| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 0 | 0 | 1 | 1 | 1 | 0 | 0 | 0 | 1 | 0 | |
Growth YoY Revenue Growth YoY% | 183.3 | -46.3 | 68.8 | 215.4 | 211.8 | 213.6 | 118.5 | -19.5 | -66.0 | -59.4 | 142.4 | -18.2 |
Interest Expended Interest ExpendedCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
Expenses ExpensesCr | 0 | 1 | 0 | 1 | 0 | 0 | 2 | 0 | 1 | 1 | 1 | 1 |
| 0 | 0 | 0 | 0 | 0 | 0 | -2 | 0 | -2 | -1 | 0 | -1 | |
FPM FPM% | -100.0 | -209.1 | 37.0 | -58.5 | -22.6 | 17.4 | -337.3 | -100.0 | -838.9 | -510.7 | 9.1 | -300.0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 0 | 0 | 0 | -2 | 0 | -2 | 0 | 0 | -1 |
| 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | -2 | 0 | -1 | 0 | 0 | -1 | |
Growth YoY PAT Growth YoY% | -40.0 | -264.3 | 158.3 | 0.0 | 71.4 | 128.3 | -2,314.3 | -209.1 | -3,175.0 | -23.1 | 111.0 | -114.7 |
NPM NPM% | -82.3 | -209.1 | 25.9 | -26.8 | -7.5 | 18.8 | -262.7 | -103.0 | -727.8 | 35.7 | 11.9 | -270.4 |
| -0.3 | -0.9 | 0.1 | -0.2 | -0.1 | 0.3 | -3.1 | -0.7 | -2.6 | 0.2 | 0.3 | -1.4 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 0 | 0 | 1 | 1 | 1 | 0 | 0 | 0 | 1 | 0 | |
Growth YoY Revenue Growth YoY% | 183.3 | -46.3 | 68.8 | 215.4 | 211.8 | 213.6 | 118.5 | -19.5 | -66.0 | -59.4 | 142.4 | -18.2 |
Interest Expended Interest ExpendedCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
Expenses ExpensesCr | 0 | 1 | 0 | 1 | 0 | 0 | 2 | 0 | 1 | 1 | 1 | 1 |
| 0 | 0 | 0 | 0 | 0 | 0 | -2 | 0 | -2 | -1 | 0 | -1 | |
FPM FPM% | -100.0 | -209.1 | 37.0 | -58.5 | -22.6 | 17.4 | -337.3 | -100.0 | -838.9 | -510.7 | 9.1 | -300.0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 0 | 0 | 0 | -2 | 0 | -2 | 0 | 0 | -1 |
| 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | -2 | 0 | -1 | 0 | 0 | -1 | |
Growth YoY PAT Growth YoY% | -40.0 | -264.3 | 158.3 | 0.0 | 71.4 | 128.3 | -2,314.3 | -209.1 | -3,175.0 | -23.1 | 111.0 | -114.7 |
NPM NPM% | -82.3 | -209.1 | 25.9 | -26.8 | -7.5 | 18.8 | -262.7 | -103.0 | -727.8 | 35.7 | 11.9 | -270.4 |
| -0.3 | -0.9 | 0.1 | -0.2 | -0.1 | 0.3 | -3.1 | -0.7 | -2.6 | 0.2 | 0.3 | -1.4 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 2 | 2 | 2 |
Growth Revenue Growth% | 44.1 | -57.3 | 8.0 | 1.6 | -10.4 | -6.3 | -3.0 | 91.6 | 11.6 | 182.5 | -0.3 | 0.9 |
Interest Expended Interest ExpendedCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 2 |
Expenses ExpensesCr | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 4 | 4 | 4 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -2 | -3 | -4 | |
FPM FPM% | 11.3 | 9.8 | 13.3 | 8.9 | 2.4 | 2.6 | 24.3 | -5.6 | -81.0 | -99.6 | -141.9 | -167.6 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -2 | -2 | -2 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | -1 | |
PAT PATCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -2 | -1 | -2 |
Growth PAT Growth% | 347.0 | -62.5 | 64.6 | -29.5 | -69.7 | 152.2 | -696.3 | 106.4 | -6,782.2 | -143.1 | 12.3 | 1.7 |
NPM NPM% | 7.9 | 6.9 | 10.5 | 7.3 | 2.5 | 6.7 | -40.9 | 1.4 | -82.1 | -70.6 | -62.2 | -81.9 |
| 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.1 | -0.3 | 0.0 | -1.3 | -3.1 | -2.7 | -3.5 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 2 | 2 | 2 |
Growth Revenue Growth% | 44.1 | -57.3 | 8.0 | 1.6 | -10.4 | -6.3 | -3.0 | 91.6 | 11.6 | 182.5 | -0.3 | 0.9 |
Interest Expended Interest ExpendedCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 2 |
Expenses ExpensesCr | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 4 | 4 | 4 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -2 | -3 | -4 | |
FPM FPM% | 11.3 | 9.8 | 13.3 | 8.9 | 2.4 | 2.6 | 24.3 | -5.6 | -81.0 | -99.6 | -141.9 | -167.6 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -2 | -2 | -2 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | -1 | |
PAT PATCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -2 | -1 | -2 |
Growth PAT Growth% | 347.0 | -62.5 | 64.6 | -29.5 | -69.7 | 152.2 | -696.3 | 106.4 | -6,782.2 | -143.1 | 12.3 | 1.7 |
NPM NPM% | 7.9 | 6.9 | 10.5 | 7.3 | 2.5 | 6.7 | -40.9 | 1.4 | -82.1 | -70.6 | -62.2 | -81.9 |
| 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.1 | -0.3 | 0.0 | -1.3 | -3.1 | -2.7 | -3.5 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
