Login
Products
Login
Home
Alerts
Search
Watchlist
Products

India Homes Ltd

INDIAHOMES
BSE
17.90
0.61%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

India Homes Ltd

INDIAHOMES
BSE
17.90
0.61%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
713Cr
Close
Close Price
17.90
Industry
Industry
Steel
PE
Price To Earnings
PS
Price To Sales
23,752.16
Revenue
Revenue
0Cr
Rev Gr TTM
Revenue Growth TTM
PAT Gr TTM
PAT Growth TTM
89.87%
Peer Comparison
How does INDIAHOMES stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
INDIAHOMES
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
110000000000
Growth YoY
Revenue Growth YoY%
-81.5-38.8-100.0-100.0-100.0-100.0
Expenses
ExpensesCr
722211211111
Operating Profit
Operating ProfitCr
-6-2-2-2-1-1-2-1-1-1-1-1
OPM
OPM%
-482.9-186.6-11,100.0-4,850.0
Other Income
Other IncomeCr
-1000110300001
Interest Expense
Interest ExpenseCr
223322111120
Depreciation
DepreciationCr
222222222000
PBT
PBTCr
-11-5-6-66-4-2-3-3-1-30
Tax
TaxCr
000000000000
PAT
PATCr
-11-5-6-66-4-2-3-3-1-30
Growth YoY
PAT Growth YoY%
69.935.436.016.7158.218.962.745.5-153.766.5-40.0112.5
NPM
NPM%
-858.5-664.6-33,000.0-7,400.0
EPS
EPS
-0.2-0.1-0.1-0.20.1-0.1-0.1-0.1-0.10.0-0.10.0

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
5135841,086949532140144245100
Growth
Revenue Growth%
-16.413.886.0-12.6-44.0-73.83.1-83.5-80.2-82.7-99.1300.0
Expenses
ExpensesCr
4905641,0589495391761778525764
Operating Profit
Operating ProfitCr
2320281-7-37-33-61-20-6-6-4
OPM
OPM%
4.53.42.50.1-1.3-26.2-22.8-257.7-424.2-755.5-75,994.7-13,666.7
Other Income
Other IncomeCr
51010292637302601232
Interest Expense
Interest ExpenseCr
1110191713109881044
Depreciation
DepreciationCr
15181881111887872
PBT
PBTCr
2204-5-20-20-51-36-12-13-8
Tax
TaxCr
0-20000000000
PAT
PATCr
2404-5-20-20-51-36-12-13-8
Growth
PAT Growth%
116.990.5-91.31,100.5-228.3-265.8-0.6-156.029.067.7-15.244.0
NPM
NPM%
0.40.70.00.4-1.0-14.1-13.8-212.8-764.1-1,424.6-1,78,580.0-25,000.0
EPS
EPS
0.10.10.00.1-0.1-0.5-0.5-1.3-0.9-0.3-0.3-0.2

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
404040404040404040404040
Reserves
ReservesCr
129133135140134115954690-13-18
Current Liabilities
Current LiabilitiesCr
190246247270259208210324334327312321
Non Current Liabilities
Non Current LiabilitiesCr
62711281281612151902724365452
Total Liabilities
Total LiabilitiesCr
485554550578594577535437407402392394
Current Assets
Current AssetsCr
21025323924520393254180158156157160
Non Current Assets
Non Current AssetsCr
275301310332391483280258249246235235
Total Assets
Total AssetsCr
485554550578594577535437407402392394

Cash Flow

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
23371922-4-42-40-4-1-22-6
Investing Cash Flow
Investing Cash FlowCr
-22-18-16-18-5010000
Financing Cash Flow
Financing Cash FlowCr
-1-18-4-69423931226
Net Cash Flow
Net Cash FlowCr
010-2000-1000
Free Cash Flow
Free Cash FlowCr
11934-7-42-40-4-1-22-6
CFO To PAT
CFO To PAT%
1,085.2914.75,519.8527.568.9215.3202.27.72.9188.546.8
CFO To EBITDA
CFO To EBITDA%
99.2188.569.63,866.053.1116.0121.96.35.2355.4109.9

