| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 40 | 40 | 40 | 37 | 43 | 43 | 54 | 42 | 40 | 42 | 46 | 47 | |
Growth YoY Revenue Growth YoY% | -0.7 | -2.6 | -1.6 | -16.3 | 7.3 | 7.8 | 35.9 | 12.4 | -6.9 | -3.2 | -16.4 | 12.2 |
| 44 | 39 | 40 | 37 | 42 | 42 | 49 | 40 | 39 | 42 | 44 | 44 | |
| -3 | 1 | 0 | 0 | 1 | 1 | 5 | 2 | 1 | 0 | 2 | 2 | |
OPM OPM% | -8.5 | 2.5 | 1.2 | -0.5 | 2.8 | 3.3 | 9.6 | 4.3 | 3.0 | 0.4 | 3.5 | 4.8 |
| 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 2 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Depreciation DepreciationCr | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
PBT PBTCr | -5 | 0 | -1 | -1 | 0 | 1 | 4 | 1 | 0 | 0 | 1 | 1 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| -5 | 0 | -1 | -1 | 0 | 1 | 4 | 1 | 0 | 0 | 0 | 1 | |
Growth YoY PAT Growth YoY% | -15,433.3 | -117.1 | -94.4 | -247.5 | 99.8 | 621.4 | 462.9 | 150.4 | 4,200.0 | -45.2 | -91.1 | 52.9 |
NPM NPM% | -11.6 | -0.3 | -2.6 | -3.8 | 0.0 | 1.7 | 7.0 | 1.7 | 1.0 | 0.9 | 0.8 | 2.3 |
| -1.7 | -0.1 | -0.4 | -0.5 | 0.0 | 0.3 | 1.4 | 0.3 | 0.1 | 0.1 | 0.1 | 0.4 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 40 | 40 | 40 | 37 | 43 | 43 | 54 | 42 | 40 | 42 | 46 | 47 | |
Growth YoY Revenue Growth YoY% | -0.7 | -2.6 | -1.6 | -16.3 | 7.3 | 7.8 | 35.9 | 12.4 | -6.9 | -3.2 | -16.4 | 12.2 |
| 44 | 39 | 40 | 37 | 42 | 42 | 49 | 40 | 39 | 42 | 44 | 44 | |
| -3 | 1 | 0 | 0 | 1 | 1 | 5 | 2 | 1 | 0 | 2 | 2 | |
OPM OPM% | -8.5 | 2.5 | 1.2 | -0.5 | 2.8 | 3.3 | 9.6 | 4.3 | 3.0 | 0.4 | 3.5 | 4.8 |
| 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 2 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Depreciation DepreciationCr | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
PBT PBTCr | -5 | 0 | -1 | -1 | 0 | 1 | 4 | 1 | 0 | 0 | 1 | 1 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| -5 | 0 | -1 | -1 | 0 | 1 | 4 | 1 | 0 | 0 | 0 | 1 | |
Growth YoY PAT Growth YoY% | -15,433.3 | -117.1 | -94.4 | -247.5 | 99.8 | 621.4 | 462.9 | 150.4 | 4,200.0 | -45.2 | -91.1 | 52.9 |
NPM NPM% | -11.6 | -0.3 | -2.6 | -3.8 | 0.0 | 1.7 | 7.0 | 1.7 | 1.0 | 0.9 | 0.8 | 2.3 |
| -1.7 | -0.1 | -0.4 | -0.5 | 0.0 | 0.3 | 1.4 | 0.3 | 0.1 | 0.1 | 0.1 | 0.4 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|
Revenue RevenueCr | 161 | 165 | 178 | 169 | 174 |
Growth Revenue Growth% | 2.6 | 8.1 | -4.9 | -4.5 | |
| 158 | 166 | 170 | 165 | 169 | |
| 3 | -1 | 8 | 5 | 5 | |
OPM OPM% | 1.8 | -0.6 | 4.3 | 2.8 | 3.0 |
| 1 | 0 | 1 | 3 | 3 | |
Interest Expense Interest ExpenseCr | 3 | 3 | 3 | 3 | 4 |
Depreciation DepreciationCr | 2 | 3 | 2 | 2 | 2 |
PBT PBTCr | -1 | -6 | 3 | 2 | 2 |
| 0 | 0 | 0 | 0 | 0 | |
PAT PATCr | -1 | -6 | 3 | 2 | 2 |
Growth PAT Growth% | -372.0 | 150.4 | -41.1 | -57.5 | |
NPM NPM% | -0.8 | -3.8 | 1.8 | 1.1 | 1.3 |
| -0.5 | -2.2 | 1.1 | 0.7 | 0.8 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|
Revenue RevenueCr | 161 | 165 | 178 | 169 | 174 |
Growth Revenue Growth% | 2.6 | 8.1 | -4.9 | -4.5 | |
