Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹13Cr
Rev Gr TTM
Revenue Growth TTM
-27.37%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

INDERGR
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 77.8 | 62.5 | 183.3 | -46.3 | 68.8 | 215.4 | 211.8 | 213.6 | 118.5 | -19.5 | -66.0 | -59.4 |
| 0 | 0 | 0 | 1 | 0 | 1 | 0 | 0 | 2 | 0 | 1 | 1 |
Operating Profit Operating ProfitCr |
| -125.0 | -84.6 | 35.3 | -186.4 | 63.0 | -24.4 | 13.2 | 47.8 | -301.7 | 9.1 | -594.4 | -421.4 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 | 0 | -2 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | -500.0 | -120.0 | -40.0 | -264.3 | 158.3 | 0.0 | 71.4 | 128.3 | -2,314.3 | -209.1 | -3,175.0 | -23.1 |
| -75.0 | -84.6 | -82.3 | -209.1 | 25.9 | -26.8 | -7.5 | 18.8 | -262.7 | -103.0 | -727.8 | 35.7 |
| -0.2 | -0.2 | -0.3 | -0.9 | 0.1 | -0.2 | -0.1 | 0.3 | -3.1 | -0.7 | -2.6 | 0.2 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| -3.0 | 44.1 | -57.3 | 8.0 | 1.6 | -10.4 | -6.3 | -3.0 | 91.6 | 11.6 | 182.5 | -38.0 |
| 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 4 | 5 |
Operating Profit Operating ProfitCr |
| 0.2 | 11.5 | 10.3 | 13.6 | 9.7 | 2.8 | 2.9 | 23.9 | -5.9 | -65.7 | -66.1 | -289.9 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -2 | -4 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -1 |
|
| 1,837.1 | 347.0 | -62.5 | 64.6 | -29.5 | -69.7 | 152.2 | -696.3 | 106.4 | -6,782.2 | -143.1 | -97.1 |
| 2.5 | 7.9 | 6.9 | 10.5 | 7.3 | 2.5 | 6.7 | -40.9 | 1.4 | -82.1 | -70.6 | -224.6 |
| 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.1 | -0.3 | 0.0 | -1.3 | -3.1 | -6.1 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -2 | -4 |
Current Liabilities Current LiabilitiesCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | |
Non Current Liabilities Non Current LiabilitiesCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 17 | |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 5 | 5 | 5 | 1 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | |
Non Current Assets Non Current AssetsCr | 0 | 0 | 0 | 5 | 5 | 5 | 5 | 4 | 4 | 8 | 20 | |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | -4 | -13 |
Investing Cash Flow Investing Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 1 | 0 | 0 |
Financing Cash Flow Financing Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 12 |
|
Free Cash Flow Free Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | -4 | -13 |
| 2,037.3 | -438.3 | -204.5 | -4.8 | -21.0 | 127.2 | 2,893.0 | -200.9 | -3,076.8 | 615.7 | 808.9 |
CFO To EBITDA CFO To EBITDA% | 23,588.4 | -298.8 | -136.8 | -3.7 | -15.9 | 112.4 | 6,558.2 | 344.0 | 717.1 | 769.0 | 864.3 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 2 | 3 | 3 | 0 | 0 | 3 | 2 | 2 | 3 | 28 | 13 |
Price To Earnings Price To Earnings | 161.7 | 36.7 | 87.2 | 0.0 | 0.0 | 250.0 | 60.0 | 0.0 | 326.0 | 0.0 | 0.0 |
Price To Sales Price To Sales | 3.7 | 2.9 | 6.5 | 0.0 | 0.0 | 6.2 | 4.0 | 4.6 | 4.2 | 35.1 | 5.9 |
Price To Book Price To Book | 0.5 | 0.6 | 0.5 | 0.0 | 0.0 | 0.5 | 0.3 | 0.3 | 0.7 | 6.5 | 4.8 |
| 1,376.7 | 24.1 | 61.3 | -0.3 | -0.2 | 221.1 | 122.5 | 14.0 | -61.2 | -60.6 | -20.4 |
Profitability Ratios Profitability Ratios |
| 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 |
| 0.2 | 11.5 | 10.3 | 13.6 | 9.7 | 2.8 | 2.9 | 23.9 | -5.9 | -65.7 | -66.1 |
