Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Indokem Ltd

INDOKEM
BSE
632.55
5.00%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Indokem Ltd

INDOKEM
BSE
632.55
5.00%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
1,764Cr
Close
Close Price
632.55
Industry
Industry
Dyes & Pigments
PE
Price To Earnings
331.18
PS
Price To Sales
9.89
Revenue
Revenue
178Cr
Rev Gr TTM
Revenue Growth TTM
8.92%
PAT Gr TTM
PAT Growth TTM
-409.30%
Peer Comparison
How does INDOKEM stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
INDOKEM
VS

Quarterly Results

Upcoming Results on
4 May 2026
Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
414440404037434354424042
Growth YoY
Revenue Growth YoY%
69.3-0.7-2.6-1.6-16.37.37.835.912.4-6.9-3.2
Expenses
ExpensesCr
404344394037424249403942
Operating Profit
Operating ProfitCr
11-3100115210
OPM
OPM%
2.02.1-8.52.51.2-0.52.83.39.64.33.00.4
Other Income
Other IncomeCr
000000010012
Interest Expense
Interest ExpenseCr
111111111111
Depreciation
DepreciationCr
111011111111
PBT
PBTCr
-10-50-1-1014100
Tax
TaxCr
000000000000
PAT
PATCr
-10-50-1-1014100
Growth YoY
PAT Growth YoY%
66.1-15,433.3-117.1-94.4-247.599.8621.4462.9150.44,200.0-45.2
NPM
NPM%
-1.3-0.9-11.6-0.3-2.6-3.80.01.77.01.71.00.9
EPS
EPS
-0.2-0.1-1.7-0.1-0.4-0.50.00.31.40.30.10.1

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
161165178178
Growth
Revenue Growth%
2.68.10.1
Expenses
ExpensesCr
158166170170
Operating Profit
Operating ProfitCr
3-188
OPM
OPM%
1.8-0.64.34.7
Other Income
Other IncomeCr
1013
Interest Expense
Interest ExpenseCr
3333
Depreciation
DepreciationCr
2322
PBT
PBTCr
-1-636
Tax
TaxCr
0000
PAT
PATCr
-1-635
Growth
PAT Growth%
-372.0150.469.4
NPM
NPM%
-0.8-3.81.83.0
EPS
EPS
-0.5-2.21.11.9

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
24282828
Reserves
ReservesCr
34313435
Current Liabilities
Current LiabilitiesCr
41496061
Non Current Liabilities
Non Current LiabilitiesCr
20201920
Total Liabilities
Total LiabilitiesCr
122128141145
Current Assets
Current AssetsCr
58607578
Non Current Assets
Non Current AssetsCr
64676667
Total Assets
Total AssetsCr
122128141145

Cash Flow

Consolidated
Standalone
Financial YearMar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
245
Investing Cash Flow
Investing Cash FlowCr
-4-2-1
Financing Cash Flow
Financing Cash FlowCr
1-3-3
Net Cash Flow
Net Cash FlowCr
001
Free Cash Flow
Free Cash FlowCr
245
CFO To PAT
CFO To PAT%
-186.4-67.6159.6
CFO To EBITDA
CFO To EBITDA%
84.0-416.865.5