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
12172178994082914161127206
Price To Earnings
Price To Earnings
61.018.1447.022.60.00.00.00.00.00.00.0
Price To Sales
Price To Sales
0.20.10.20.10.10.10.25.912.9155.320,621.0
Price To Book
Price To Book
0.70.41.00.60.20.10.21.61.33.27.8
EV To EBITDA
EV To EBITDA
8.46.910.5340.8-18.7-3.2-4.7-3.3-6.4-35.7-54.1
Profitability Ratios
Profitability Ratios
GPM
GPM%
26.021.313.312.218.529.2-7.3-7.3-64.712.0-32.0
OPM
OPM%
4.53.42.50.1-1.3-26.2-22.8-257.7-424.2-755.5-75,994.7
NPM
NPM%
0.40.70.00.4-1.0-14.1-13.8-212.8-764.1-1,424.6-1,78,580.0
ROCE
ROCE%
5.45.16.77.63.0-3.8-4.1-28.7-23.9-1.1-7.1
ROE
ROE%
1.32.30.22.3-3.1-12.7-14.6-59.1-74.1-29.3-50.8
ROA
ROA%
0.40.70.10.7-0.9-3.4-3.7-11.6-8.8-2.9-3.4
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
India Homes Limited is currently executing a high-stakes strategic pivot, transitioning from a legacy of industrial steel manufacturing to a focused real estate development model. This transformation is driven by the need to resolve severe financial distress, monetize underutilized land banks, and exit non-operational manufacturing segments. --- ### **The Strategic Pivot: From Industrial Steel to Real Estate Development** The company has formally amended its primary industry classification from **"Iron & Steel Products"** to **"Residential & Commercial Projects."** This shift is reflected in the **2025** corporate rebranding to **India Homes Limited**. | Feature | Legacy Business (Steel) | New Business (Real Estate) | |:---|:---|:---| | **Operational Status** | Non-operational since **June 2022** | Pre-commencement / Development phase | | **Core Products** | Bright Bars, Wire Rods, Bars, Billets | Residential & Commercial projects | | **Key Assets** | Plant & Machinery (being disposed of) | **Khopoli Land** (reclassified for development) | | **Business Structure** | Single operating segment | Joint Venture (**Lloyds IHL LLP**) | The Board has received shareholder approval to sell or lease all tangible steel assets, including plant and machinery, at realizable market value to deleverage the balance sheet. --- ### **Asset Monetization & Development Pipeline** The company’s strategy centers on leveraging its existing land parcels through strategic partnerships and Joint Ventures (JVs) rather than independent construction. * **Khopoli Development (Raigad):** The company signed a Development Agreement on **July 30, 2025**, with a JV entity, **Lloyds IHL LLP** (comprising Lloyds Realty Developers Ltd and Smartquip Properties Pvt Ltd). The company holds a **36.40%** stake in this associate. * **Wadala Project (Mumbai):** Acquisition of development rights for approximately **843 sq. yards** from Executive Chairman Sudhir H. Gupta. The company will pay **12% of top-line gross revenue** from the free-sale component to the owner. * **Institutional Partnerships:** An MOU has been signed with a renowned institutional real estate firm for the joint development of approximately **10.20 Lakh Sq. ft.** across **Chembur and Wadala**. * **Village Vihari (Raigad):** A real estate development platform (LLP) has been established with an initial investment of up to **₹1 Crore** alongside Lloyds Realty Developers. --- ### **Financial Restructuring & Debt Resolution** To facilitate the transition, the company has undertaken a rigorous cleanup of its balance sheet: * **One-Time Settlements (OTS):** * Completed a full settlement with **Kotak Mahindra Bank Limited**, including an additional **₹1.56 crore** interest payment. * In **March 2026**, achieved an OTS with **J.C. Flowers Asset Reconstruction Private Limited**, clearing all remaining secured borrowings. * **Capital Infusion & Debt Conversion:** * Authorized Share Capital increased to **₹120.50 