| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24 | 0 | |
Growth YoY Revenue Growth YoY% | -100.0 | -100.0 | -100.0 | -100.0 | 2,44,700.0 | -100.0 | ||||||
| 2 | 2 | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | |
| -2 | -2 | -1 | -1 | -2 | -1 | -1 | -1 | -1 | -1 | 23 | -2 | |
OPM OPM% | -11,100.0 | -4,850.0 | 94.8 | |||||||||
| 0 | 0 | 11 | 0 | 3 | 0 | 0 | 0 | 0 | 1 | 1 | 7 | |
Interest Expense Interest ExpenseCr | 3 | 3 | 2 | 2 | 1 | 1 | 1 | 1 | 2 | 0 | 2 | 2 |
Depreciation DepreciationCr | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | -6 | -6 | 6 | -4 | -2 | -3 | -3 | -1 | -3 | 0 | 23 | 3 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| -6 | -6 | 6 | -4 | -2 | -3 | -3 | -1 | -3 | 0 | 23 | 3 | |
Growth YoY PAT Growth YoY% | 36.0 | 16.7 | 158.2 | 18.9 | 62.7 | 45.5 | -153.7 | 66.5 | -40.0 | 112.5 | 792.4 | 332.4 |
NPM NPM% | -33,000.0 | -7,400.0 | 93.3 | |||||||||
| -0.1 | -0.2 | 0.1 | -0.1 | -0.1 | -0.1 | -0.1 | 0.0 | -0.1 | 0.0 | 0.6 | -0.1 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24 | 0 | |
Growth YoY Revenue Growth YoY% | -100.0 | -100.0 | -100.0 | -100.0 | 2,44,700.0 | -100.0 | ||||||
| 2 | 2 | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | |
| -2 | -2 | -1 | -1 | -2 | -1 | -1 | -1 | -1 | -1 | 23 | -2 | |
OPM OPM% | -11,100.0 | -4,850.0 | 94.8 | |||||||||
| 0 | 0 | 11 | 0 | 3 | 0 | 0 | 0 | 0 | 1 | 1 | 7 | |
Interest Expense Interest ExpenseCr | 3 | 3 | 2 | 2 | 1 | 1 | 1 | 1 | 2 | 0 | 2 | 2 |
Depreciation DepreciationCr | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | -6 | -6 | 6 | -4 | -2 | -3 | -3 | -1 | -3 | 0 | 23 | 3 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| -6 | -6 | 6 | -4 | -2 | -3 | -3 | -1 | -3 | 0 | 23 | 3 | |
Growth YoY PAT Growth YoY% | 36.0 | 16.7 | 158.2 | 18.9 | 62.7 | 45.5 | -153.7 | 66.5 | -40.0 | 112.5 | 792.4 | 332.4 |
NPM NPM% | -33,000.0 | -7,400.0 | 93.3 | |||||||||
| -0.1 | -0.2 | 0.1 | -0.1 | -0.1 | -0.1 | -0.1 | 0.0 | -0.1 | 0.0 | 0.6 | -0.1 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 584 | 1,086 | 949 | 532 | 140 | 144 | 24 | 5 | 1 | 0 | 25 | 24 |
Growth Revenue Growth% | 13.8 | 86.0 | -12.6 | -44.0 | -73.8 | 3.1 | -83.5 | -80.2 | -82.7 | -99.1 | 3,26,606.7 | 81,500.0 |
| 564 | 1,058 | 949 | 539 | 176 | 177 | 85 | 25 | 7 | 6 | 4 | 5 | |
| 20 | 28 | 1 | -7 | -37 | -33 | -61 | -20 | -6 | -6 | 20 | 20 | |
OPM OPM% | 3.4 | 2.5 | 0.1 | -1.3 | -26.2 | -22.8 | -257.7 | -424.2 | -755.5 | -75,994.7 | 82.5 | 79.9 |
| 10 | 10 | 29 | 26 | 37 | 30 | 26 | 0 | 12 | 3 | 3 | 10 | |
Interest Expense Interest ExpenseCr | 10 | 19 | 17 | 13 | 10 | 9 | 8 | 8 | 10 | 4 | 5 | 6 |
Depreciation DepreciationCr | 18 | 18 | 8 | 11 | 11 | 8 | 8 | 7 | 8 | 7 | 0 | 0 |
PBT PBTCr | 2 | 0 | 4 | -5 | -20 | -20 | -51 | -36 | -12 | -13 | 19 | 24 |
| -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
PAT PATCr | 4 | 0 | 4 | -5 | -20 | -20 | -51 | -36 | -12 | -13 | 19 | 24 |
Growth PAT Growth% | 90.5 | -91.3 | 1,100.5 | -228.3 | -265.8 | -0.6 | -156.0 | 29.0 | 67.7 | -15.2 | 239.3 | 325.3 |
NPM NPM% | 0.7 | 0.0 | 0.4 | -1.0 | -14.1 | -13.8 | -212.8 | -764.1 | -1,424.6 | -1,78,580.0 | 76.1 | 96.3 |