| 2.5 | 7.9 | 6.9 | 10.5 | 7.3 | 2.5 | 6.7 | -40.9 | 1.4 | -82.1 | -70.6 |
| 0.5 | 2.2 | 0.8 | 1.3 | 0.9 | 0.3 | 0.7 | 1.8 | 0.7 | -6.3 | -6.8 |
| 0.3 | 1.5 | 0.6 | 0.9 | 0.7 | 0.2 | 0.5 | -3.0 | 0.2 | -14.9 | -57.1 |
| 0.3 | 1.5 | 0.6 | 0.9 | 0.6 | 0.2 | 0.5 | -3.0 | 0.2 | -7.7 | -7.6 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Indergiri Finance Limited is a Mumbai-based **Non-Banking Financial Company (NBFC)**, registered with the **Reserve Bank of India (RBI)** since **March 13, 2008**. Classified as a **non-deposit taking, non-systemically important** institution (**NBFC-ND**), the company is currently undergoing a strategic pivot. Following a change in control in **January 2023**, Indergiri has transitioned from a generalist financier into a specialized, **healthcare-focused lender** targeting underserved medical entrepreneurs in **Tier 2, Tier 3, and Tier 4 cities**.
---
### **Specialized Healthcare Credit Portfolio**
The company’s core strategy centers on providing customized credit solutions to micro-entrepreneurs, diagnostic centers, small hospitals, clinics, and doctors. The product suite is segmented by ticket size and specific medical utility:
**1. Medical Equipment Financing**
| Product Category | Loan Limit | Target Equipment | Target Segments |
| :--- | :--- | :--- | :--- |
| **Micro Equipment Finance** | Up to **₹5 Lakh** | X-Ray (CR Readers), Lab Analyzers, Dental X-Ray, Optometrist tools | Small clinics, dental centers, optical shops |
| **Mini Equipment Finance** | Up to **₹10 Lakh** | Small USGs, Dialysis units, High-End Digital X-Ray, monitors | Medium diagnostic centers, mini hospitals |
| **Small Equipment Finance** | Up to **₹25 Lakh** | Ultrasound Imaging, Surgical Lasers, Heart-Lung Machines | Hospitals upgrading infrastructure |
**2. Operational & Patient Solutions**
* **Patient Financing:** Credit solutions to assist patients in funding medical procedures and treatments.
* **Hospital Receivables Financing:** Liquidity solutions allowing healthcare providers to manage working capital by leveraging outstanding invoices.
* **Infrastructure Improvement Loans:** Funding for physical and technological upgrades of medical facilities in rural and semi-urban regions.
---
### **Strategic Five-Year Growth Roadmap**
Indergiri is executing a **five-year Business Plan** focused on capital infusion and expanding lending capacity. The strategy is built on three pillars:
* **Capital Infusion:** The Board has approved a **Rights Issue** (most recently targeted at **₹10 crore** in February 2026) to strengthen the balance sheet.
* **Expanded Borrowing Power:** Shareholders have authorized borrowing limits up to **₹100 crore**. This includes a **₹10 crore** credit facility from promoters for working capital and onward lending.
* **Global Investor Access:** In **September 2024**, the company increased the investment limit for **Non-Resident Indians (NRI)** and **Overseas Citizens of India (OCI)** from **10% to 24%** to diversify the shareholder base.
---
### **Financial Performance & Capital Structure**
The company has seen a massive surge in gross income following its restructuring, though it is currently navigating a period of net losses due to high expansion costs and finance charges.