Reserves ReservesCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -2 | -4 | -4 |
Borrowings BorrowingsCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 17 | 12 | 10 |
Other Liabilities Other LiabilitiesCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 6 | 6 |
Total Liabilities Total LiabilitiesCr | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 8 | 21 | 20 | 16 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Cash Equivalents Cash EquivalentsCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 |
Other Assets Other AssetsCr | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 4 | 8 | 20 | 20 | 16 |
Total Assets Total AssetsCr | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 8 | 21 | 20 | 16 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
Reserves ReservesCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -2 | -4 | -4 |
Borrowings BorrowingsCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 17 | 12 | 10 |
Other Liabilities Other LiabilitiesCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 6 | 6 |
Total Liabilities Total LiabilitiesCr | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 8 | 21 | 20 | 16 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Cash Equivalents Cash EquivalentsCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 |
Other Assets Other AssetsCr | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 4 | 8 | 20 | 20 | 16 |
Total Assets Total AssetsCr | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 8 | 21 | 20 | 16 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | -4 | -13 | 1 | |
| 0 | 0 | 0 | 0 | 0 | -1 | 0 | 1 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 12 | -1 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | -4 | -13 | |
CFO To EBITDA CFO To EBITDA% | -298.8 | -136.8 | -3.7 | -15.9 | 112.4 | 6,558.2 | 344.0 | 717.1 | 621.1 | 572.9 | -27.0 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | -4 | -13 | 1 | |
| 0 | 0 | 0 | 0 | 0 | -1 | 0 | 1 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 12 | -1 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | -4 | -13 | |
CFO To EBITDA CFO To EBITDA% | -298.8 | -136.8 | -3.7 | -15.9 | 112.4 | 6,558.2 | 344.0 | 717.1 | 621.1 | 572.9 | -27.0 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 3 | 3 | 3 | 2 | 2 | 3 | 28 | 13 | 13 | 11 | ||
Price To Earnings Price To Earnings | 36.7 | 87.2 | 250.0 | 60.0 | 326.0 | |||||||
Price To Sales Price To Sales | 2.9 | 6.5 | 6.2 | 4.0 | 4.6 | 4.2 | 35.1 | 5.9 | 5.9 | 4.9 | ||
Price To Book Price To Book | 0.6 | 0.5 | 0.5 | 0.3 | 0.3 | 0.7 | 6.5 | 4.8 | 9.5 | 16.2 | ||
EV To EBITDA EV To EBITDA | 24.1 | 61.3 | 221.1 | 122.5 | 14.0 | -61.2 | -48.9 | -13.5 | -7.9 | -5.5 | ||
FPM FPM% | 11.5 | 10.3 | 13.6 | 9.7 | 2.8 | 2.9 | 23.9 | -5.9 | -81.4 | -99.7 | -141.9 | -167.6 |
NPM NPM% | 7.9 | 6.9 | 10.5 | 7.3 | 2.5 | 6.7 | -40.9 | 1.4 | -82.1 | -70.6 | -62.2 | -81.9 |
ROCE ROCE% | 2.2 | 0.8 | 1.3 | 0.9 | 0.3 | 0.7 | 1.8 | 0.7 | -6.3 | -6.8 | -1.5 | -6.1 |
ROE ROE% | 1.5 | 0.6 | 0.9 | 0.7 | 0.2 | 0.5 | -3.0 | 0.2 | -14.9 | -57.1 | -100.0 | -272.3 |
ROA ROA% | 1.5 | 0.6 | 0.9 | 0.6 | 0.2 | 0.5 | -3.0 | 0.2 | -7.7 | -7.6 | -7.0 | -10.7 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 3 | 3 | 3 | 2 | 2 | 3 | 28 | 13 | 13 | 11 | ||
Price To Earnings Price To Earnings | 36.7 | 87.2 | 250.0 | 60.0 | 326.0 | |||||||
Price To Sales Price To Sales | 2.9 | 6.5 | 6.2 | 4.0 | 4.6 | 4.2 | 35.1 | 5.9 | 5.9 | 4.9 | ||
Price To Book Price To Book | 0.6 | 0.5 | 0.5 | 0.3 | 0.3 | 0.7 | 6.5 | 4.8 | 9.5 | 16.2 | ||
EV To EBITDA EV To EBITDA | 24.1 | 61.3 | 221.1 | 122.5 | 14.0 | -61.2 | -48.9 | -13.5 | -7.9 | -5.5 | ||
FPM FPM% | 11.5 | 10.3 | 13.6 | 9.7 | 2.8 | 2.9 | 23.9 | -5.9 | -81.4 | -99.7 | -141.9 | -167.6 |
NPM NPM% | 7.9 | 6.9 | 10.5 | 7.3 | 2.5 | 6.7 | -40.9 | 1.4 | -82.1 | -70.6 | -62.2 | -81.9 |
ROCE ROCE% | 2.2 | 0.8 | 1.3 | 0.9 | 0.3 | 0.7 | 1.8 | 0.7 | -6.3 | -6.8 | -1.5 | -6.1 |
ROE ROE% | 1.5 | 0.6 | 0.9 | 0.7 | 0.2 | 0.5 | -3.0 | 0.2 | -14.9 | -57.1 | -100.0 | -272.3 |
ROA ROA% | 1.5 | 0.6 | 0.9 | 0.6 | 0.2 | 0.5 | -3.0 | 0.2 | -7.7 | -7.6 | -7.0 | -10.7 |
Documents — Indergiri Finance Ltd