Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹44Cr
Rev Gr TTM
Revenue Growth TTM
21.48%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

INDIAHOME
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | -15.8 | -33.7 | -44.2 | -48.3 | -58.5 | -12.3 | 9.3 | 12.2 | 60.1 | 30.5 | 6.7 | 0.0 |
| 3 | 1 | 0 | 2 | 2 | 1 | 1 | 1 | 2 | 2 | 2 | 1 |
Operating Profit Operating ProfitCr |
| 53.5 | 63.6 | 89.7 | 33.9 | 9.4 | 62.2 | 60.7 | 61.9 | 56.0 | 46.3 | 56.9 | 57.1 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 3 | 3 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | -1 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | -100.0 | -280.0 | -66.7 | -705.3 | | 137.0 | -33.3 | 107.0 | 101.9 | -90.0 | 16.7 | -87.5 |
| 0.0 | -7.2 | 3.0 | -39.0 | -90.6 | 3.0 | 1.8 | 2.4 | 1.1 | 0.2 | 2.0 | 0.3 |
| 0.0 | -0.2 | 0.1 | -0.8 | -1.5 | 0.1 | 0.0 | 0.1 | 0.0 | 0.0 | 0.1 | 0.0 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| 21.3 | 69.0 | 33.0 | 196.9 | 91.6 | 3.0 | -3.8 | -3.5 | -25.6 | -46.2 | 13.2 | 9.0 |
| 1 | 2 | 3 | 5 | 7 | 7 | 9 | 9 | 9 | 6 | 5 | 7 |
Operating Profit Operating ProfitCr |
| 40.5 | 56.6 | 52.0 | 66.9 | 78.3 | 77.4 | 70.6 | 68.5 | 60.8 | 51.9 | 59.8 | 53.6 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 1 | 2 | 7 | 22 | 22 | 20 | 17 | 13 | 10 | 8 | 7 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 |
| 1 | 1 | 1 | 4 | 3 | 4 | 1 | 4 | 1 | -3 | 0 | 0 |
| 0 | 0 | 0 | 1 | 1 | 1 | 0 | 2 | 0 | 0 | 0 | 0 |
|
| -4.0 | 49.5 | 15.2 | 199.3 | -38.5 | 53.7 | -60.0 | 70.7 | -68.4 | -668.9 | 107.9 | -52.3 |
| 23.4 | 20.7 | 17.9 | 18.1 | 5.8 | 8.7 | 3.6 | 6.4 | 2.7 | -28.7 | 2.0 | 0.9 |
| 0.5 | 0.8 | 0.8 | 2.1 | 1.2 | 2.0 | 0.8 | 1.3 | 0.4 | -2.4 | 0.2 | 0.1 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 11 | 11 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 |
| 6 | 7 | 17 | 20 | 18 | 21 | 25 | 30 | 30 | 27 | 27 | 27 |
Current Liabilities Current LiabilitiesCr | 1 | 3 | 4 | 42 | 9 | 14 | 1 | 4 | 3 | 6 | 8 | |
Non Current Liabilities Non Current LiabilitiesCr | 4 | 11 | 12 | 117 | 192 | 170 | 171 | 126 | 91 | 57 | 50 | |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 5 | 3 | 8 | 22 | 11 | 9 | 10 | 17 | 41 | 48 | 51 | |
Non Current Assets Non Current AssetsCr | 18 | 29 | 39 | 171 | 226 | 214 | 201 | 156 | 98 | 56 | 48 | |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | -4 | -9 | -9 | -133 | -55 | 11 | 8 | 41 | 35 | 31 | 12 |
Investing Cash Flow Investing Cash FlowCr | -1 | 2 | -2 | -2 | -6 | 9 | -2 | 2 | 0 | 3 | -5 |
Financing Cash Flow Financing Cash FlowCr | 5 | 6 | 13 | 141 | 59 | -22 | -5 | -45 | -35 | -34 | -8 |
|
Free Cash Flow Free Cash FlowCr | -4 | -9 | -9 | -134 | -56 | 11 | 8 | 40 | 34 | 31 | 12 |
| -633.5 | -1,057.8 | -951.0 | -4,486.4 | -3,038.0 | 381.2 | 684.0 | 2,116.0 | 5,750.4 | -898.2 | 4,507.8 |
CFO To EBITDA CFO To EBITDA% | -366.4 | -387.1 | -327.9 | -1,212.9 | -225.5 | 42.7 | 34.9 | 196.9 | 256.1 | 496.1 | 151.2 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 54 | 46 | 153 | 138 | 98 | 49 | 54 | 46 | 50 | 43 | 46 |
Price To Earnings Price To Earnings | 92.9 | 52.9 | 160.3 | 46.4 | 53.5 | 17.4 | 47.9 | 24.3 | 83.8 | 0.0 | 167.7 |
