Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹7Cr
Finance - Investment/Others
Rev Gr TTM
Revenue Growth TTM
-68.10%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

INDICAP
VS
| Quarter | Jun 2022 | Sep 2022 | Dec 2022 | Jun 2023 | Sep 2023 | Dec 2023 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|
|
Growth YoY Revenue Growth YoY% | 44.1 | 22.4 | -37.2 | -39.5 | 0.0 | -25.1 | -2.7 | 20.0 | -34.5 | -46.8 | -68.8 | -125.0 |
| 31 | 41 | 32 | 55 | 35 | 35 | 32 | 36 | 24 | 29 | 17 | 91 |
Operating Profit Operating ProfitCr |
| 31.1 | 23.9 | 25.4 | -59.3 | 22.0 | 12.6 | 23.4 | 12.1 | 19.3 | -33.8 | -30.3 | 989.6 |
Other Income Other IncomeCr | 1 | 2 | 0 | 2 | 1 | 5 | 0 | 4 | 1 | 0 | 4 | 6 |
Interest Expense Interest ExpenseCr | 10 | 9 | 8 | 8 | 8 | 6 | 7 | 6 | 5 | 4 | 6 | 4 |
Depreciation DepreciationCr | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 0 |
| 2 | 4 | 1 | -28 | 1 | 2 | 1 | 3 | 1 | -12 | -7 | -100 |
| 1 | 1 | 1 | -3 | 1 | 2 | 0 | 1 | 0 | -9 | 0 | -4 |
|
Growth YoY PAT Growth YoY% | 184.2 | 154.6 | 310.3 | -1,025.6 | -61.1 | -88.0 | 8.5 | 105.2 | -64.3 | -790.9 | -936.0 | -7,491.5 |
| 2.4 | 5.1 | 1.9 | -73.0 | 0.9 | 0.8 | 2.2 | 3.2 | 0.5 | -10.6 | -57.9 | 938.4 |
| 0.3 | 1.2 | 0.5 | -7.9 | -0.2 | -0.1 | 0.4 | 0.8 | 0.1 | -0.7 | -2.9 | -25.9 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
|
| | -14.1 | 68.7 | 59.4 | 12.4 | 74.2 | 34.8 | 11.6 | -11.9 | -4.6 | -68.1 |
| 24 | 27 | 38 | 51 | 39 | 81 | 138 | 156 | 158 | 138 | 160 |
Operating Profit Operating ProfitCr |
| 18.7 | -7.6 | 10.7 | 25.3 | 48.8 | 39.1 | 22.4 | 21.4 | 9.9 | 17.6 | -200.3 |
Other Income Other IncomeCr | 11 | 24 | 8 | 8 | 3 | 5 | 4 | 2 | 4 | 10 | 11 |
Interest Expense Interest ExpenseCr | 0 | 0 | 1 | 9 | 21 | 34 | 29 | 33 | 36 | 27 | 20 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 0 | 2 | 3 | 5 | 6 | 6 | 3 |
| 16 | 21 | 11 | 15 | 18 | 20 | 12 | 7 | -21 | 7 | -118 |
| 2 | 3 | 3 | 3 | 5 | 6 | 4 | 3 | 0 | 4 | -12 |
|
| | 31.7 | -54.3 | 47.2 | 8.3 | 12.6 | -39.9 | -56.9 | -652.5 | 114.4 | -3,706.8 |
| 44.9 | 68.8 | 18.6 | 17.2 | 16.6 | 10.7 | 4.8 | 1.9 | -11.6 | 1.8 | -198.1 |
| 4.4 | 4.6 | 2.4 | 3.7 | 4.9 | 4.0 | 2.5 | 2.2 | -6.0 | 0.8 | -29.4 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Equity Capital Equity CapitalCr | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 23 |
| 58 | 69 | 75 | 87 | 98 | 104 | 111 | 117 | 96 | 95 | 48 |
Current Liabilities Current LiabilitiesCr | 24 | 29 | 90 | 244 | 148 | 92 | 97 | 71 | 95 | 72 | |
Non Current Liabilities Non Current LiabilitiesCr | 2 | 2 | 3 | 63 | 136 | 183 | 211 | 371 | 223 | 139 | |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 128 | 150 | 218 | 445 | 187 | 140 | 178 | 175 | 202 | 170 | |
Non Current Assets Non Current AssetsCr | 13 | 13 | 17 | 21 | 272 | 322 | 327 | 481 | 310 | 234 | |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | -3 | -46 | -49 | -75 | -71 | 33 | -36 | -81 | 104 | 91 | -45 |
Investing Cash Flow Investing Cash FlowCr | 6 | 53 | 12 | -19 | 11 | -3 | -12 | -19 | -3 | -7 | 27 |
Financing Cash Flow Financing Cash FlowCr | 0 | 0 | 48 | 96 | 57 | -7 | 49 | 128 | -129 | -105 | 18 |
|
Free Cash Flow Free Cash FlowCr | -3 | -46 | -50 | -76 | -72 | 29 | -39 | -111 | 101 | 87 | |
| -23.6 | -264.0 | -619.5 | -640.0 | -563.9 | 229.8 | -418.3 | -2,212.2 | -513.6 | 3,106.2 | 42.6 |
CFO To EBITDA CFO To EBITDA% | -56.6 | 2,382.4 | -1,076.0 | -436.4 | -191.9 | 63.0 | -89.4 | -191.6 | 604.5 | 308.7 | 42.1 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 50 | 69 | 84 | 140 | 91 | 60 | 85 | 72 | 58 | 68 | 12 |
Price To Earnings Price To Earnings | 4.9 | 6.4 | 15.2 | 16.4 | 7.9 | 6.4 | 14.2 | 14.1 | 0.0 | 34.3 | -0.2 |
Price To Sales Price To Sales | 1.3 | 1.4 | 1.8 | 1.9 | 1.2 | 0.5 | 0.5 | 0.4 | 0.3 | 0.4 | 0.2 |
