Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹713Cr
Rev Gr TTM
Revenue Growth TTM
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

INDIAHOMES
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | -81.5 | -38.8 | -100.0 | -100.0 | -100.0 | -100.0 | | | | | | |
| 7 | 2 | 2 | 2 | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 1 |
Operating Profit Operating ProfitCr |
| -482.9 | -186.6 | | | | | | | -11,100.0 | -4,850.0 | | |
Other Income Other IncomeCr | -1 | 0 | 0 | 0 | 11 | 0 | 3 | 0 | 0 | 0 | 0 | 1 |
Interest Expense Interest ExpenseCr | 2 | 2 | 3 | 3 | 2 | 2 | 1 | 1 | 1 | 1 | 2 | 0 |
Depreciation DepreciationCr | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 0 | 0 | 0 |
| -11 | -5 | -6 | -6 | 6 | -4 | -2 | -3 | -3 | -1 | -3 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | 69.9 | 35.4 | 36.0 | 16.7 | 158.2 | 18.9 | 62.7 | 45.5 | -153.7 | 66.5 | -40.0 | 112.5 |
| -858.5 | -664.6 | | | | | | | -33,000.0 | -7,400.0 | | |
| -0.2 | -0.1 | -0.1 | -0.2 | 0.1 | -0.1 | -0.1 | -0.1 | -0.1 | 0.0 | -0.1 | 0.0 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| -16.4 | 13.8 | 86.0 | -12.6 | -44.0 | -73.8 | 3.1 | -83.5 | -80.2 | -82.7 | -99.1 | 300.0 |
| 490 | 564 | 1,058 | 949 | 539 | 176 | 177 | 85 | 25 | 7 | 6 | 4 |
Operating Profit Operating ProfitCr |
| 4.5 | 3.4 | 2.5 | 0.1 | -1.3 | -26.2 | -22.8 | -257.7 | -424.2 | -755.5 | -75,994.7 | -13,666.7 |
Other Income Other IncomeCr | 5 | 10 | 10 | 29 | 26 | 37 | 30 | 26 | 0 | 12 | 3 | 2 |
Interest Expense Interest ExpenseCr | 11 | 10 | 19 | 17 | 13 | 10 | 9 | 8 | 8 | 10 | 4 | 4 |
Depreciation DepreciationCr | 15 | 18 | 18 | 8 | 11 | 11 | 8 | 8 | 7 | 8 | 7 | 2 |
| 2 | 2 | 0 | 4 | -5 | -20 | -20 | -51 | -36 | -12 | -13 | -8 |
| 0 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
| 116.9 | 90.5 | -91.3 | 1,100.5 | -228.3 | -265.8 | -0.6 | -156.0 | 29.0 | 67.7 | -15.2 | 44.0 |
| 0.4 | 0.7 | 0.0 | 0.4 | -1.0 | -14.1 | -13.8 | -212.8 | -764.1 | -1,424.6 | -1,78,580.0 | -25,000.0 |
| 0.1 | 0.1 | 0.0 | 0.1 | -0.1 | -0.5 | -0.5 | -1.3 | -0.9 | -0.3 | -0.3 | -0.2 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 40 | 40 | 40 | 40 | 40 | 40 | 40 | 40 | 40 | 40 | 40 | 40 |
| 129 | 133 | 135 | 140 | 134 | 115 | 95 | 46 | 9 | 0 | -13 | -18 |
Current Liabilities Current LiabilitiesCr | 190 | 246 | 247 | 270 | 259 | 208 | 210 | 324 | 334 | 327 | 312 | 321 |
Non Current Liabilities Non Current LiabilitiesCr | 62 | 71 | 128 | 128 | 161 | 215 | 190 | 27 | 24 | 36 | 54 | 52 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 210 | 253 | 239 | 245 | 203 | 93 | 254 | 180 | 158 | 156 | 157 | 160 |
Non Current Assets Non Current AssetsCr | 275 | 301 | 310 | 332 | 391 | 483 | 280 | 258 | 249 | 246 | 235 | 235 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 23 | 37 | 19 | 22 | -4 | -42 | -40 | -4 | -1 | -22 | -6 |
Investing Cash Flow Investing Cash FlowCr | -22 | -18 | -16 | -18 | -5 | 0 | 1 | 0 | 0 | 0 | 0 |
Financing Cash Flow Financing Cash FlowCr | -1 | -18 | -4 | -6 | 9 | 42 | 39 | 3 | 1 | 22 | 6 |
|
Free Cash Flow Free Cash FlowCr | 1 | 19 | 3 | 4 | -7 | -42 | -40 | -4 | -1 | -22 | -6 |
| 1,085.2 | 914.7 | 5,519.8 | 527.5 | 68.9 | 215.3 | 202.2 | 7.7 | 2.9 | 188.5 | 46.8 |
CFO To EBITDA CFO To EBITDA% | 99.2 | 188.5 | 69.6 | 3,866.0 | 53.1 | 116.0 | 121.9 | 6.3 | 5.2 | 355.4 | 109.9 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 121 | 72 | 178 | 99 | 40 | 8 | 29 | 141 | 61 | 127 | 206 |
