Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹12Cr
Finance - Investment/Others
Rev Gr TTM
Revenue Growth TTM
-46.23%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

INDOCITY
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 74.3 | 110.8 | 108.6 | -12.1 | -50.8 | -45.6 | -69.5 | -65.1 | -75.7 | -94.6 | -97.7 | 111.3 |
| 5 | 6 | 5 | 6 | 2 | 4 | 2 | 3 | 1 | 0 | 0 | 4 |
Operating Profit Operating ProfitCr |
| 0.2 | 2.3 | 3.2 | 3.3 | 13.3 | -5.1 | -11.8 | -28.8 | -76.6 | 173.7 | -200.0 | 11.4 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 1 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | -30.8 | 633.3 | 666.7 | 320.0 | -23.5 | -137.5 | -173.9 | -385.7 | -100.0 | 833.3 | 82.3 | 195.0 |
| -3.2 | 2.5 | 4.1 | 3.5 | -8.0 | -1.7 | -10.0 | -28.3 | -65.6 | 231.6 | -75.0 | 12.7 |
| -0.2 | 0.1 | 0.2 | 0.2 | -0.2 | -0.1 | -0.2 | -0.6 | -0.4 | 0.4 | 0.0 | 0.6 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| 601.1 | -0.7 | 293.4 | 87.0 | 3.6 | -49.0 | 40.1 | 328.3 | 94.1 | 15.2 | -61.6 | -32.8 |
| 0 | 0 | 2 | 3 | 4 | 2 | 3 | 9 | 18 | 20 | 9 | 5 |
Operating Profit Operating ProfitCr |
| -15.9 | -22.4 | -31.4 | -1.4 | -40.0 | -61.1 | -31.3 | -1.1 | 0.3 | 4.3 | -18.4 | 5.0 |
Other Income Other IncomeCr | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | -1 | -1 | -1 | 0 | 0 | 0 | -1 | 1 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
| -89.0 | 173.0 | -6.7 | 113.7 | -3,162.9 | 41.1 | 34.4 | 93.1 | -330.6 | 415.2 | -424.7 | 144.5 |
| 1.6 | 4.4 | 1.0 | 1.2 | -35.2 | -40.7 | -19.0 | -0.3 | -0.7 | 1.9 | -15.8 | 10.5 |
| 0.0 | 0.0 | 0.0 | 0.0 | -1.0 | -0.6 | -0.4 | -0.3 | -0.1 | 0.4 | -1.2 | 0.5 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 |
| 3 | 3 | 3 | 3 | 2 | 1 | 2 | 2 | 2 | 2 | 1 | 1 |
Current Liabilities Current LiabilitiesCr | 0 | 0 | 2 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | |
Non Current Liabilities Non Current LiabilitiesCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 3 | 5 | 5 | 6 | 9 | 8 | 3 | 2 | 5 | 6 | 6 | |
Non Current Assets Non Current AssetsCr | 10 | 9 | 10 | 8 | 5 | 3 | 10 | 10 | 7 | 7 | 6 | |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 0 | 0 | -1 | 1 | -1 | -1 | 0 | 0 | 2 | 0 | -1 |
Investing Cash Flow Investing Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 0 | 0 |
Financing Cash Flow Financing Cash FlowCr | 0 | 0 | 1 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Free Cash Flow Free Cash FlowCr | 0 | 0 | -1 | 1 | -1 | -1 | 0 | 0 | 2 | -1 | -1 |
| -4,744.2 | -995.5 | -8,439.7 | 1,939.9 | 86.4 | 200.5 | -6.6 | 549.4 | -1,691.3 | -61.4 | 100.6 |
CFO To EBITDA CFO To EBITDA% | 477.8 | 195.0 | 279.9 | -1,600.0 | 76.0 | 133.6 | -4.0 | 147.8 | 4,147.6 | -26.8 | 86.6 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 2 | 3 | 2 | 5 | 4 | 0 | 3 | 9 | 7 | 11 | 9 |
Price To Earnings Price To Earnings | 237.0 | 124.5 | 104.5 | 157.3 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 28.1 | 0.0 |
Price To Sales Price To Sales | 4.0 | 4.2 | 1.2 | 1.6 | 1.4 | 0.0 | 1.3 | 0.9 | 0.4 | 0.5 | 1.1 |
Price To Book Price To Book | 0.2 | 0.2 | 0.2 | 0.4 | 0.4 | 0.0 | 0.2 | 0.7 | 0.6 | 0.9 | 0.8 |
| -5.1 | -8.3 | -3.0 | -81.1 | -3.0 | 1.3 | -2.6 | -71.3 | 77.1 | 8.5 | -5.1 |
Profitability Ratios Profitability Ratios |
| 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 |
| -15.9 | -22.4 | -31.4 | -1.4 | -40.0 | -61.1 | -31.3 | -1.1 | 0.3 | 4.3 | -18.4 |
| 1.6 | 4.4 | 1.0 | 1.2 | -35.2 | -40.7 | -19.0 | -0.3 | -0.7 | 1.9 | -15.8 |
| 0.1 | 0.3 | 0.4 | 0.7 | -7.8 | -7.1 | -4.5 | -0.2 | 0.0 | 3.7 | -10.6 |
| 0.1 | 0.1 | 0.1 | 0.3 | -8.6 | -5.3 | -3.3 | -0.2 | -1.0 | 3.1 | -11.1 |
| 0.1 | 0.1 | 0.1 | 0.2 | -8.0 | -5.3 | -3.3 | -0.2 | -1.0 | 3.0 | -10.8 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Indo-City Infotech Limited is a **BSE-listed** Non-Banking Financial Company (**NBFC**) incorporated in **1992**. Originally established to serve the Information Technology sector, the company has undergone a strategic pivot to the **finance and investment industry** to escape high competition in the tech space. Today, it operates as a specialized credit provider, focusing on niche funding solutions and corporate deals.
