| 37 | 37 | 37 | 38 | 36 | 38 | 39 | 39 | 35 | 34 |
Current Liabilities Current LiabilitiesCr | 25 | 0 | 11 | 0 | 5 | 40 | 16 | 4 | 17 | 107 |
Non Current Liabilities Non Current LiabilitiesCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 61 | 5 | 20 | 2 | 1 | 55 | 19 | 17 | 27 | 116 |
Non Current Assets Non Current AssetsCr | 5 | 36 | 33 | 40 | 44 | 28 | 40 | 30 | 30 | 30 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | -52 | 32 | -2 | 4 | 1 | -1 | -7 | -1 | -12 |
Investing Cash Flow Investing Cash FlowCr | 54 | -32 | 3 | -4 | -5 | 17 | -13 | 11 | 1 |
Financing Cash Flow Financing Cash FlowCr | -2 | 0 | -1 | 0 | 4 | -5 | 15 | -16 | 11 |
|
Free Cash Flow Free Cash FlowCr | -52 | 32 | -2 | 2 | 1 | -2 | -7 | -1 | -14 |
| -8,814.8 | 13,207.7 | -556.8 | 2,316.5 | -71.0 | -58.2 | -1,126.9 | -677.8 | 319.2 |
CFO To EBITDA CFO To EBITDA% | 2,826.4 | -3,690.1 | -151.2 | -302.7 | -281.0 | -45.7 | -407.1 | -47.0 | 466.3 |
| Financial Year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 11 | 9 | 5 | 4 | 6 | 13 | 12 | 24 | 22 |
Price To Earnings Price To Earnings | 18.4 | 37.7 | 11.7 | 23.3 | 0.0 | 5.8 | 20.8 | 148.6 | 0.0 |
Price To Sales Price To Sales | 0.5 | 0.4 | 0.1 | 0.1 | 1.9 | 0.2 | 0.1 | 0.2 | 0.1 |
Price To Book Price To Book | 0.3 | 0.2 | 0.1 | 0.1 | 0.1 | 0.3 | 0.3 | 0.6 | 0.6 |
| -5.7 | -10.3 | 3.0 | -2.9 | -28.5 | 0.9 | 13.4 | 11.6 | -14.9 |
Profitability Ratios Profitability Ratios |
| -1.1 | 3.9 | 10.2 | 3.0 | 23.5 | 12.3 | 4.6 | 6.4 | 0.9 |
| -8.0 | -4.2 | 2.1 | -2.9 | -12.0 | 5.0 | 1.8 | 2.2 | -1.6 |
| 2.6 | 1.2 | 0.6 | 0.4 | -47.4 | 3.9 | 0.6 | 0.2 | -2.4 |
| 5.8 | 1.7 | 3.9 | 0.8 | -2.6 | 6.0 | 3.2 | 8.2 | -4.5 |
| 1.5 | 0.6 | 1.0 | 0.4 | -3.5 | 5.3 | 1.3 | 0.4 | -9.4 |
| 0.9 | 0.6 | 0.8 | 0.4 | -3.1 | 2.7 | 1.0 | 0.3 | -6.6 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Inducto Steel Limited (**ISL**) is a prominent Indian public limited company specializing in the ship-breaking, steel processing, and metal trading sectors. With over **three decades** of promoter expertise, the company operates at the heart of the global maritime recycling industry in **Alang, Gujarat**. ISL serves as a critical supplier of re-rollable scrap to India’s domestic steel industry, aligning its growth with national infrastructure goals and the **Maritime India Vision 2030**.
---
### **Strategic Operational Footprint**
ISL manages its operations through two distinct geographic and functional hubs, allowing for a diversified revenue stream across industrial recycling and commodity trading.
* **The Alang-Sosiya Ship-Breaking Hub (Bhavnagar):**
The company operates on a **2,385 sq. m** plot (Plot No. 14) with a **45 m frontage** leased from the **Gujarat Maritime Board (GMB)**. This facility is the core of ISL’s industrial operations, focusing on the dismantling of decommissioned vessels and the recovery of high-grade steel scrap.
* **The Mumbai Trading & Investment Hub:**
This segment manages the high-volume trading of steel products, metal scrap, coal, aluminum foil, and graphite electrodes. Additionally, it serves as the company’s treasury arm, deploying surplus funds into interest-bearing loans, equity securities, and real estate partnerships.
---
### **Regulatory Compliance & Environmental Stewardship**
ISL operates within the **Green Plot Regime**, adhering to stringent international and domestic frameworks to ensure sustainable recycling practices.
* **Hong Kong International Convention (HKC):** The facility is aligned with HKC standards for safe and environmentally sound ship recycling.
* **Legislative Adherence:** Operations comply with the **Recycling of Ships Act, 2019**, the **Ship Breaking Code (Revised) 2013**, and the **Recycling of Ships Rules 2020**.
* **Climate Mitigation:** While operations are largely non-mechanical, ISL actively monitors industrial gas usage and has implemented energy-management protocols to reduce its carbon footprint.