Price To Book Price To Book | 0.6 | 0.7 | 0.8 | 1.3 | 0.8 | 0.5 | 0.6 | 0.5 | 0.5 | 0.6 | 0.2 |
| 4.3 | -9.8 | 16.5 | 10.8 | 7.3 | 4.1 | 7.1 | 8.7 | 14.9 | 5.9 | -1.6 |
Profitability Ratios Profitability Ratios |
| 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | |
| 18.7 | -7.6 | 10.7 | 25.3 | 48.8 | 39.1 | 22.4 | 21.4 | 9.9 | 17.6 | -200.3 |
| 44.9 | 68.8 | 18.6 | 17.2 | 16.6 | 10.7 | 4.8 | 1.9 | -11.6 | 1.8 | -198.1 |
| 19.1 | 23.0 | 7.8 | 10.0 | 11.8 | 16.3 | 10.5 | 7.6 | 4.0 | 12.7 | -40.0 |
| 16.1 | 18.8 | 8.0 | 10.6 | 10.4 | 11.2 | 6.3 | 2.6 | -17.0 | 2.5 | -148.3 |
| 9.3 | 10.6 | 3.4 | 2.5 | 2.8 | 3.1 | 1.7 | 0.6 | -4.0 | 0.7 | -33.1 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
### **Overview**
Inditrade Capital Ltd (BSE: 532745), originally incorporated as JRG Securities Limited in 1994, transitioned under new management in 2015 following its acquisition from Barings Private Equity. Since then, the company has evolved into a digitally-driven, diversified non-banking financial company (NBFC) focused on **"Impact Lending"**—providing financial inclusion to underserved and marginalized segments across India.
The company operates through a **phygital (physical + digital) model**, combining field presence with proprietary technology platforms to deliver accessible, scalable, and responsible financial services. Its strategic mission is *“Let’s Progress”*, reflecting a collaborative journey toward economic empowerment.
---
### **Core Business Segments & Key Initiatives**
#### **1. Microfinance (Dominant Segment)**
- **Portfolio Share:** 78% of total portfolio as of Feb 2024 (INR 745.56 crore total, including INR 468.85 crore managed).
- **Model:** Joint Liability Group (JLG) lending, primarily targeting women for income-generating activities.
- **Average Loan Size:** INR 30,000.
- **Geographic Reach:** Operates in **9 states** through **158+ branches**, serving approximately **181,000 active borrowers**.
- **Performance:** Cumulative disbursements of **INR 1,906 crore** since inception (April 2017); collection efficiency consistently above **98%**.
- **Strategic Milestone:** In November 2022, announced the merger of **Inditrade Microfinance Limited (IMFL)** with **Janakalyan Microfinance** on a share-swap basis. The merger—effective July 1, 2022 and completed with regulatory approvals—is transformative, adding strong footprints in **Bihar (34%) and West Bengal (56%)**, where Inditrade previously had minimal presence.
- Post-merger, IMFL operates across **13 states and UTs** with a balanced portfolio: West Bengal (18.5%), Kerala (15.6%), Bihar (14.9%), Tamil Nadu (14.6%), Karnataka (11.7%).
#### **2. Agri-Commodity Finance**
- **Focus:** Short-term (1–6 months) secured financing against **non-essential, exchange-traded commodities** (e.g., soya, pepper, cardamom, rubber).
- **Key Features:**
- Up to **95% funding against commodity value** (vs. 70–80% by banks).
- Faster disbursement and competitive interest rates.
- Collateral held in **recognized warehouses**, with loans issued against electronic/physical receipts.
- Mandatory hedging in futures markets aligned with loan tenures to mitigate price risk.
- **Operations:** Major presence in **Southern and Central India**, active in key agricultural mandis; serves traders, processors, and buyers nationally.
- **Growth:** Launched in 2016; **cumulative disbursements exceed INR 1,180 crore**.
- **Technology Edge:** Fully digitalized e-auction platform powered by globally customized software; launched mobile app for real-time bidding. Recognized with *Finnoviti Award 2019* for innovation.
#### **3. MSME Finance**
- **Loan Size:** INR 5 lakh to INR 30 lakh (up to INR 50 lakh in some cases), tenures of 12–36 months.
- **Target Clients:** Small proprietorships, partnerships across wholesale, retail, services, pharma, FMCG, and e-commerce.