**Standalone Financial Summary**
| Metric (₹ in Lakhs) | FY 2024-25 (Audited) | FY 2023-24 (Audited) | FY 2022-23 (Audited) |
| :--- | :--- | :--- | :--- |
| **Gross Income** | **236.38** | **80.74** | **78.89** |
| **Finance Charges** | **74.86** | **12.34** | **0.00** |
| **Net Profit/(Loss) After Tax** | **(157.28)** | **(64.71)** | **0.97** |
| **Paid-up Equity Capital** | **506.10** | **506.10** | **506.10** |
| **Net Worth** | **275.63** | **432.91*** | **431.94*** |
*\*Historical net worth figures reflect pre-loss periods.*
**Capital Instruments & Liquidity**
* **NCD Issuances:** The company actively uses Non-Convertible Debentures, including **₹3.00 Crore** in unlisted, secured NCDs (Feb 2026) and **10% Unsecured Subordinated Debt** (Tier II).
* **Institutional Borrowing:** A **₹7.5 Crore** loan was secured from **Softvans**, collateralized against assets generated from the loan utilization.
* **Statutory Reserves:** The company maintains a reserve per **Section 45-IC** of the RBI Act (**20%** of net profit).
---
### **Management & Governance Framework**
The leadership team brings deep expertise in **Fintech, Trade Finance, and IT Risk**.
* **Executive Leadership:** **Mr. Shanker Wunnava** (Managing Director & CFO) leads the strategic execution.
* **Board Oversight:** The board includes **Mr. Ashok Kumar Agarwal**, a global IT leader with **30 years** of experience in **BFSI** and **IT Risk Advisory**.
* **Committee Structure:** Governance is managed through an **Audit Committee**, **Nomination and Remuneration Committee**, **Stakeholders' Relationship Committee**, and a **Risk Management Committee**.
* **Compliance Standards:** The company adheres to **Ind AS** accounting standards and **RBI Master Directions** for non-systemically important NBFCs.
---
### **Risk Profile & Regulatory Challenges**
Indergiri faces significant headwinds regarding capital adequacy and liquidity that are central to its "cautiously optimistic" outlook.
**1. Regulatory Capital Risk (Critical)**
* **NOF Shortfall:** Under **RBI Scale-Based Regulations**, the company must maintain a **Net Owned Fund (NOF) of ₹5 crore**. Due to accumulated losses, the NOF fell below this threshold as of **March 2025**.
* **Licensing Implications:** Failure to restore the NOF to **₹5 crore** poses a risk to the **Certificate of Registration (CoR)**. The company has applied for an extension from the **RBI** while pursuing the Rights Issue to rectify this.
**2. Liquidity and Debt Risk**
* **Default Status:** As of **November 2025**, the company reported a default on a principal installment of **₹4.25 crore** and interest of **₹51.02 lakhs**.
* **Resource Scarcity:** The company currently has **no fund-based working capital lines** from banks, relying heavily on promoter support and private placements.
**3. Credit Risk Management**
The company utilizes a 5-tier internal rating scale to monitor asset quality:
* **Stage 1 (Standard):** 0–30 Days Past Due (DPD).
* **Stage 2 (Sub-standard):** 31–90 DPD.
* **Stage 3 (Non-performing):** **90+ DPD**.
* **Mitigation:** Interest rate volatility is managed through **reset clauses** in advances, allowing the company to pass fluctuations to the borrower.
---
### **Investment Outlook**
Indergiri Finance Limited is a high-risk, high-recovery play. While the company has successfully identified a high-growth niche in **Tier 2-4 healthcare financing** and nearly tripled its gross income, its immediate future depends entirely on the successful execution of its **Rights Issue** and the restoration of its **Net Owned Funds** to meet **RBI** regulatory mandates. Success in these capital-raising efforts would unlock the ability to leverage its **₹100 crore** borrowing limit and scale its specialized lending model.