Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹29Cr
Rev Gr TTM
Revenue Growth TTM
-53.32%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

INDIANVSH
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | -85.1 | 495.4 | 56.8 | 114.2 | 271.4 | 7.7 | 0.7 | -78.5 | -71.2 | -98.9 | -98.7 | 255.8 |
| 3 | 0 | 0 | 1 | 3 | 0 | 1 | 0 | 1 | 0 | 1 | 1 |
Operating Profit Operating ProfitCr |
| -1,685.7 | 79.4 | 69.8 | 71.1 | -415.4 | 81.4 | 65.3 | 19.2 | -333.3 | -1,900.0 | -2,550.0 | 68.7 |
Other Income Other IncomeCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 10 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| -2 | 1 | 2 | 2 | -3 | 2 | 2 | 1 | -10 | 0 | 0 | 2 |
| -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | -1 | 0 |
|
Growth YoY PAT Growth YoY% | -45.3 | 265.4 | 366.7 | 80.7 | -109.2 | 55.8 | 0.7 | -64.0 | -367.5 | -147.3 | -37.4 | 156.3 |
| -778.6 | 75.9 | 103.4 | 81.4 | -438.5 | 109.8 | 103.3 | 136.5 | -7,106.7 | -4,750.0 | 4,850.0 | 98.4 |
| -0.3 | 0.3 | 0.4 | 0.5 | -0.6 | 0.5 | 0.4 | 0.2 | -2.8 | -0.3 | 0.3 | 0.5 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| -49.0 | 15.1 | 69.0 | 381.1 | -25.9 | -48.5 | -94.2 | -19.1 | -125.8 | 503.2 | -32.0 | -48.9 |
| 35 | 45 | 60 | 270 | 153 | 135 | 5 | 6 | 4 | 4 | 2 | 2 |
Operating Profit Operating ProfitCr |
| -6.4 | -16.2 | 7.0 | 13.6 | 33.6 | -13.2 | 22.5 | 2.1 | 345.0 | 28.5 | 55.1 | -5.9 |
Other Income Other IncomeCr | 38 | 21 | 21 | 20 | 11 | 8 | 9 | 3 | 3 | 2 | 3 | 3 |
Interest Expense Interest ExpenseCr | 9 | 14 | 16 | 41 | 71 | 81 | 17 | 10 | 0 | 1 | 10 | 10 |
Depreciation DepreciationCr | 2 | 1 | 1 | 11 | 5 | 7 | 4 | 1 | 1 | 1 | 1 | 0 |
| 24 | -1 | 9 | 6 | 13 | -96 | -10 | -8 | -3 | 2 | -6 | -8 |
| 6 | 1 | 6 | 2 | 5 | -2 | 3 | -4 | 0 | 0 | 1 | 1 |
|
| 683.5 | -109.4 | 294.2 | 3.4 | 134.6 | -1,221.1 | 86.3 | 69.7 | 25.0 | 186.7 | -352.4 | -38.1 |
| 56.4 | -4.6 | 5.3 | 1.1 | 3.6 | -78.7 | -184.5 | -69.0 | 200.5 | 43.1 | -160.1 | -432.4 |
| 5.0 | -0.3 | 0.9 | 0.7 | 1.9 | -24.7 | -3.3 | -1.0 | -0.8 | 0.7 | -1.7 | -2.3 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 |
| 70 | 75 | 78 | 125 | 144 | -1 | -25 | -38 | -41 | -38 | -44 | -44 |
Current Liabilities Current LiabilitiesCr | 155 | 196 | 319 | 628 | 305 | 312 | 128 | 5 | 3 | 3 | 2 | |
Non Current Liabilities Non Current LiabilitiesCr | 6 | 3 | 2 | 75 | 516 | 196 | 162 | 121 | 123 | 123 | 132 | |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 214 | 268 | 367 | 616 | 435 | 324 | 175 | 32 | 27 | 20 | 12 | |
Non Current Assets Non Current AssetsCr | 60 | 48 | 77 | 270 | 598 | 187 | 94 | 60 | 63 | 72 | 80 | |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | -53 | -58 | -24 | -214 | 4 | 359 | 50 | -66 | -1 | -3 | -10 |
Investing Cash Flow Investing Cash FlowCr | 55 | 16 | -27 | -98 | -43 | 112 | 30 | 106 | 1 | 0 | 2 |
Financing Cash Flow Financing Cash FlowCr | 0 | 25 | 78 | 296 | 31 | -484 | -81 | -41 | 2 | 0 | 9 |
|
Free Cash Flow Free Cash FlowCr | -23 | -60 | -29 | -232 | 2 | 363 | 64 | -66 | -1 | -4 | -10 |
| -284.1 | 3,269.2 | -687.9 | -6,001.3 | 49.4 | -383.4 | -390.8 | 1,689.8 | 43.4 | -116.9 | 163.1 |
CFO To EBITDA CFO To EBITDA% | 2,506.3 | 932.4 | -521.9 | -504.4 | 5.3 | -2,287.3 | 3,202.3 | -54,725.0 | 25.2 | -176.7 | -473.7 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 166 | 176 | 147 | 142 | 252 | 137 | 35 | 66 | 139 | 32 | 44 |
Price To Earnings Price To Earnings | 8.4 | 0.0 | 41.9 | 53.9 | 46.0 | 0.0 | 0.0 | 0.0 | 0.0 | 12.7 | 0.0 |
