Login
Home
Charts
Search
Watchlist
Products

India Homes Ltd

INDIAHOMES·BSE
26.82-0.92%Tue, 22 Sept '26 15:29

India Homes Ltd

INDIAHOMES
BSE
26.82
-0.92%
|Tue, 22 Sept '26 15:29
SOICxStockScans Reports
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
1,068Cr
Close
Close Price
26.82
Industry
Industry
Steel
PE
Price To Earnings
63.86
PS
Price To Sales
43.61
Revenue
Revenue
24Cr
Rev Gr TTM
Revenue Growth TTM
81,500.00%
PAT Gr TTM
PAT Growth TTM
325.33%

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
0000000000240
Growth YoY
Revenue Growth YoY%
-100.0-100.0-100.0-100.02,44,700.0-100.0
Expenses
ExpensesCr
221121111112
Operating Profit
Operating ProfitCr
-2-2-1-1-2-1-1-1-1-123-2
OPM
OPM%
-11,100.0-4,850.094.8
Other Income
Other IncomeCr
0011030000117
Interest Expense
Interest ExpenseCr
332211112022
Depreciation
DepreciationCr
222222200000
PBT
PBTCr
-6-66-4-2-3-3-1-30233
Tax
TaxCr
000000000000
PAT
PATCr
-6-66-4-2-3-3-1-30233
Growth YoY
PAT Growth YoY%
36.016.7158.218.962.745.5-153.766.5-40.0112.5792.4332.4
NPM
NPM%
-33,000.0-7,400.093.3
EPS
EPS
-0.1-0.20.1-0.1-0.1-0.1-0.10.0-0.10.00.6-0.1
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
0000000000240
Growth YoY
Revenue Growth YoY%
-100.0-100.0-100.0-100.02,44,700.0-100.0
Expenses
ExpensesCr
221121111112
Operating Profit
Operating ProfitCr
-2-2-1-1-2-1-1-1-1-123-2
OPM
OPM%
-11,100.0-4,850.094.8
Other Income
Other IncomeCr
0011030000117
Interest Expense
Interest ExpenseCr
332211112022
Depreciation
DepreciationCr
222222200000
PBT
PBTCr
-6-66-4-2-3-3-1-30233
Tax
TaxCr
000000000000
PAT
PATCr
-6-66-4-2-3-3-1-30233
Growth YoY
PAT Growth YoY%
36.016.7158.218.962.745.5-153.766.5-40.0112.5792.4332.4
NPM
NPM%
-33,000.0-7,400.093.3
EPS
EPS
-0.1-0.20.1-0.1-0.1-0.1-0.10.0-0.10.00.6-0.1

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
5841,086949532140144245102524
Growth
Revenue Growth%
13.886.0-12.6-44.0-73.83.1-83.5-80.2-82.7-99.13,26,606.781,500.0
Expenses
ExpensesCr
5641,05894953917617785257645
Operating Profit
Operating ProfitCr
20281-7-37-33-61-20-6-62020
OPM
OPM%
3.42.50.1-1.3-26.2-22.8-257.7-424.2-755.5-75,994.782.579.9
Other Income
Other IncomeCr
101029263730260123310
Interest Expense
Interest ExpenseCr
101917131098810456
Depreciation
DepreciationCr
1818811118878700
PBT
PBTCr
204-5-20-20-51-36-12-131924
Tax
TaxCr
-200000000000
PAT
PATCr
404-5-20-20-51-36-12-131924
Growth
PAT Growth%
90.5-91.31,100.5-228.3-265.8-0.6-156.029.067.7-15.2239.3325.3
NPM
NPM%
0.70.00.4-1.0-14.1-13.8-212.8-764.1-1,424.6-1,78,580.076.196.3
EPS
EPS
0.10.00.1-0.1-0.5-0.5-1.3-0.9-0.3-0.30.50.4
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
5841,086949532140144245102524
Growth
Revenue Growth%
13.886.0-12.6-44.0-73.83.1-83.5-80.2-82.7-99.13,26,606.781,500.0
Expenses
ExpensesCr
5641,05894953917617785257645
Operating Profit
Operating ProfitCr
20281-7-37-33-61-20-6-62020
OPM
OPM%
3.42.50.1-1.3-26.2-22.8-257.7-424.2-755.5-75,994.782.579.9
Other Income
Other IncomeCr
101029263730260123310
Interest Expense
Interest ExpenseCr
101917131098810456
Depreciation
DepreciationCr
1818811118878700
PBT
PBTCr
204-5-20-20-51-36-12-131924
Tax
TaxCr
-200000000000
PAT
PATCr
404-5-20-20-51-36-12-131924
Growth
PAT Growth%
90.5-91.31,100.5-228.3-265.8-0.6-156.029.067.7-15.2239.3325.3
NPM
NPM%
0.70.00.4-1.0-14.1-13.8-212.8-764.1-1,424.6-1,78,580.076.196.3
EPS
EPS
0.10.00.1-0.1-0.5-0.5-1.3-0.9-0.3-0.30.50.4

