Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Inditrade Capital Ltd

INDICAP
BSE
3.03
Last Updated:
30 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Inditrade Capital Ltd

INDICAP
BSE
3.03
30 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
7Cr
Close
Close Price
3.03
Industry
Industry
Finance - Investment/Others
PE
Price To Earnings
PS
Price To Sales
0.13
Revenue
Revenue
53Cr
Rev Gr TTM
Revenue Growth TTM
-68.10%
PAT Gr TTM
PAT Growth TTM
-3,694.22%
Peer Comparison
How does INDICAP stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
INDICAP
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterJun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
Revenue
RevenueCr
4554423445414141292213-10
Growth YoY
Revenue Growth YoY%
44.122.4-37.2-39.50.0-25.1-2.720.0-34.5-46.8-68.8-125.0
Expenses
ExpensesCr
314132553535323624291791
Operating Profit
Operating ProfitCr
141311-201051056-7-4-101
OPM
OPM%
31.123.925.4-59.322.012.623.412.119.3-33.8-30.3989.6
Other Income
Other IncomeCr
120215041046
Interest Expense
Interest ExpenseCr
1098886765464
Depreciation
DepreciationCr
222222211110
PBT
PBTCr
241-2812131-12-7-100
Tax
TaxCr
111-312010-90-4
PAT
PATCr
131-2500110-2-7-96
Growth YoY
PAT Growth YoY%
184.2154.6310.3-1,025.6-61.1-88.08.5105.2-64.3-790.9-936.0-7,491.5
NPM
NPM%
2.45.11.9-73.00.90.82.23.20.5-10.6-57.9938.4
EPS
EPS
0.31.20.5-7.9-0.2-0.10.40.80.1-0.7-2.9-25.9

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Revenue
RevenueCr
292542687613217819917516753
Growth
Revenue Growth%
-14.168.759.412.474.234.811.6-11.9-4.6-68.1
Expenses
ExpensesCr
242738513981138156158138160
Operating Profit
Operating ProfitCr
5-2517375240431729-107
OPM
OPM%
18.7-7.610.725.348.839.122.421.49.917.6-200.3
Other Income
Other IncomeCr
112488354241011
Interest Expense
Interest ExpenseCr
001921342933362720
Depreciation
DepreciationCr
11110235663
PBT
PBTCr
162111151820127-217-118
Tax
TaxCr
2333564304-12
PAT
PATCr
1317812131494-203-106
Growth
PAT Growth%
31.7-54.347.28.312.6-39.9-56.9-652.5114.4-3,706.8
NPM
NPM%
44.968.818.617.216.610.74.81.9-11.61.8-198.1
EPS
EPS
4.44.62.43.74.94.02.52.2-6.00.8-29.4

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Equity Capital
Equity CapitalCr
2323232323232323232323
Reserves
ReservesCr
5869758798104111117969548
Current Liabilities
Current LiabilitiesCr
2429902441489297719572
Non Current Liabilities
Non Current LiabilitiesCr
22363136183211371223139
Total Liabilities
Total LiabilitiesCr
141163235466459462506656512404319
Current Assets
Current AssetsCr
128150218445187140178175202170
Non Current Assets
Non Current AssetsCr
13131721272322327481310234
Total Assets
Total AssetsCr
141163235466459462506656512404319

Cash Flow

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
-3-46-49-75-7133-36-8110491-45
Investing Cash Flow
Investing Cash FlowCr
65312-1911-3-12-19-3-727
Financing Cash Flow
Financing Cash FlowCr
00489657-749128-129-10518
Net Cash Flow
Net Cash FlowCr
27102-423128-28-210
Free Cash Flow
Free Cash FlowCr
-3-46-50-76-7229-39-11110187
CFO To PAT
CFO To PAT%
-23.6-264.0-619.5-640.0-563.9229.8-418.3-2,212.2-513.63,106.242.6
CFO To EBITDA
CFO To EBITDA%
-56.62,382.4-1,076.0-436.4-191.963.0-89.4-191.6604.5308.742.1