Price To Sales Price To Sales | 2.3 | 3.0 | 1.7 | 0.4 | 1.1 | 1.1 | 2.6 | 9.4 | -96.7 | 5.2 | 10.8 |
Price To Book Price To Book | 2.1 | 2.1 | 1.7 | 1.1 | 1.6 | 46.7 | -1.6 | -2.0 | -3.8 | -0.9 | -1.1 |
| -100.9 | -41.9 | 61.8 | 13.2 | 9.7 | -16.6 | 60.2 | 1,544.6 | -51.5 | 92.0 | 79.3 |
Profitability Ratios Profitability Ratios |
| 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 |
| -6.4 | -16.2 | 7.0 | 13.6 | 33.6 | -13.2 | 22.5 | 2.1 | 345.0 | 28.5 | 55.1 |
| 56.4 | -4.6 | 5.3 | 1.1 | 3.6 | -78.7 | -184.5 | -69.0 | 200.5 | 43.1 | -160.1 |
| 18.2 | 6.2 | 8.3 | 7.4 | 10.7 | -5.9 | 5.0 | 2.3 | -3.8 | 3.8 | 4.6 |
| 25.4 | -2.3 | 4.2 | 2.8 | 5.7 | -3,183.1 | 60.1 | 11.5 | 7.9 | -7.4 | 15.8 |
| 6.8 | -0.6 | 0.8 | 0.4 | 0.8 | -18.3 | -4.8 | -4.3 | -3.3 | 2.8 | -6.9 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
IndiaNivesh Limited is a **Reserve Bank of India (RBI)** registered **Non-Banking Financial Company (NBFC)**. The company operates as a diversified financial services provider, functioning primarily as a principal investor and financier. Its core business model focuses on high-yield financial activities, including the acquisition of distressed debt, specialized corporate credit, and capital market services.
---
### **Core Business Verticals and Revenue Streams**
The company’s operations are organized into four primary strategic segments designed to capture value across the financial services lifecycle:
* **Finance Activities:** Provision of **Inter-Corporate Deposits (ICDs)**, **Short-Term Financing**, and **Bridge Loans** to corporate clients.
* **Stressed Asset Management:** A specialized focus area where the company acquires non-performing loan portfolios from banks and financial intermediaries to facilitate resolution and recovery.
* **Investment & Trading:** Active management of a portfolio comprising quoted and unquoted equity shares, Mutual Fund units, and securities of group/associate companies.
* **Broking & Advisory:** Through its subsidiaries, the company offers stock and commodities broking, investment banking, depository services, and distribution of third-party financial products such as IPOs and Fixed Deposits.
---
### **Corporate Structure and Subsidiary Ecosystem**
IndiaNivesh executes its regulated market activities through three material subsidiaries, currently undergoing a period of consolidation and strategic realignment:
| Subsidiary | Primary Function | Status/Update |
| :--- | :--- | :--- |
| **IndiaNivesh Shares and Securities Pvt Ltd (INSSPL)** | Stock Broking, Research, Investment Banking | **Re-activated** NSE broking license (April 2022); BSE license pending as of **March 2026**. |
| **IndiaNivesh Securities Limited (INSL)** | Investment Holding | Acts as a trustee for INSSPL; currently marked for **100% divestment**. |
| **IndiaNivesh Commodities Pvt Ltd (INCPL)** | Commodities Broking | Member of **MCX** and **NCDEX**; client positions consolidated into INSSPL. |
---
### **Strategic Pivot: Divestment and Resource Optimization**
The company is currently undergoing a fundamental strategic transition aimed at streamlining operations and reallocating capital toward high-growth areas.
* **Exit from Securities Brokerage:** In **September 2025**, the Board approved the sale of its **100% equity shareholding** in **IndiaNivesh Securities Limited (INSL)**. This divestment is intended to exit non-core brokerage operations and improve liquidity.