Crores** (56 Crore Equity Shares and 6.45 Crore Preference Shares). * Approved the issuance of **1,50,70,000 Equity Shares** at **₹14.60 per share** to Promoters via the conversion of unsecured loans. * Previous mandates allowed for the conversion of up to **₹300 Crores** of unsecured loans into equity to bolster net worth. * **Liquidity Management:** Shareholders approved an increase in borrowing limits to **₹500 Crores** and authorized inter-corporate investments of up to **₹50 Crores**. --- ### **Critical Financial Risks & Audit Qualifications** Despite the pivot, the company carries significant legacy financial baggage. Auditors have issued **adverse opinions** regarding the company's status as a **going concern** and identified several departures from **Ind AS**: * **Inventory Overvaluation:** Inventories totaling **₹135.32 crore** are recorded at cost rather than the lower of cost or **Net Realizable Value (NRV)**. * **Work-in-Progress (WIP):** **₹106.09 crore** is estimated to have only scrap value. * **Raw Materials:** **₹17.04 crore** is estimated to have only scrap value. * **Asset Misclassification:** Freehold land is classified as **"Assets Held for Sale"** under **Ind AS 105** at book value, without determining fair value less costs to sell. * **Unverified Receivables:** The company carries unapproved insurance claims of **₹21.87 crore** as receivables. Auditors state this overstates assets as the claims lack regulatory approval. * **Irregular Income Recognition:** In 2024, the company recognized **₹5.94 crore** as income by writing off employee benefit dues and reversed **₹5.53 crore** in liabilities to **MSEDCL** without formal approval, artificially inflating profits. * **Data Integrity:** Following the factory seizure in **October 2023**, the company lost access to its **SAP** software. Financials are currently prepared using **Tally Prime** based on manual backups, which auditors cannot definitively verify. --- ### **Governance, Compliance & Shareholding** The company is led by **Mr. Sudhir H. Gupta** (Executive Chairman) and **Mr. Varun S. Gupta** (Managing Director), both re-appointed in **2024** for 3-year terms. * **Equity Structure:** Paid-up equity share capital is **₹39.81 crore** (39.81 crore shares at **₹1** each). **99.73%** of shares are held in demat form. * **Foreign Investment:** Significant holdings include **Metal Industriail Pte Ltd (22.72%)** and **Tb Investments Ltd (6.78%)**. * **Regulatory Challenges:** * SEBI established violations of **Regulation 17(1C)** regarding director appointment approvals. * The company has faced delays in filing shareholding patterns and financial results with the **BSE**. * Persistent defaults in depositing statutory dues (Provident Fund, ESI, Income Tax, and GST). --- ### **Historical Financial Performance (Steel Era)** The following table illustrates the sharp decline in the legacy business leading up to the pivot: | Particulars (₹ in crore) | FY 2023-24 | FY 2022-23 | FY 2021-22 | | :--- | :---: | :---: | :---: | | **Gross Revenue** | **0.816** | **4.71** | **23.81** | | **EBITDA** | **(18.07)** | **(18.07)** | - | | **Net Profit/Loss (Post Tax)** | - | **(35.96)** | **(50.67)** | | **Net Worth** | **39.74** | **48.55** | **85.67** | ### **Investment Summary** India Homes Limited is a **distressed-asset turnaround play**. The investment thesis rests entirely on the successful execution of the **Khopoli and Wadala real estate projects** and the management's ability to settle legacy statutory and preference share liabilities. While the debt settlements with major banks are positive milestones, the significant audit qualifications regarding inventory and asset valuation suggest that the reported net worth may be subject to further downward adjustments.