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
50698414091608572586812
Price To Earnings
Price To Earnings
4.96.415.216.47.96.414.214.10.034.3-0.2
Price To Sales
Price To Sales
1.31.41.81.91.20.50.50.40.30.40.2
Price To Book
Price To Book
0.60.70.81.30.80.50.60.50.50.60.2
EV To EBITDA
EV To EBITDA
4.3-9.816.510.87.34.17.18.714.95.9-1.6
Profitability Ratios
Profitability Ratios
GPM
GPM%
100.0100.0100.0100.0100.0100.0100.0100.0100.0100.0
OPM
OPM%
18.7-7.610.725.348.839.122.421.49.917.6-200.3
NPM
NPM%
44.968.818.617.216.610.74.81.9-11.61.8-198.1
ROCE
ROCE%
19.123.07.810.011.816.310.57.64.012.7-40.0
ROE
ROE%
16.118.88.010.610.411.26.32.6-17.02.5-148.3
ROA
ROA%
9.310.63.42.52.83.11.70.6-4.00.7-33.1
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
### **Overview** Inditrade Capital Ltd (BSE: 532745), originally incorporated as JRG Securities Limited in 1994, transitioned under new management in 2015 following its acquisition from Barings Private Equity. Since then, the company has evolved into a digitally-driven, diversified non-banking financial company (NBFC) focused on **"Impact Lending"**—providing financial inclusion to underserved and marginalized segments across India. The company operates through a **phygital (physical + digital) model**, combining field presence with proprietary technology platforms to deliver accessible, scalable, and responsible financial services. Its strategic mission is *“Let’s Progress”*, reflecting a collaborative journey toward economic empowerment. --- ### **Core Business Segments & Key Initiatives** #### **1. Microfinance (Dominant Segment)** - **Portfolio Share:** 78% of total portfolio as of Feb 2024 (INR 745.56 crore total, including INR 468.85 crore managed). - **Model:** Joint Liability Group (JLG) lending, primarily targeting women for income-generating activities. - **Average Loan Size:** INR 30,000. - **Geographic Reach:** Operates in **9 states** through **158+ branches**, serving approximately **181,000 active borrowers**. - **Performance:** Cumulative disbursements of **INR 1,906 crore** since inception (April 2017); collection efficiency consistently above **98%**. - **Strategic Milestone:** In November 2022, announced the merger of **Inditrade Microfinance Limited (IMFL)** with **Janakalyan Microfinance** on a share-swap basis. The merger—effective July 1, 2022 and completed with regulatory approvals—is transformative, adding strong footprints in **Bihar (34%) and West Bengal (56%)**, where Inditrade previously had minimal presence. - Post-merger, IMFL operates across **13 states and UTs** with a balanced portfolio: West Bengal (18.5%), Kerala (15.6%), Bihar (14.9%), Tamil Nadu (14.6%), Karnataka (11.7%). #### **2. Agri-Commodity Finance** - **Focus:** Short-term (1–6 months) secured financing against **non-essential, exchange-traded commodities** (e.g., soya, pepper, cardamom, rubber). - **Key Features:** - Up to **95% funding against commodity value** (vs. 70–80% by banks). - Faster disbursement and competitive interest rates. - Collateral held in **recognized warehouses**, with loans issued against electronic/physical receipts. - Mandatory hedging in futures markets aligned with loan tenures to mitigate price risk. - **Operations:** Major presence in **Southern and Central India**, active in key agricultural mandis; serves traders, processors, and buyers nationally. - **Growth:** Launched in 2016; **cumulative disbursements exceed INR 1,180 crore**. - **Technology Edge:** Fully digitalized e-auction platform powered by globally customized software; launched mobile app for real-time bidding. Recognized with *Finnoviti Award 2019* for innovation. #### **3. MSME Finance** - **Loan Size:** INR 5 lakh to INR 30 lakh (up to INR 50 lakh in some cases), tenures of 12–36 months. - **Target Clients:** Small proprietorships, partnerships across wholesale, retail, services, pharma, FMCG, and e-commerce. - **Product Offerings:** - **InCash**: Collateral-free digital loans disbursed within **72 hours** via alternative underwriting (GST, PoS, e-commerce data). - Merchant Cash Advance (INR 5–50 lakh), repayable via ACH/POS. - **Repayment Models:** Daily, weekly, fortnightly, or monthly. - **Operations:** Active in Tier I and Tier II cities across **6–7 Indian states** (including Mumbai, Pune, Bengaluru, Hyderabad, Delhi). - **Scale:** Approximately **487–652 active borrowers**, cumulative disbursements of **over INR 450 crore** since 2018. - **Team:** Managed