Price To Sales Price To Sales | 21.5 | 10.7 | 26.2 | 8.3 | 3.1 | 1.5 | 1.7 | 1.5 | 2.3 | 3.5 | 3.4 |
Price To Book Price To Book | 3.0 | 2.5 | 4.9 | 4.1 | 3.0 | 1.4 | 1.4 | 1.1 | 1.1 | 1.0 | 1.1 |
| 57.4 | 23.6 | 56.8 | 24.4 | 11.5 | 8.5 | 9.8 | 8.2 | 10.1 | 15.9 | 11.6 |
Profitability Ratios Profitability Ratios |
| 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 |
| 40.5 | 56.6 | 52.0 | 66.9 | 78.3 | 77.4 | 70.6 | 68.5 | 60.8 | 51.9 | 59.8 |
| 23.4 | 20.7 | 17.9 | 18.1 | 5.8 | 8.7 | 3.6 | 6.4 | 2.7 | -28.7 | 2.0 |
| 4.2 | 8.4 | 7.5 | 6.5 | 11.0 | 12.3 | 10.4 | 12.1 | 10.2 | 6.3 | 8.8 |
| 3.3 | 4.7 | 3.2 | 8.8 | 5.6 | 8.0 | 2.9 | 4.4 | 1.4 | -8.4 | 0.7 |
| 2.5 | 2.6 | 2.1 | 1.5 | 0.8 | 1.3 | 0.5 | 1.1 | 0.4 | -3.3 | 0.3 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
India Home Loan Limited (**IHLL**) is a **BSE-listed**, non-deposit-taking Housing Finance Company (**HFC**) registered with the **National Housing Bank (NHB)**. The company specializes in the affordable housing segment, primarily targeting the **Economically Weaker Sections (EWS)**, **Low Income Groups (LIG)**, and **Middle Income Groups (MIG)**. IHLL operates a micro-market strategy across **Maharashtra**, **Gujarat**, and **Rajasthan**, focusing on self-employed individuals who lack formal income documentation.
---
### **Core Product Portfolio and Underwriting Philosophy**
IHLL’s business model is built on appraising the repayment capacity of informal-sector borrowers based on actual cash flows rather than traditional financial statements.
* **Home Loans:** The flagship product for the purchase, construction, extension, or improvement of dwellings. Average ticket sizes are highly granular, ranging from **INR 5 to 10 lakhs**.
* **Loan Against Property (LAP):** Secured loans against the mortgage of immovable properties, with average values between **INR 5 to 15 lakhs**.
* **Developer Loans:** Strategic construction finance provided to small and mid-size developers. This segment serves as a feeder channel to acquire retail customers within the developed projects.
* **Affordable Housing Pilot:** Launched in **FY 2022**, this initiative aims to broaden the company’s reach within the low-cost housing spectrum.
---
### **Assets Under Management (AUM) and Portfolio Composition**
The company has experienced a significant contraction in its loan book over the last five years, shifting from a growth phase to a period of consolidation and deleveraging.
| Segment | FY2025 (Cr) | FY2024 (Cr) | FY2023 (Cr) | AUM Mix (FY25) |
| :--- | :---: | :---: | :---: | :---: |
| Housing Loans | **46.62** | **53.00** | **89.24** | **93.97%** |
| Loan Against Property | **2.28** | **4.69** | **7.87** | **4.60%** |
| Other/Developer Loans | **0.71** | **0.70** | **4.58** | **1.43%** |
| **Total AUM** | **49.61*** | **58.40** | **101.69** | **100%** |
*\*Note: AUM further reduced to **INR 45.48 crore** by September 30, 2025. Total AUM has declined from **INR 223 crore** in June 2020.*
---
### **Financial Performance and Capital Adequacy**
Despite a shrinking AUM, IHLL returned to marginal profitability in the most recent fiscal year, supported by high capital buffers.