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
4040404040404040404040
Reserves
ReservesCr
133135140134115954690-135
Current Liabilities
Current LiabilitiesCr
246247270259208210324334327312293
Non Current Liabilities
Non Current LiabilitiesCr
711281281612151902724365459
Total Liabilities
Total LiabilitiesCr
554550578594577535437407402392397
Current Assets
Current AssetsCr
25323924520393254180158156157159
Non Current Assets
Non Current AssetsCr
301310332391483280258249246235238
Total Assets
Total AssetsCr
554550578594577535437407402392397
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
4040404040404040404040
Reserves
ReservesCr
133135140134115954690-135
Current Liabilities
Current LiabilitiesCr
246247270259208210324334327312293
Non Current Liabilities
Non Current LiabilitiesCr
711281281612151902724365459
Total Liabilities
Total LiabilitiesCr
554550578594577535437407402392397
Current Assets
Current AssetsCr
25323924520393254180158156157159
Non Current Assets
Non Current AssetsCr
301310332391483280258249246235238
Total Assets
Total AssetsCr
554550578594577535437407402392397

Cash Flow

Consolidated
Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
371922-4-42-40-4-1-22-613
Investing Cash Flow
Investing Cash FlowCr
-18-16-18-50100000
Financing Cash Flow
Financing Cash FlowCr
-18-4-69423931226-12
Net Cash Flow
Net Cash FlowCr
10-2000-10000
Free Cash Flow
Free Cash FlowCr
1934-7-42-40-4-1-22-613
CFO To PAT
CFO To PAT%
914.75,519.8527.568.9215.3202.27.72.9188.546.869.2
CFO To EBITDA
CFO To EBITDA%
188.569.63,866.053.1116.0121.96.35.2355.4109.963.9
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
371922-4-42-40-4-1-22-613
Investing Cash Flow
Investing Cash FlowCr
-18-16-18-50100000
Financing Cash Flow
Financing Cash FlowCr
-18-4-69423931226-12
Net Cash Flow
Net Cash FlowCr
10-2000-10000
Free Cash Flow
Free Cash FlowCr
1934-7-42-40-4-1-22-613
CFO To PAT
CFO To PAT%
914.75,519.8527.568.9215.3202.27.72.9188.546.869.2
CFO To EBITDA
CFO To EBITDA%
188.569.63,866.053.1116.0121.96.35.2355.4109.963.9