| 158 | 166 | 170 | 165 | 169 | |
| 3 | -1 | 8 | 5 | 5 | |
OPM OPM% | 1.8 | -0.6 | 4.3 | 2.8 | 3.0 |
| 1 | 0 | 1 | 3 | 3 | |
Interest Expense Interest ExpenseCr | 3 | 3 | 3 | 3 | 4 |
Depreciation DepreciationCr | 2 | 3 | 2 | 2 | 2 |
PBT PBTCr | -1 | -6 | 3 | 2 | 2 |
| 0 | 0 | 0 | 0 | 0 | |
PAT PATCr | -1 | -6 | 3 | 2 | 2 |
Growth PAT Growth% | -372.0 | 150.4 | -41.1 | -57.5 | |
NPM NPM% | -0.8 | -3.8 | 1.8 | 1.1 | 1.3 |
| -0.5 | -2.2 | 1.1 | 0.7 | 0.8 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
Equity Capital Equity CapitalCr | 24 | 28 | 28 | 28 |
Reserves ReservesCr | 34 | 31 | 34 | 37 |
| 41 | 49 | 60 | 47 | |
| 20 | 20 | 19 | 33 | |
| 122 | 128 | 141 | 145 | |
| 58 | 60 | 75 | 84 | |
| 64 | 67 | 66 | 61 | |
| 122 | 128 | 141 | 145 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
Equity Capital Equity CapitalCr | 24 | 28 | 28 | 28 |
Reserves ReservesCr | 34 | 31 | 34 | 37 |
| 41 | 49 | 60 | 47 | |
| 20 | 20 | 19 | 33 | |
| 122 | 128 | 141 | 145 | |
| 58 | 60 | 75 | 84 | |
| 64 | 67 | 66 | 61 | |
| 122 | 128 | 141 | 145 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 2 | 4 | 5 | -4 | |
| -4 | -2 | -1 | 3 | |
| 1 | -3 | -3 | 1 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 1 | 0 |
Free Cash Flow Free Cash FlowCr | 2 | 4 | 5 | 3 |
CFO To PAT CFO To PAT% | -186.4 | -67.6 | 159.6 | -225.9 |
CFO To EBITDA CFO To EBITDA% | 84.0 | -416.8 | 65.5 | -87.3 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 2 | 4 | 5 | -4 | |
| -4 | -2 | -1 | 3 | |
| 1 | -3 | -3 | 1 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 1 | 0 |
Free Cash Flow Free Cash FlowCr | 2 | 4 | 5 | 3 |
CFO To PAT CFO To PAT% | -186.4 | -67.6 | 159.6 | -225.9 |
CFO To EBITDA CFO To EBITDA% | 84.0 | -416.8 | 65.5 | -87.3 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 252 | 275 | 525 | 1,379 | 1,687 |
Price To Earnings Price To Earnings | 165.2 | 737.8 | 746.9 | ||
Price To Sales Price To Sales | 1.6 | 1.7 | 3.0 | 8.1 | 9.7 |
Price To Book Price To Book | 6.1 | 7.1 | 12.5 | 29.4 | 36.0 |
EV To EBITDA EV To EBITDA | 92.5 | -291.7 | 71.1 | 292.7 | 331.8 |
GPM GPM% | 27.6 | 29.1 | 29.0 | 30.3 | 30.3 |
OPM OPM% | 1.8 | -0.6 | 4.3 | 2.8 | 3.0 |
NPM NPM% | -0.8 | -3.8 | 1.8 | 1.1 | 1.3 |
ROCE ROCE% | 2.0 | -3.8 | 7.3 | 6.0 | 6.0 |
ROE ROE% | -2.3 | -10.6 | 5.1 | 2.9 | 2.9 |
ROA ROA% | -1.1 | -4.9 | 2.2 | 1.3 | 1.3 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 252 | 275 | 525 | 1,379 | 1,687 |
Price To Earnings Price To Earnings | 165.2 | 737.8 | 746.9 | ||
Price To Sales Price To Sales | 1.6 | 1.7 | 3.0 | 8.1 | 9.7 |
Price To Book Price To Book | 6.1 | 7.1 | 12.5 | 29.4 | 36.0 |
EV To EBITDA EV To EBITDA | 92.5 | -291.7 | 71.1 | 292.7 | 331.8 |
GPM GPM% | 27.6 | 29.1 | 29.0 | 30.3 | 30.3 |
OPM OPM% | 1.8 | -0.6 | 4.3 | 2.8 | 3.0 |
NPM NPM% | -0.8 | -3.8 | 1.8 | 1.1 | 1.3 |
ROCE ROCE% | 2.0 | -3.8 | 7.3 | 6.0 | 6.0 |
ROE ROE% | -2.3 | -10.6 | 5.1 | 2.9 | 2.9 |
ROA ROA% | -1.1 | -4.9 | 2.2 | 1.3 | 1.3 |
Documents — Indokem Ltd