by 30–40 professionals with specialized industry expertise. #### **4. Digital & Technology-Led Platforms (Scalerator and Boonbox)** ##### **a) Scalerator (Launched August 2020)** - **Model:** Digital financial distribution platform connecting underserved customers with business, personal, gold, and healthcare loans from **multiple lenders**, including Inditrade. - **Presence:** Strong **Southern India footprint** (Tamil Nadu, Karnataka, Andhra Pradesh, Telangana), operating in **306 towns and 400+ planned locations**. - **Scale:** Disbursed over **INR 215 crore via 1,057 retail partners**, served 3,250+ customers (as of Jul 2022); now profitable (PBT ~INR 73 lakhs reported in Feb 2022). - **Differentiator:** Uses **big data, analytics, and customer segmentation** to co-create products and provide GTM strategies for financial institutions. - **Structure:** Acquired from **Sistema Scalerator India** in Aug 2020; operates as an asset-light, partnership-driven model. ##### **b) Boonbox (Launched November 2020)** - **Model:** **Rural assisted e-commerce platform** delivering consumer durables (mobiles, appliances, TVs, FMCG) to **300,000 villages across 16 states**. - **Target Market:** Aspirational rural households with annual incomes **below INR 1 lakh** (~120 million household TAP). - **Key Services:** - End-to-end delivery, installation, and first-level customer support. - Innovative third-party financing solutions facilitated via NBFCs, banks, and MFIs. - Zero-inventory model (back-to-back supplier fulfillment). - **Partnerships:** Collaborates with brands (Samsung, LG, Whirlpool) and rural networks (MFIs, NGOs, banking correspondents). - **GMV:** INR 78.42 crore generated (Jul 2022); monthly breakeven achieved by Mar 2021. - **Social Impact:** Addresses **last-mile access and affordability**, enhancing rural consumption aspirations. --- ### **Insurance Broking Business** - **Focus:** Corporate and group insurance distribution (life, health, general insurance). - **Operations:** Key hubs in **Kochi, Delhi, and Bengaluru**, with plans to expand to multiple locations in North and South India. - **Key Metrics (FY22–23):** - Over **5,000 policies issued**. - Covered **205,000+ lives** under group schemes. - Generated **INR 39.05 crore in premiums**. - Serviced over **4,700 claims**. - **Synergy:** Serves as a **strategic risk mitigation tool**—mandatory life and health insurance for micro and MSME borrowers enhances credit discipline and reduces loan loss. --- ### **Subsidiaries & Group Structure** Inditrade operates through a diversified network of subsidiaries and associates: - **Inditrade Microfinance Limited** (core microfinance operations). - **Inditrade Fincorp Limited** (MSME and micro lending). - **Inditrade Scalerator Limited** (digital distribution). - **Inditrade Rural Marketing Limited** (operates as **Boonbox**). - **Inditrade Business Consultants Limited**, **Inditrade Technologies Limited**. - **Inditrade Insurance Broking Private Limited** (associate company; key role in cross-selling insurance with loans). --- ### **Funding & Lending Strategy** - **Total Portfolio (Feb 2024):** **INR 745.56 crore** (63% managed, 37% owned), indicating capital-efficient growth. - **Funding Mix:** Historically reliant on NBFCs (85% of cost of funds), but actively shifting toward **lower-cost bank funding** (eligible since 3-year track record and BBB+ rating). - **Interest Rates:** Declining—current agri lending at **7.7–8.5%**, MSME below **10%**. - **Securitization Activity:** Completed multiple DA/PTC transactions with banks (ICICI, Kotak, IDFC) and NBFCs (Poonawalla, MAS, Belstar). --- ### **Technology & Innovation** - **Digital Core:** In-house IT team of ~25 members (IIT-trained engineers) customizing and developing proprietary platforms. - **Lending Tech:** - **Robocash** adapted and enhanced for Indian market. - Algorithmic credit assessment using **GST, UPI, e-commerce, PoS, and social data**. - Five-tier digital filtering system with alternate credit and social scoring. - **E-Auction Platform:** Patent-like digital solution for agri-commodity auctions; enables just-in-time funding and price discovery. --- ### **ESG & CSR Initiatives** - **Inditrade Community Foundation:** Engaged in education initiatives for underprivileged children and disaster relief. - **Note:** CSR activities are acknowledged but do **not qualify as business differentiators** under ESG exception criteria.