| 0.1 | 0.0 | 0.1 | -0.1 | -0.5 | -0.5 | -1.3 | -0.9 | -0.3 | -0.3 | 0.5 | 0.4 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 584 | 1,086 | 949 | 532 | 140 | 144 | 24 | 5 | 1 | 0 | 25 | 24 |
Growth Revenue Growth% | 13.8 | 86.0 | -12.6 | -44.0 | -73.8 | 3.1 | -83.5 | -80.2 | -82.7 | -99.1 | 3,26,606.7 | 81,500.0 |
| 564 | 1,058 | 949 | 539 | 176 | 177 | 85 | 25 | 7 | 6 | 4 | 5 | |
| 20 | 28 | 1 | -7 | -37 | -33 | -61 | -20 | -6 | -6 | 20 | 20 | |
OPM OPM% | 3.4 | 2.5 | 0.1 | -1.3 | -26.2 | -22.8 | -257.7 | -424.2 | -755.5 | -75,994.7 | 82.5 | 79.9 |
| 10 | 10 | 29 | 26 | 37 | 30 | 26 | 0 | 12 | 3 | 3 | 10 | |
Interest Expense Interest ExpenseCr | 10 | 19 | 17 | 13 | 10 | 9 | 8 | 8 | 10 | 4 | 5 | 6 |
Depreciation DepreciationCr | 18 | 18 | 8 | 11 | 11 | 8 | 8 | 7 | 8 | 7 | 0 | 0 |
PBT PBTCr | 2 | 0 | 4 | -5 | -20 | -20 | -51 | -36 | -12 | -13 | 19 | 24 |
| -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
PAT PATCr | 4 | 0 | 4 | -5 | -20 | -20 | -51 | -36 | -12 | -13 | 19 | 24 |
Growth PAT Growth% | 90.5 | -91.3 | 1,100.5 | -228.3 | -265.8 | -0.6 | -156.0 | 29.0 | 67.7 | -15.2 | 239.3 | 325.3 |
NPM NPM% | 0.7 | 0.0 | 0.4 | -1.0 | -14.1 | -13.8 | -212.8 | -764.1 | -1,424.6 | -1,78,580.0 | 76.1 | 96.3 |
| 0.1 | 0.0 | 0.1 | -0.1 | -0.5 | -0.5 | -1.3 | -0.9 | -0.3 | -0.3 | 0.5 | 0.4 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 40 | 40 | 40 | 40 | 40 | 40 | 40 | 40 | 40 | 40 | 40 |
Reserves ReservesCr | 133 | 135 | 140 | 134 | 115 | 95 | 46 | 9 | 0 | -13 | 5 |
| 246 | 247 | 270 | 259 | 208 | 210 | 324 | 334 | 327 | 312 | 293 | |
| 71 | 128 | 128 | 161 | 215 | 190 | 27 | 24 | 36 | 54 | 59 | |
| 554 | 550 | 578 | 594 | 577 | 535 | 437 | 407 | 402 | 392 | 397 | |
| 253 | 239 | 245 | 203 | 93 | 254 | 180 | 158 | 156 | 157 | 159 | |
| 301 | 310 | 332 | 391 | 483 | 280 | 258 | 249 | 246 | 235 | 238 | |
| 554 | 550 | 578 | 594 | 577 | 535 | 437 | 407 | 402 | 392 | 397 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 40 | 40 | 40 | 40 | 40 | 40 | 40 | 40 | 40 | 40 | 40 |
Reserves ReservesCr | 133 | 135 | 140 | 134 | 115 | 95 | 46 | 9 | 0 | -13 | 5 |
| 246 | 247 | 270 | 259 | 208 | 210 | 324 | 334 | 327 | 312 | 293 | |
| 71 | 128 | 128 | 161 | 215 | 190 | 27 | 24 | 36 | 54 | 59 | |
| 554 | 550 | 578 | 594 | 577 | 535 | 437 | 407 | 402 | 392 | 397 | |
| 253 | 239 | 245 | 203 | 93 | 254 | 180 | 158 | 156 | 157 | 159 | |
| 301 | 310 | 332 | 391 | 483 | 280 | 258 | 249 | 246 | 235 | 238 | |
| 554 | 550 | 578 | 594 | 577 | 535 | 437 | 407 | 402 | 392 | 397 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 37 | 19 | 22 | -4 | -42 | -40 | -4 | -1 | -22 | -6 | 13 | |
| -18 | -16 | -18 | -5 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | |
| -18 | -4 | -6 | 9 | 42 | 39 | 3 | 1 | 22 | 6 | -12 | |
Net Cash Flow Net Cash FlowCr | 1 | 0 | -2 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | 19 | 3 | 4 | -7 | -42 | -40 | -4 | -1 | -22 | -6 | 13 |
CFO To PAT CFO To PAT% | 914.7 | 5,519.8 | 527.5 | 68.9 | 215.3 | 202.2 | 7.7 | 2.9 | 188.5 | 46.8 | 69.2 |