---
### **Financial Performance & Growth Trajectory**
ISL demonstrated robust top-line expansion in **FY2025**, driven by increased trading scale and vessel availability, though bottom-line results were impacted by global market volatility.
| Metric (Consolidated) | FY 2024-25 | FY 2023-24 | FY 2022-23 |
| :--- | :--- | :--- | :--- |
| **Total Revenue (Rs. Cr)** | **158.57** | **104.05** | **90.01** |
| **Revenue Growth (YoY)** | **52.40%** | **15.60%** | **56.65%** |
| **EBITDA (Rs. Cr)** | **(2.31)** | **3.88** | **4.73** |
| **Net Profit/Loss (Rs. Cr)** | **(3.72)** | **0.16** | **0.57** |
| **Net Worth (Rs. Cr)** | **39.49** | **43.21** | **32.99** |
**Segmental Revenue Breakdown (FY25):**
* **Mumbai (Trading):** **Rs. 104.01 Cr** (Segment Loss: **Rs. 1.09 Cr**)
* **Bhavnagar (Ship Breaking):** **Rs. 55.61 Cr** (Segment Loss: **Rs. 1.43 Cr**)
---
### **Capital Structure & Liquidity Management**
The company maintains a **Stable** credit outlook (**ACUITE BB+ / A4+**) supported by a conservative long-term debt profile and adequate banking support.
* **Working Capital Cycle:** The **Gross Current Asset (GCA)** days stood at **62** in FY25. Inventory days improved to **31** (down from 44), while debtor days rose to **24** due to higher billing volumes.
* **Debt Profile:** Short-term borrowings rose to **Rs. 16.41 Cr** to fund trading inventory. The **Total Debt/TNW** ratio increased to **0.42x** in FY25 from **0.08x** in FY24.
* **Banking Facilities:** ISL utilizes a **Rs. 100 Cr** facility from **Punjab National Bank**, secured by the hypothecation of ships, scrap, and book debts, alongside mortgages on properties owned by directors.
* **Liquidity:** Current ratio remains healthy at **1.58x**, with average bank limit utilization at a low **~18%**.
---
### **Strategic Diversification & Non-Core Investments**
ISL utilizes surplus capital to participate in the real estate and redevelopment sectors through strategic partnerships. However, these investments represent a significant portion of the balance sheet and carry specific risks.
* **Calvin Divine Enterprise LLP:** **20%** ownership (Consolidated Associate).
* **M/s. Shree Balaji Associates:** **5%** ownership interest.
* **Capital Exposure:** As of late 2025, **Rs. 21.70 Cr** (**16.17% of total assets**) is tied up in partnership firms. A significant portion (**Rs. 21.26 Cr**) relates to advances for a joint venture that has yet to commence, posing a recoverability risk as these funds currently yield no interest.
---
### **Macroeconomic Alignment & Industry Benchmarks**
ISL is positioned to benefit from India’s aggressive targets for steel consumption and maritime infrastructure through **2030-31**.
| Sector Metric | Current Status | Target (2030-31) |
| :--- | :--- | :--- |
| **Crude Steel Capacity** | ~**16.1 Cr Tonnes** | **30 Cr Tonnes** |
| **Per Capita Steel Consumption** | ~**119 kg** | **158 kg - 160 kg** |
| **Alang Recycling Capacity** | **0.45 Cr LDT** | **0.9 Cr LDT** |
| **Govt. Infrastructure Spend** | **₹11.5 Lakh Cr** | **Ongoing Expansion** |
**Key Growth Drivers:**
* **PLI Scheme:** A **₹6,322 Cr** outlay for specialty steel is expected to drive downstream demand.
* **Maritime Development Fund:** A **₹25,000 Cr** fund dedicated to upgrading shipbuilding and recycling infrastructure.
* **Vessel Availability:** The Indian ship-breaking sector is projected to see **15% revenue growth** in the near term as aging global fleets are decommissioned.
---
### **Risk Matrix & Mitigation**
Investors should monitor the following factors which influence ISL’s valuation and operational stability:
* **Market Volatility:** High sensitivity to **international ship prices** and **USD/INR exchange rates**. Raw materials are often purchased on **180-360 day** credit terms, exposing the company to currency fluctuations.
* **Investment Concentration:** A substantial portion of net worth (**Rs. 22.01 Cr**) is locked in non-interest-bearing group company investments.
* **Contingent Liabilities:** The company is contesting several tax and regulatory claims:
* **GMB Dispute:** **Rs. 155.63 Lacs** (fully deposited under protest).
* **Excise & Customs:** Multiple disputes totaling over **Rs. 24 Lacs**.
* **Cyclicality:** Earnings are tied to global freight markets and the "tonnage" cycle; global LDT scrapped recently fell by **49%**, impacting raw material flow.
---
### **Governance & Leadership**
* **Management:** **Mr. Rajeev Reniwal** has been re-appointed as **Managing Director** for a 5-year term starting **October 1, 2025**, ensuring leadership continuity.
* **Audit:** **M/s. Dilip Bharadiya & Associates** serve as Secretarial Auditors through **FY 2029-30**.
* **Dividend Policy:** Management currently prioritizes **reinvesting profits** to build reserves and fund capacity expansion over dividend distributions.