* **Expansion into Tier II Cities:** A key growth pillar involves expanding the physical footprint by opening new branches across India, specifically targeting **Tier II cities** to build a robust client advisory base.
* **Research-Driven Growth:** The company is investing in high-impact **equity and commodity market research reports** to enhance its advisory value proposition.
* **Capital Infusion:** In **February 2025**, the company invested **Rs. 22.80 Crores** in its subsidiary (INSL) via **Optionally Fully Convertible Debentures (OFCDs)**, which was subsequently down-streamed to **IndiaNivesh Capitals Limited**.
---
### **Financial Performance and Solvency Analysis**
The company’s financial profile is characterized by rising operational revenue offset by widening net losses and significant capital erosion.
**Standalone Financial Highlights (Rs. in hundreds):**
| Metric | FY 2024-25 | FY 2023-24 | FY 2022-23 |
| :--- | :--- | :--- | :--- |
| **Revenue from Operations** | **3,67,987.10** | **1,83,583.13** | **1,46,204.14** |
| **Net Profit / (Loss)** | **(6,60,475.30)** | **(2,03,398.19)** | **1,15,596.27** |
| **Earnings Per Share (Rs.)** | **(1.75)** | **(0.54)** | **0.31** |
**Consolidated Capital Structure (Rs. in hundreds):**
| Particulars | As at 31 March 2025 | As at 31 March 2024 |
| :--- | :--- | :--- |
| **Total Debts** | **1,31,59,702** | **1,23,07,795** |
| **Net Debts (less cash)** | **1,31,39,322** | **1,22,90,363** |
| **Total Equity** | **(40,50,133)** | **(34,14,342)** |
| **Capital Gearing Ratio** | **(3.24)** | **(3.60)** |
---
### **Critical Risk Factors and Audit Qualifications**
Investors should note several material risks and "Qualified Opinions" issued by auditors regarding the company’s financial health and regulatory compliance.
#### **1. Going Concern and Net Worth Erosion**
As of **February 2025**, the company’s consolidated net worth has been fully eroded. Management relies on the commitment to induct fresh funds to meet future obligations. The company incurred cash losses of **Rs. 6.23 Crores** in FY 2024-25.
#### **2. Non-Provision of Interest on Substantial Debt**
The company has ceased providing for interest on several large loans due to ongoing negotiations, leading to a potential understatement of liabilities:
* **Rs. 62.00 Crores Principal:** Interest not provided since **March 2022**; finance costs/liabilities understated by approx. **Rs. 1.40 Crores** per quarter.
* **Rs. 59.70 Crores Principal:** Negotiated at **7.15% p.a.**; interest of **Rs. 3.29 Crores** for 9M FY26 not provided.
* **Rs. 72.55 Crores Principal:** Negotiated at **9.00% p.a.**; interest of **Rs. 4.61 Crores** for 9M FY26 not provided.
#### **3. Regulatory Litigation and Penalties**
* **NSE Misuse of Funds:** The **Securities Appellate Tribunal (SAT)** in **March 2026** upheld findings that the company misused **Rs. 93.26 Crores** of client credit balances and **Rs. 99.43 Crores** for margin obligations. The penalty was reduced to **Rs. 40.39 Lakhs**.
* **Contingent Liability:** A separate **NSE Penalty** of **Rs. 10.00 Crores** remains a contingent liability.
#### **4. Internal Control and Compliance Failures**
* **Internal Audit:** No internal audit was conducted for **FY 2023-24** and **FY 2024-25**, violating **Section 138 of the Companies Act**.
* **Goodwill Impairment:** The company has failed to perform impairment testing on **Rs. 20.36 Crores** of Goodwill in its subsidiary **INSSPL** since **FY 2019-20**.
* **Asset-Liability Mismatch:** Short-term borrowings have been utilized for long-term investments (approx. **Rs. 59.19 Lakhs** in hundreds), creating liquidity risks for obligations due within one year.
---
### **Leadership and Governance Framework**
The company maintains a lean organizational structure with **one (1) employee** as of March 31, 2025, relying on its Board for strategic direction:
* **Managing Director:** **Mr. Rajesh Nuwal** (Re-appointed until **June 2026**).
* **Independent Directors:** **Mr. Jagdish Pareek** (Term until **September 2030**) and **Ms. Jeny Gowadia**.
* **Statutory Auditor:** **M/s. Ajay Sobha & Co.** (Appointed 2025 following the resignation of **C A S & Co.**).
* **Secretarial Auditor:** **M/s. Jajodia & Associates** (5-year term through **FY 2029-30**).