Ratios

Consolidated
Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
721789940829141611272065481,068
Price To Earnings
Price To Earnings
18.1447.022.629.363.9
Price To Sales
Price To Sales
0.10.20.10.10.10.25.912.9155.320,621.022.443.6
Price To Book
Price To Book
0.41.00.60.20.10.21.61.33.27.812.223.7
EV To EBITDA
EV To EBITDA
6.910.5340.8-18.7-3.2-4.7-3.3-6.4-35.7-54.131.660.3
Profitability Ratios
Profitability Ratios
GPM
GPM%
9.65.64.55.8-1.9-17.1-40.0-199.8-377.1-9,386.799.199.1
OPM
OPM%
3.42.50.1-1.3-26.2-22.8-257.7-424.2-755.5-75,994.782.579.9
NPM
NPM%
0.70.00.4-1.0-14.1-13.8-212.8-764.1-1,424.6-1,78,580.076.196.3
ROCE
ROCE%
5.16.77.63.0-3.8-4.1-28.7-23.9-1.1-7.117.017.0
ROE
ROE%
2.30.22.3-3.1-12.7-14.6-59.1-74.1-29.3-50.841.541.5
ROA
ROA%
0.70.10.7-0.9-3.4-3.7-11.6-8.8-2.9-3.44.74.7
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
721789940829141611272065481,068
Price To Earnings
Price To Earnings
18.1447.022.629.363.9
Price To Sales
Price To Sales
0.10.20.10.10.10.25.912.9155.320,621.022.443.6
Price To Book
Price To Book
0.41.00.60.20.10.21.61.33.27.812.223.7
EV To EBITDA
EV To EBITDA
6.910.5340.8-18.7-3.2-4.7-3.3-6.4-35.7-54.131.660.3
Profitability Ratios
Profitability Ratios
GPM
GPM%
9.65.64.55.8-1.9-17.1-40.0-199.8-377.1-9,386.799.199.1
OPM
OPM%
3.42.50.1-1.3-26.2-22.8-257.7-424.2-755.5-75,994.782.579.9
NPM
NPM%
0.70.00.4-1.0-14.1-13.8-212.8-764.1-1,424.6-1,78,580.076.196.3
ROCE
ROCE%
5.16.77.63.0-3.8-4.1-28.7-23.9-1.1-7.117.017.0
ROE
ROE%
2.30.22.3-3.1-12.7-14.6-59.1-74.1-29.3-50.841.541.5
ROA
ROA%
0.70.10.7-0.9-3.4-3.7-11.6-8.8-2.9-3.44.74.7
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
India Homes is a Mumbai real estate redevelopment company that was born from the deliberate closure of a decades-old stainless-steel factory - a pivot completed in FY26 to escape a cycle of manufacturing losses, cyclone damage, and creditor takeovers. The company took its one remaining asset, a collection of land parcels in some of the city’s most crowded neighbourhoods, and turned itself into a builder of premium homes on under-used urban plots. Everything it does now follows a single recurring logic: take a legacy property in a land-scarce micro-market, manage the messy work of approvals and tenant rehabilitation in-house, and unlock value that the previous use of the land could never capture. # Business segments A single-engine business - a Mumbai-focused redeveloper that turns legacy and under-utilised properties into premium residential projects, with one large-scale joint venture on its own land outside the city. ## 1. Mumbai redevelopment: premium homes on under-used urban land **The company finds old, under-utilised properties in land-starved central-Mumbai neighbourhoods, navigates the approvals and tenant-rehabilitation process itself, and sells the finished apartments as premium product - capturing the gap between legacy-land value and new-build market price.** - **End-to-end control in-house** - the company handles approvals, design, tenant rehabilitation, construction and sales with its own team, which means it does not outsource the hardest, most relationship-dependent parts of a redevelopment project. - **Two decades of local relationships** - the promoter group has been executing Mumbai redevelopments for more than 20 years, with a completed track record that includes The Link in Andheri (1,00,000 sq ft), Emgee Greens in Wadala (1,50,000 sq ft), and Aden Court in Matunga (1,25,000 sq ft), giving it the tenant and partner trust needed to assemble sites and secure society approvals. - **Land sourced from the promoter ecosystem** - the company is acquiring development rights for a roughly 4,200-square-metre residential plot in Chembur privately owned by its Executive Chairman, and has separately approved the acquisition of development rights on a Wadala plot from the same promoter, so project sites come through relationships rather than open-market bidding. - **Flexible development model** - projects can be executed directly, through joint ventures, or via group entities, which lets the company share capital requirements and risk rather than carrying every project on its own balance sheet. ## 2. Waterfall Enclave, Khopoli: a large-scale joint venture on company-owned land **The company owns a land parcel in Khopoli, outside Mumbai, and has brought in the Lloyds Group as a joint-venture partner to develop it into a roughly 60-lakh-square-foot multi-phase project - a capital-light way to monetise a legacy asset without funding the build itself.** - **Partnered, not self-built** - the company signed a development agreement in July 2025 with LLOYDS IHL LLP, a special-purpose vehicle in which it is a partner alongside Lloyds Realty Developers Limited and Smartquip Properties Private Limited, neither of which is related to the company’s promoter group. - **Indicative scale, not committed** - the project is planned at approximately 60 lakh sq ft across multiple phases, but the company describes timelines and scope as indicative, meaning the final shape will depend on market conditions and partner decisions. # Group structure and partners **The company is a tightly held promoter-group vehicle with no subsidiaries, a recently cleaned-up balance sheet, and a joint venture that sits outside its own books.** - **No subsidiaries** - as of FY25, India Homes has no subsidiary or associate companies; its only previous subsidiary, Indinox Steels, never commenced business and was sold to three non-promoter individuals in December 2023 for a total of Rs. 50,000. - **Debt resolved through two one-time settlements** - the company paid Rs. 24 crore to Kotak Mahindra Bank under a settlement completed by March 2025, and secured a separate one-time settlement with J.C. Flowers ARC in March 2026 covering all remaining secured borrowings, after which all secured debt was paid off. - **A large preferential allotment restructured the balance sheet** - in November 2024, the board converted Rs. 152.97 crore of unsecured loans, trade payables and employee benefits into equity shares at Rs. 6.25 per share, with Sikkim Ferro Alloys Limited taking a 21.08% post-allotment stake and several promoter-group entities taking smaller stakes.