---
### **Strategic Pivot and Corporate Identity Realignment**
The company is currently in the final stages of a structural reorganization to align its corporate branding with its core financial operations.
* **Business Transition:** The company has shifted entirely from **IT services** to **finance activities**, operating under the strict regulatory oversight of the **Reserve Bank of India (RBI)**.
* **Proposed Name Change:** To reflect its new mission, the company is transitioning its name from **Indo-City Infotech Limited** to either **Always First Finance Limited** or **Indo-City Finance Limited**.
* **Regulatory Approvals:** The company has already received a **No Objection Certificate (NOC)** from the **RBI** for this name change. Furthermore, a **Special Resolution** was successfully passed by shareholders at the **27th Annual General Meeting (AGM)** to authorize the rebranding.
* **Growth Objective:** The strategy focuses on scaling the finance business "strength by strength" by deploying a **dedicated team of professionals** to target **last-mile funding** for both small and large-scale projects.
---
### **Regulatory Framework and Compliance Status**
As a financial institution, the company adheres to a rigorous compliance framework:
* **RBI Registration:** Registered as a **Non-Deposit Taking NBFC** since **October 16, 2000** (Registration No. **B-13.00577**).
* **Statutory Adherence:** Fully complies with the **Reserve Bank of India Act, 1934**, and all subsequent RBI circulars and prudential norms for non-deposit taking institutions.
* **Accounting Standards:** Financial reporting is conducted in accordance with **Indian Accounting Standards (Ind-AS)** as per Section 133 of the Companies Act, 2013.
* **Public Deposits:** The company does **not accept public deposits** under Section 73 of the Companies Act, 2013.
---
### **Financial Performance and Earnings Volatility**
The company’s financial trajectory reflects the challenges and costs associated with its ongoing restructuring and the volatile nature of investment income.
| Fiscal Year | Total Income (₹ in '000s) | Profit After Tax (₹ in '000s) | Status |
| :--- | :--- | :--- | :--- |
| **FY 2024-25** | **82,368.59** | **(12,590.78)** | Net Loss |
| **FY 2023-24** | **210,135.02** | **3,877.69** | Net Profit |
| **FY 2022-23** | **180,971.30** | **(1,230.31)** | Net Loss |
| **FY 2021-22** | **93,563.80** | **(285.72)** | Net Loss |
*Note: The company reports only finance-related income and does not maintain separate business segments.*
---
### **Capital Structure and Liquidity Management**
The company maintains a conservative capital base, prioritizing a low cost of capital and a healthy gearing ratio.
| Component (₹ in '000s) | Oct 2025 | Mar 2024 | Mar 2023 |
| :--- | :--- | :--- | :--- |
| **Total Borrowings** | **2,530.77** | **-** | **1,768.02** |
| **Cash & Cash Equivalents** | **(793.82)** | **(913.43)** | **(106.81)** |
| **Net Debt / (Net Cash)** | **1,736.95** | **(913.43)** | **1,661.20** |
| **Equity Share Capital** | **104,000.00** | **104,000.00** | **104,000.00** |
| **Other Equity** | **9,841.39** | **22,432.19** | **-** |
* **Funding Mix:** Liquidity is maintained through a combination of **internal accruals, bank loans, and unsecured loans**.
* **Capital Management:** The Board retains the authority to adjust the capital structure through **dividend payments** or the **issuance of new shares** to ensure compliance with financial covenants.
---
### **Risk Mitigation and Internal Controls**
The company operates under a formal **Risk Management Policy** to safeguard assets and ensure the stability of the "going concern" status.
* **Credit Risk:** Managed via the **Ind-AS 109 Expected Credit Loss (ECL)** model. The company uses a **provision matrix** based on historical data and market credit information to monitor trade receivables.
* **Interest Rate Risk:** The company is exposed to fluctuations in interest rates, particularly as its **variable rate borrowings** increased to **₹2,530.77 (000's)** in FY 2024-25 from zero in the previous year.
* **Liquidity Risk:** A **liquidity planning tool** is utilized to balance funding continuity. Management currently views working capital as sufficient for operational needs.
* **Internal Audit:** Property, plant, and equipment (PPE) are physically verified on a **2-year phased cycle**, and share inventories are regularly reconciled with demat statements.
---
### **Governance and Shareholding Pattern**
The company emphasizes transparency and regulatory compliance through its governance structure.
* **Board Composition:** **50%** of the Board consists of **Independent Non-Executive Directors**.
* **Related Party Transactions:** All such transactions are conducted at **arm’s length** and require prior **Audit Committee approval**.
* **Human Resources:** The company maintains a lean staff; notably, no employee received remuneration exceeding **₹10,200 per annum** in the latest reporting period.
* **CSR Status:** Corporate Social Responsibility provisions are currently **not applicable** to the company.
**Shareholding Pattern (as of March 31, 2024):**
The company has a total of **10,400,000** equity shares.
| Category | No. of Shares Held | % of Shareholding |
| :--- | :--- | :--- |
| **Promoters** | **6,281,000** | **60.39%** |
| **Public - Individuals** | **3,993,710** | **38.41%** |
| **Private Bodies Corporate** | **66,512** | **0.64%** |
| **NBFCs (RBI Registered)** | **40,000** | **0.38%** |
| **NRIs / OCBs** | **18,778** | **0.18%** |
| **Total** | **10,400,000** | **100.00%** |
*Note: Shares are mandated for settlement in dematerialized form. As of March 2024, only **125,125 shares** remain in physical form.*