Ratios

Consolidated
Standalone
Financial YearMar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
252275525
Price To Earnings
Price To Earnings
0.00.0165.2
Price To Sales
Price To Sales
1.61.73.0
Price To Book
Price To Book
6.17.112.5
EV To EBITDA
EV To EBITDA
92.5-291.771.1
Profitability Ratios
Profitability Ratios
GPM
GPM%
30.931.631.5
OPM
OPM%
1.8-0.64.3
NPM
NPM%
-0.8-3.81.8
ROCE
ROCE%
2.0-3.87.3
ROE
ROE%
-2.3-10.65.1
ROA
ROA%
-1.1-4.92.2
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Indokem Limited is a prominent Indian manufacturer and exporter specializing in textile dyes, sizing chemicals, and auxiliaries. Following the strategic amalgamation of **Refnol Resins and Chemicals Limited** (effective **September 29, 2023**), the company has significantly expanded its industrial footprint and diversified its portfolio to include resins and electrical capacitors. The Group operates a multi-national structure with a presence in **India, Bangladesh, the UAE, and Mauritius**, positioning itself as a comprehensive solution provider for the global textile value chain. --- ### **Strategic Amalgamation and Group Structure** The merger with Refnol Resins and Chemicals Limited (Appointed Date: **April 1, 2021**) serves as the cornerstone of Indokem’s recent transformation. This integration was designed to achieve **economies of scale**, operational rationalization, and a fortified balance sheet. * **Share Exchange:** The company issued **1,153** fully paid-up equity shares of Indokem for every **1,000** shares held in Refnol, resulting in the allotment of **3,562,655** new shares. * **Global Subsidiaries:** As of **March 31, 2025**, the Group’s international reach is managed through: * **Indokem Bangladesh (Pvt.) Ltd (80% ownership):** Manufacturing and trading hub for the South Asian market. * **Refnol Overseas Limited (100% ownership):** Mauritius-based investment and holding entity. * **Texcare Middle East LLC:** UAE-based step-down subsidiary focused on regional trading. --- ### **Core Business Segments and Product Portfolio** Indokem operates primarily in the **Textile Dyes and Chemicals** sector, with a secondary interest in **Electrical Capacitors**. The company focuses on high-performance, sustainable formulations that meet stringent global retail standards. | Segment | Key Products & Strategic Focus | | :--- | :--- | | **Textile Dyes** | Reactive, disperse, and acid dyes. Focus on **low-impact**, **eco-friendly**, and high-purity formulations. | | **Sizing Chemicals** | Synthetic and biodegradable agents for high-speed automated looms; targeting the **USD 1.66 billion** Asia Pacific market. | | **Auxiliary Chemicals** | Pre-treatment, dyeing, and finishing agents designed for **water and energy conservation**. | | **Pigments** | High-purity pigments for digital printing and home furnishings; currently expanding into **Pigment Emulsions**. | | **Electrical Capacitors** | Manufacturing and marketing of capacitors (secondary reporting segment). | --- ### **Operational Infrastructure and Capacity Expansion** The company is currently streamlining its logistics and manufacturing footprint to improve margins and oversight. * **Manufacturing Hubs:** Owned plants are located in **Ambernath (Maharashtra)** and **GIDC Naroda (Gujarat)**, supplemented by rented facilities in **Ambernath** and **Coimbatore**. * **Logistics Consolidation:** In **February 2025**, the Board approved the closure of the **Dahisar Mori** warehouse, consolidating operations into the **Ambernath** facility to integrate manufacturing, quality control, and supervision. * **Future Growth:** Indokem has secured a **5,000 sq. mtr.** industrial plot in **Additional MIDC, Ambernath**, dedicated to a proposed new **sizing chemicals plant**. * **Digital Diversification:** The company has entered the **digital textile printing** market, investing **₹1.20 Crore** in machinery and consumables. While a partnership with **RDX Digital Technologies** was terminated in **February 2026**, the company continues to explore independent digital innovation. --- ### **Financial Performance and Capital Management** Indokem has successfully executed a financial turnaround, moving from a net loss to profitability in the most recent fiscal cycle. **Key Financial Metrics:** | Metric | FY 2024-25 | FY 2023-24 | FY 2022-23 | | :--- | :--- | :--- | :--- | | **Total Gross Revenue** | **₹154.30 Crore** | **₹139.91 Crore** | **₹141.36 Crore** | | **Revenue Growth (YoY)** | **+10.28%** | **-1.00%** | - | | **Profit / (Loss) After Tax** | **₹92 Lakhs** | **(₹5.26 Crore)** | **(₹52 Lakhs)** | * **Solvency and Liquidity:** To preserve cash flow, the company extended the redemption period of its **8% Non-Cumulative Redeemable Preference Shares** (**₹2.07 Crore**) by **5 years** to **February 10, 2030**. * **Capital Base:** Following the merger, the **Paid-up Equity Share Capital** reached **₹27.89 Crore** (as of March 31, 2024), with **Reserves and Surplus** at **₹10.79 Crore**. * **Debt Structure:** Borrowings include unsecured loans from financial institutions (interest rates **9% to 19% p.a.**) and short-term related party loans. --- ### **Sustainability, Compliance, and R&D** Indokem positions itself as a "future-ready" chemical player by adhering to the highest international environmental and safety standards. * **Certifications:** Products are certified under **GOTS** (Global Organic Textile Standard) and registered with **ZDHC** (Zero Discharge of Hazardous Chemicals). Facilities are **ISO 9001:2015** and **ISO 45001:2018** compliant. * **R&D Initiatives:** Continuous investment in in-house R&D focuses on **biodegradable formulations** to mitigate the high cost of environmental compliance and meet global regulations. * **Intellectual Property:** Active management of **Trademark registrations** and modern packaging initiatives are utilized to enhance brand trust and protect IP. --- ### **Risk Profile and Mitigation Strategies** The company operates in a volatile environment characterized by regulatory scrutiny and commodity price fluctuations. * **Environmental Compliance:** Following a temporary closure notice from the **MPCB** in **November 2025** for the Ambernath unit, the company implemented corrective measures and received **restart directions** on **January 14, 2026**. * **Labor Costs:** The Group has accounted for the financial impact of the **Four New Labour Codes** (notified **November 21, 2025**) in its **Q3 FY2025-26** results. * **Market Risks:** * **Raw Materials:** Exposure to volatile chemical prices is managed through technical process improvements and commercial term adjustments, as traditional hedging is not utilized. * **Currency Exposure:** Managed via **foreign currency forward contracts**. As of **March 31, 2024**, the company held **₹1,119 lakhs** in USD assets against **₹407 lakhs** in liabilities. * **Related Party Transactions:** The company has set clear FY 2025-26 transaction limits to ensure operational continuity, including **₹41 crore** with **Orchard Acres** and **₹30 crore** with **Texcare Middle East LLC**. ### **Investment Outlook** The outlook for Indokem is **Stable** for **FY 2025-26**, with **Positive** medium-term prospects. Growth is expected to be driven by the **17% growth** in the international segment, the realization of merger synergies, and the increasing global demand for sustainable, certified textile chemicals.