CFO To EBITDA CFO To EBITDA% | 188.5 | 69.6 | 3,866.0 | 53.1 | 116.0 | 121.9 | 6.3 | 5.2 | 355.4 | 109.9 | 63.9 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 37 | 19 | 22 | -4 | -42 | -40 | -4 | -1 | -22 | -6 | 13 | |
| -18 | -16 | -18 | -5 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | |
| -18 | -4 | -6 | 9 | 42 | 39 | 3 | 1 | 22 | 6 | -12 | |
Net Cash Flow Net Cash FlowCr | 1 | 0 | -2 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | 19 | 3 | 4 | -7 | -42 | -40 | -4 | -1 | -22 | -6 | 13 |
CFO To PAT CFO To PAT% | 914.7 | 5,519.8 | 527.5 | 68.9 | 215.3 | 202.2 | 7.7 | 2.9 | 188.5 | 46.8 | 69.2 |
CFO To EBITDA CFO To EBITDA% | 188.5 | 69.6 | 3,866.0 | 53.1 | 116.0 | 121.9 | 6.3 | 5.2 | 355.4 | 109.9 | 63.9 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 72 | 178 | 99 | 40 | 8 | 29 | 141 | 61 | 127 | 206 | 548 | 1,068 |
Price To Earnings Price To Earnings | 18.1 | 447.0 | 22.6 | 29.3 | 63.9 | |||||||
Price To Sales Price To Sales | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | 0.2 | 5.9 | 12.9 | 155.3 | 20,621.0 | 22.4 | 43.6 |
Price To Book Price To Book | 0.4 | 1.0 | 0.6 | 0.2 | 0.1 | 0.2 | 1.6 | 1.3 | 3.2 | 7.8 | 12.2 | 23.7 |
EV To EBITDA EV To EBITDA | 6.9 | 10.5 | 340.8 | -18.7 | -3.2 | -4.7 | -3.3 | -6.4 | -35.7 | -54.1 | 31.6 | 60.3 |
GPM GPM% | 9.6 | 5.6 | 4.5 | 5.8 | -1.9 | -17.1 | -40.0 | -199.8 | -377.1 | -9,386.7 | 99.1 | 99.1 |
OPM OPM% | 3.4 | 2.5 | 0.1 | -1.3 | -26.2 | -22.8 | -257.7 | -424.2 | -755.5 | -75,994.7 | 82.5 | 79.9 |
NPM NPM% | 0.7 | 0.0 | 0.4 | -1.0 | -14.1 | -13.8 | -212.8 | -764.1 | -1,424.6 | -1,78,580.0 | 76.1 | 96.3 |
ROCE ROCE% | 5.1 | 6.7 | 7.6 | 3.0 | -3.8 | -4.1 | -28.7 | -23.9 | -1.1 | -7.1 | 17.0 | 17.0 |
ROE ROE% | 2.3 | 0.2 | 2.3 | -3.1 | -12.7 | -14.6 | -59.1 | -74.1 | -29.3 | -50.8 | 41.5 | 41.5 |
ROA ROA% | 0.7 | 0.1 | 0.7 | -0.9 | -3.4 | -3.7 | -11.6 | -8.8 | -2.9 | -3.4 | 4.7 | 4.7 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 72 | 178 | 99 | 40 | 8 | 29 | 141 | 61 | 127 | 206 | 548 | 1,068 |
Price To Earnings Price To Earnings | 18.1 | 447.0 | 22.6 | 29.3 | 63.9 | |||||||
Price To Sales Price To Sales | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | 0.2 | 5.9 | 12.9 | 155.3 | 20,621.0 | 22.4 | 43.6 |
Price To Book Price To Book | 0.4 | 1.0 | 0.6 | 0.2 | 0.1 | 0.2 | 1.6 | 1.3 | 3.2 | 7.8 | 12.2 | 23.7 |
EV To EBITDA EV To EBITDA | 6.9 | 10.5 | 340.8 | -18.7 | -3.2 | -4.7 | -3.3 | -6.4 | -35.7 | -54.1 | 31.6 | 60.3 |
GPM GPM% | 9.6 | 5.6 | 4.5 | 5.8 | -1.9 | -17.1 | -40.0 | -199.8 | -377.1 | -9,386.7 | 99.1 | 99.1 |
OPM OPM% | 3.4 | 2.5 | 0.1 | -1.3 | -26.2 | -22.8 | -257.7 | -424.2 | -755.5 | -75,994.7 | 82.5 | 79.9 |
NPM NPM% | 0.7 | 0.0 | 0.4 | -1.0 | -14.1 | -13.8 | -212.8 | -764.1 | -1,424.6 | -1,78,580.0 | 76.1 | 96.3 |
ROCE ROCE% | 5.1 | 6.7 | 7.6 | 3.0 | -3.8 | -4.1 | -28.7 | -23.9 | -1.1 | -7.1 | 17.0 | 17.0 |
ROE ROE% | 2.3 | 0.2 | 2.3 | -3.1 | -12.7 | -14.6 | -59.1 | -74.1 | -29.3 | -50.8 | 41.5 | 41.5 |
ROA ROA% | 0.7 | 0.1 | 0.7 | -0.9 | -3.4 | -3.7 | -11.6 | -8.8 | -2.9 | -3.4 | 4.7 | 4.7 |
Documents — India Homes Ltd