Price To Earnings Price To Earnings | 61.0 | 18.1 | 447.0 | 22.6 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Price To Sales Price To Sales | 0.2 | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | 0.2 | 5.9 | 12.9 | 155.3 | 20,621.0 |
Price To Book Price To Book | 0.7 | 0.4 | 1.0 | 0.6 | 0.2 | 0.1 | 0.2 | 1.6 | 1.3 | 3.2 | 7.8 |
| 8.4 | 6.9 | 10.5 | 340.8 | -18.7 | -3.2 | -4.7 | -3.3 | -6.4 | -35.7 | -54.1 |
Profitability Ratios Profitability Ratios |
| 26.0 | 21.3 | 13.3 | 12.2 | 18.5 | 29.2 | -7.3 | -7.3 | -64.7 | 12.0 | -32.0 |
| 4.5 | 3.4 | 2.5 | 0.1 | -1.3 | -26.2 | -22.8 | -257.7 | -424.2 | -755.5 | -75,994.7 |
| 0.4 | 0.7 | 0.0 | 0.4 | -1.0 | -14.1 | -13.8 | -212.8 | -764.1 | -1,424.6 | -1,78,580.0 |
| 5.4 | 5.1 | 6.7 | 7.6 | 3.0 | -3.8 | -4.1 | -28.7 | -23.9 | -1.1 | -7.1 |
| 1.3 | 2.3 | 0.2 | 2.3 | -3.1 | -12.7 | -14.6 | -59.1 | -74.1 | -29.3 | -50.8 |
| 0.4 | 0.7 | 0.1 | 0.7 | -0.9 | -3.4 | -3.7 | -11.6 | -8.8 | -2.9 | -3.4 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
India Homes Limited is currently executing a high-stakes strategic pivot, transitioning from a legacy of industrial steel manufacturing to a focused real estate development model. This transformation is driven by the need to resolve severe financial distress, monetize underutilized land banks, and exit non-operational manufacturing segments.
---
### **The Strategic Pivot: From Industrial Steel to Real Estate Development**
The company has formally amended its primary industry classification from **"Iron & Steel Products"** to **"Residential & Commercial Projects."** This shift is reflected in the **2025** corporate rebranding to **India Homes Limited**.
| Feature | Legacy Business (Steel) | New Business (Real Estate) |
|:---|:---|:---|
| **Operational Status** | Non-operational since **June 2022** | Pre-commencement / Development phase |
| **Core Products** | Bright Bars, Wire Rods, Bars, Billets | Residential & Commercial projects |
| **Key Assets** | Plant & Machinery (being disposed of) | **Khopoli Land** (reclassified for development) |
| **Business Structure** | Single operating segment | Joint Venture (**Lloyds IHL LLP**) |
The Board has received shareholder approval to sell or lease all tangible steel assets, including plant and machinery, at realizable market value to deleverage the balance sheet.
---
### **Asset Monetization & Development Pipeline**
The company’s strategy centers on leveraging its existing land parcels through strategic partnerships and Joint Ventures (JVs) rather than independent construction.
* **Khopoli Development (Raigad):** The company signed a Development Agreement on **July 30, 2025**, with a JV entity, **Lloyds IHL LLP** (comprising Lloyds Realty Developers Ltd and Smartquip Properties Pvt Ltd). The company holds a **36.40%** stake in this associate.
* **Wadala Project (Mumbai):** Acquisition of development rights for approximately **843 sq. yards** from Executive Chairman Sudhir H. Gupta. The company will pay **12% of top-line gross revenue** from the free-sale component to the owner.
* **Institutional Partnerships:** An MOU has been signed with a renowned institutional real estate firm for the joint development of approximately **10.20 Lakh Sq. ft.** across **Chembur and Wadala**.