* **Profitability:** Achieved a **Profit After Tax (PAT)** of **INR 27.28 lakhs** in FY2025, a recovery from a significant loss of **INR 344.47 lakhs** in FY2024.
* **Net Interest Income (NII):** Stood at **INR 5.95 crore** for FY2025.
* **Capital Adequacy:** The **Capital-to-Risk Weighted Asset Ratio (CRAR)** is exceptionally high at **75.92%** (as of March 2025), far exceeding the regulatory minimum.
* **Regulatory Compliance:** The company adheres to the **60/50 rule**, with **93.97%** of assets in housing finance and over **50%** in individual housing loans.
---
### **Debt Profile and Liquidity Challenges**
IHLL is currently navigating a period of restricted liquidity, which has impacted its ability to raise fresh funds and service market instruments.
* **Borrowing Levels:** Total borrowings decreased to **INR 53.44 crore** in March 2025 from **INR 90.83 crore** in March 2023.
* **NCD Default:** The company defaulted on the redemption of **INR 20 crore** in **11% Rated, Listed, Secured NCDs** due on **June 30, 2023**. As of March 31, 2025, the outstanding liability (principal plus accrued interest) was **INR 21.14 crore**.
* **Credit Rating:** In June 2023, **Infomerics Ratings** downgraded the company to **IVR D (Issuer Not Cooperating)**. The company has contested this rating and is negotiating with lenders to convert NCDs into term loans or secure a moratorium.
* **Going Concern Status:** Statutory auditors have issued a **Qualified Opinion**, noting that liquidity pressures and the lack of fresh disbursements (only **12 loans** totaling **INR 45.95 lakh** in FY24) challenge the "going concern" assumption.
---
### **Asset Quality and Risk Mitigation**
While the company faces liquidity stress, its reported asset quality metrics have shown slight improvement, though underlying risks remain high.
* **NPA Metrics:** **Gross NPA** stood at **3.22%** and **Net NPA** at **2.31%** as of March 2025.
* **Portfolio Stress:** As of late 2023, approximately **49%** of the AUM was classified as **Stage 2** (underperforming).
* **Concentration Risk:** Over **80%** of the portfolio is concentrated in **Gujarat**, and over **80%** of borrowers are **self-employed** in the informal sector.
* **Recovery Mechanisms:** IHLL utilizes the **SARFAESI Act** for legal repossessions. Repossessed properties are classified as **"assets held for sale"** with a **100% Provision Coverage Ratio**.
---
### **Strategic Restructuring and Governance Enhancements**
To stabilize operations and prepare for future growth, IHLL is undergoing a significant capital and leadership overhaul.
**Capital Infusion Strategy:**
The company is doubling its financial headroom to facilitate new equity investments.
| Metric | Existing (Pre-2026) | Proposed (Feb 2026) |
| :--- | :--- | :--- |
| **Authorized Share Capital** | **INR 25.00 Crore** | **INR 50.00 Crore** |
| **Equity Shares (INR 10 FV)** | **2.45 Crore Shares** | **4.95 Crore Shares** |
**Leadership Continuity:**
* **Mahesh N. Pujara (MD)** and **Mitesh M. Pujara (WTD)** re-appointed until **August 2026**.
* **Deepak Katarmal** appointed as Independent Director until **September 2029**.
* **Nominee Director:** Articles of Association amended to allow Debenture Trustees to appoint a director, ensuring **SEBI compliance**.
---
### **Regulatory, Legal, and Operational Risks**
Investors should note several ongoing regulatory and internal control matters:
* **Forensic Audit:** Initiated in **April 2024** by **New Haribhakti Business Services LLP** on behalf of **IDFC First Bank** and other lenders.
* **ERP Implementation:** Auditors flagged delays in the rollout of **Omnifin** software; management expects completion by late **2025**.
* **Regulatory Penalties:**
* **RBI (June 2025):** **INR 32,000** for non-compliance with inspection directions.
* **RBI (June 2024):** **INR 1,00,000** for **Loan-to-Value (LTV)** ratio violations.
* **BSE (August 2025):** **INR 1,12,100** for delayed audit impact statements.
* **Taxation:** An outstanding demand of **INR 0.88 crore** exists for **AY 2022-23**.
* **Digital Integration:** The company successfully integrated with the **SEBI Online Dispute Resolution (ODR) Portal** in **September 2023** to improve investor grievance transparency.