- **Product Offerings:**
- **InCash**: Collateral-free digital loans disbursed within **72 hours** via alternative underwriting (GST, PoS, e-commerce data).
- Merchant Cash Advance (INR 5–50 lakh), repayable via ACH/POS.
- **Repayment Models:** Daily, weekly, fortnightly, or monthly.
- **Operations:** Active in Tier I and Tier II cities across **6–7 Indian states** (including Mumbai, Pune, Bengaluru, Hyderabad, Delhi).
- **Scale:** Approximately **487–652 active borrowers**, cumulative disbursements of **over INR 450 crore** since 2018.
- **Team:** Managed by 30–40 professionals with specialized industry expertise.
#### **4. Digital & Technology-Led Platforms (Scalerator and Boonbox)**
##### **a) Scalerator (Launched August 2020)**
- **Model:** Digital financial distribution platform connecting underserved customers with business, personal, gold, and healthcare loans from **multiple lenders**, including Inditrade.
- **Presence:** Strong **Southern India footprint** (Tamil Nadu, Karnataka, Andhra Pradesh, Telangana), operating in **306 towns and 400+ planned locations**.
- **Scale:** Disbursed over **INR 215 crore via 1,057 retail partners**, served 3,250+ customers (as of Jul 2022); now profitable (PBT ~INR 73 lakhs reported in Feb 2022).
- **Differentiator:** Uses **big data, analytics, and customer segmentation** to co-create products and provide GTM strategies for financial institutions.
- **Structure:** Acquired from **Sistema Scalerator India** in Aug 2020; operates as an asset-light, partnership-driven model.
##### **b) Boonbox (Launched November 2020)**
- **Model:** **Rural assisted e-commerce platform** delivering consumer durables (mobiles, appliances, TVs, FMCG) to **300,000 villages across 16 states**.
- **Target Market:** Aspirational rural households with annual incomes **below INR 1 lakh** (~120 million household TAP).
- **Key Services:**
- End-to-end delivery, installation, and first-level customer support.
- Innovative third-party financing solutions facilitated via NBFCs, banks, and MFIs.
- Zero-inventory model (back-to-back supplier fulfillment).
- **Partnerships:** Collaborates with brands (Samsung, LG, Whirlpool) and rural networks (MFIs, NGOs, banking correspondents).
- **GMV:** INR 78.42 crore generated (Jul 2022); monthly breakeven achieved by Mar 2021.
- **Social Impact:** Addresses **last-mile access and affordability**, enhancing rural consumption aspirations.
---
### **Insurance Broking Business**
- **Focus:** Corporate and group insurance distribution (life, health, general insurance).
- **Operations:** Key hubs in **Kochi, Delhi, and Bengaluru**, with plans to expand to multiple locations in North and South India.
- **Key Metrics (FY22–23):**
- Over **5,000 policies issued**.
- Covered **205,000+ lives** under group schemes.
- Generated **INR 39.05 crore in premiums**.
- Serviced over **4,700 claims**.
- **Synergy:** Serves as a **strategic risk mitigation tool**—mandatory life and health insurance for micro and MSME borrowers enhances credit discipline and reduces loan loss.
---
### **Subsidiaries & Group Structure**
Inditrade operates through a diversified network of subsidiaries and associates:
- **Inditrade Microfinance Limited** (core microfinance operations).
- **Inditrade Fincorp Limited** (MSME and micro lending).
- **Inditrade Scalerator Limited** (digital distribution).
- **Inditrade Rural Marketing Limited** (operates as **Boonbox**).
- **Inditrade Business Consultants Limited**, **Inditrade Technologies Limited**.
- **Inditrade Insurance Broking Private Limited** (associate company; key role in cross-selling insurance with loans).
---
### **Funding & Lending Strategy**
- **Total Portfolio (Feb 2024):** **INR 745.56 crore** (63% managed, 37% owned), indicating capital-efficient growth.
- **Funding Mix:** Historically reliant on NBFCs (85% of cost of funds), but actively shifting toward **lower-cost bank funding** (eligible since 3-year track record and BBB+ rating).
- **Interest Rates:** Declining—current agri lending at **7.7–8.5%**, MSME below **10%**.
- **Securitization Activity:** Completed multiple DA/PTC transactions with banks (ICICI, Kotak, IDFC) and NBFCs (Poonawalla, MAS, Belstar).
---
### **Technology & Innovation**
- **Digital Core:** In-house IT team of ~25 members (IIT-trained engineers) customizing and developing proprietary platforms.
- **Lending Tech:**
- **Robocash** adapted and enhanced for Indian market.
- Algorithmic credit assessment using **GST, UPI, e-commerce, PoS, and social data**.
- Five-tier digital filtering system with alternate credit and social scoring.
- **E-Auction Platform:** Patent-like digital solution for agri-commodity auctions; enables just-in-time funding and price discovery.
---
### **ESG & CSR Initiatives**
- **Inditrade Community Foundation:** Engaged in education initiatives for underprivileged children and disaster relief.
- **Note:** CSR activities are acknowledged but do **not qualify as business differentiators** under ESG exception criteria.