* **Village Vihari (Raigad):** A real estate development platform (LLP) has been established with an initial investment of up to **₹1 Crore** alongside Lloyds Realty Developers.
---
### **Financial Restructuring & Debt Resolution**
To facilitate the transition, the company has undertaken a rigorous cleanup of its balance sheet:
* **One-Time Settlements (OTS):**
* Completed a full settlement with **Kotak Mahindra Bank Limited**, including an additional **₹1.56 crore** interest payment.
* In **March 2026**, achieved an OTS with **J.C. Flowers Asset Reconstruction Private Limited**, clearing all remaining secured borrowings.
* **Capital Infusion & Debt Conversion:**
* Authorized Share Capital increased to **₹120.50 Crores** (56 Crore Equity Shares and 6.45 Crore Preference Shares).
* Approved the issuance of **1,50,70,000 Equity Shares** at **₹14.60 per share** to Promoters via the conversion of unsecured loans.
* Previous mandates allowed for the conversion of up to **₹300 Crores** of unsecured loans into equity to bolster net worth.
* **Liquidity Management:** Shareholders approved an increase in borrowing limits to **₹500 Crores** and authorized inter-corporate investments of up to **₹50 Crores**.
---
### **Critical Financial Risks & Audit Qualifications**
Despite the pivot, the company carries significant legacy financial baggage. Auditors have issued **adverse opinions** regarding the company's status as a **going concern** and identified several departures from **Ind AS**:
* **Inventory Overvaluation:** Inventories totaling **₹135.32 crore** are recorded at cost rather than the lower of cost or **Net Realizable Value (NRV)**.
* **Work-in-Progress (WIP):** **₹106.09 crore** is estimated to have only scrap value.
* **Raw Materials:** **₹17.04 crore** is estimated to have only scrap value.
* **Asset Misclassification:** Freehold land is classified as **"Assets Held for Sale"** under **Ind AS 105** at book value, without determining fair value less costs to sell.
* **Unverified Receivables:** The company carries unapproved insurance claims of **₹21.87 crore** as receivables. Auditors state this overstates assets as the claims lack regulatory approval.
* **Irregular Income Recognition:** In 2024, the company recognized **₹5.94 crore** as income by writing off employee benefit dues and reversed **₹5.53 crore** in liabilities to **MSEDCL** without formal approval, artificially inflating profits.
* **Data Integrity:** Following the factory seizure in **October 2023**, the company lost access to its **SAP** software. Financials are currently prepared using **Tally Prime** based on manual backups, which auditors cannot definitively verify.
---
### **Governance, Compliance & Shareholding**
The company is led by **Mr. Sudhir H. Gupta** (Executive Chairman) and **Mr. Varun S. Gupta** (Managing Director), both re-appointed in **2024** for 3-year terms.
* **Equity Structure:** Paid-up equity share capital is **₹39.81 crore** (39.81 crore shares at **₹1** each). **99.73%** of shares are held in demat form.
* **Foreign Investment:** Significant holdings include **Metal Industriail Pte Ltd (22.72%)** and **Tb Investments Ltd (6.78%)**.
* **Regulatory Challenges:**
* SEBI established violations of **Regulation 17(1C)** regarding director appointment approvals.
* The company has faced delays in filing shareholding patterns and financial results with the **BSE**.
* Persistent defaults in depositing statutory dues (Provident Fund, ESI, Income Tax, and GST).
---
### **Historical Financial Performance (Steel Era)**
The following table illustrates the sharp decline in the legacy business leading up to the pivot:
| Particulars (₹ in crore) | FY 2023-24 | FY 2022-23 | FY 2021-22 |
| :--- | :---: | :---: | :---: |
| **Gross Revenue** | **0.816** | **4.71** | **23.81** |
| **EBITDA** | **(18.07)** | **(18.07)** | - |
| **Net Profit/Loss (Post Tax)** | - | **(35.96)** | **(50.67)** |
| **Net Worth** | **39.74** | **48.55** | **85.67** |
### **Investment Summary**
India Homes Limited is a **distressed-asset turnaround play**. The investment thesis rests entirely on the successful execution of the **Khopoli and Wadala real estate projects** and the management's ability to settle legacy statutory and preference share liabilities. While the debt settlements with major banks are positive milestones, the significant audit qualifications regarding inventory and asset valuation suggest that the reported net worth may be subject to further downward adjustments.