Documents — India Homes Ltd

  • Q1 FY2027 Quarterly Result (Jun 2026, PDF): https://www.stockscans.in/document/172c8511f7dxmp6rvgkx4xj3.pdf
  • Q4 FY2026 Quarterly Result (Mar 2026, PDF): https://www.stockscans.in/document/9v0wfqb6wizqp5h01tyksvqe.pdf
  • Q3 FY2026 Quarterly Result (Dec 2025, PDF): https://www.stockscans.in/document/q0386vsjf9b4mcscd0v2tpry.pdf
  • Q2 FY2026 Quarterly Result (Sep 2025, PDF): https://www.stockscans.in/document/y6r0nplzf2w1c4jpia3ffvle.pdf
  • Q1 FY2026 Quarterly Result (Jun 2025, PDF): https://www.stockscans.in/document/yqjyhx0rlsmvp560zlea9k9x.pdf
  • Q4 FY2025 Quarterly Result (Mar 2025, PDF): https://www.stockscans.in/document/cvkxqhjpog21q8seh4q51raf.pdf
  • Q3 FY2025 Quarterly Result (Dec 2024, PDF): https://www.stockscans.in/document/7icwftwgd3cz5i8hhdegl0ed.pdf
  • Q2 FY2025 Quarterly Result (Sep 2024, PDF): https://www.stockscans.in/document/vaq757peg65bucxsl43pv420.pdf
  • Q1 FY2027 Investor Presentation (Jun 2026, PDF): https://www.stockscans.in/document/ci5j7cbrxzroujvhsubxrb9c.pdf
  • Q4 FY2026 Investor Presentation (Mar 2026, PDF): https://www.stockscans.in/document/wffynvqp7ynvwy316fan67lk.pdf
  • FY2026 Annual Report (PDF): https://www.stockscans.in/document/v6cxgibv5pg5ze7wdsfgcm90.pdf
  • FY2025 Annual Report (PDF): https://www.stockscans.in/document/ua82cfgaxo89aotpoehivovd.pdf
  • FY2024 Annual Report (PDF): https://www.stockscans.in/document/tueyfnndllbqiqgjbvinndl8.pdf
  • FY2023 Annual Report (PDF): https://www.stockscans.in/document/z1kgym1gyrwdrdwg1ozn254r.pdf
  • FY2022 Annual Report (PDF): https://www.stockscans.in/document/48q9rcxsrvxpvfpr6gflln4r.pdf
  • FY2021 Annual Report (PDF): https://www.stockscans.in/document/4qulaaxz1df7ot9l94lc1obg.pdf