Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹1,764Cr
Rev Gr TTM
Revenue Growth TTM
8.92%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

INDOKEM
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | 69.3 | -0.7 | -2.6 | -1.6 | -16.3 | 7.3 | 7.8 | 35.9 | 12.4 | -6.9 | -3.2 |
| 40 | 43 | 44 | 39 | 40 | 37 | 42 | 42 | 49 | 40 | 39 | 42 |
Operating Profit Operating ProfitCr |
| 2.0 | 2.1 | -8.5 | 2.5 | 1.2 | -0.5 | 2.8 | 3.3 | 9.6 | 4.3 | 3.0 | 0.4 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 2 |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Depreciation DepreciationCr | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| -1 | 0 | -5 | 0 | -1 | -1 | 0 | 1 | 4 | 1 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | | 66.1 | -15,433.3 | -117.1 | -94.4 | -247.5 | 99.8 | 621.4 | 462.9 | 150.4 | 4,200.0 | -45.2 |
| -1.3 | -0.9 | -11.6 | -0.3 | -2.6 | -3.8 | 0.0 | 1.7 | 7.0 | 1.7 | 1.0 | 0.9 |
| -0.2 | -0.1 | -1.7 | -0.1 | -0.4 | -0.5 | 0.0 | 0.3 | 1.4 | 0.3 | 0.1 | 0.1 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | 2.6 | 8.1 | 0.1 |
| 158 | 166 | 170 | 170 |
Operating Profit Operating ProfitCr |
| 1.8 | -0.6 | 4.3 | 4.7 |
Other Income Other IncomeCr | 1 | 0 | 1 | 3 |
Interest Expense Interest ExpenseCr | 3 | 3 | 3 | 3 |
Depreciation DepreciationCr | 2 | 3 | 2 | 2 |
| -1 | -6 | 3 | 6 |
| 0 | 0 | 0 | 0 |
|
| | -372.0 | 150.4 | 69.4 |
| -0.8 | -3.8 | 1.8 | 3.0 |
| -0.5 | -2.2 | 1.1 | 1.9 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 24 | 28 | 28 | 28 |
| 34 | 31 | 34 | 35 |
Current Liabilities Current LiabilitiesCr | 41 | 49 | 60 | 61 |
Non Current Liabilities Non Current LiabilitiesCr | 20 | 20 | 19 | 20 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 58 | 60 | 75 | 78 |
Non Current Assets Non Current AssetsCr | 64 | 67 | 66 | 67 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 2 | 4 | 5 |
Investing Cash Flow Investing Cash FlowCr | -4 | -2 | -1 |
Financing Cash Flow Financing Cash FlowCr | 1 | -3 | -3 |
|
Free Cash Flow Free Cash FlowCr | 2 | 4 | 5 |
| -186.4 | -67.6 | 159.6 |
CFO To EBITDA CFO To EBITDA% | 84.0 | -416.8 | 65.5 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 252 | 275 | 525 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 165.2 |
Price To Sales Price To Sales | 1.6 | 1.7 | 3.0 |
Price To Book Price To Book | 6.1 | 7.1 | 12.5 |
| 92.5 | -291.7 | 71.1 |
Profitability Ratios Profitability Ratios |
| 30.9 | 31.6 | 31.5 |
| 1.8 | -0.6 | 4.3 |
| -0.8 | -3.8 | 1.8 |
| 2.0 | -3.8 | 7.3 |
| -2.3 | -10.6 | 5.1 |
| -1.1 | -4.9 | 2.2 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Indokem Limited is a prominent Indian manufacturer and exporter specializing in textile dyes, sizing chemicals, and auxiliaries. Following the strategic amalgamation of **Refnol Resins and Chemicals Limited** (effective **September 29, 2023**), the company has significantly expanded its industrial footprint and diversified its portfolio to include resins and electrical capacitors. The Group operates a multi-national structure with a presence in **India, Bangladesh, the UAE, and Mauritius**, positioning itself as a comprehensive solution provider for the global textile value chain.
---
### **Strategic Amalgamation and Group Structure**
The merger with Refnol Resins and Chemicals Limited (Appointed Date: **April 1, 2021**) serves as the cornerstone of Indokem’s recent transformation. This integration was designed to achieve **economies of scale**, operational rationalization, and a fortified balance sheet.
* **Share Exchange:** The company issued **1,153** fully paid-up equity shares of Indokem for every **1,000** shares held in Refnol, resulting in the allotment of **3,562,655** new shares.
* **Global Subsidiaries:** As of **March 31, 2025**, the Group’s international reach is managed through:
* **Indokem Bangladesh (Pvt.) Ltd (80% ownership):** Manufacturing and trading hub for the South Asian market.
* **Refnol Overseas Limited (100% ownership):** Mauritius-based investment and holding entity.
* **Texcare Middle East LLC:** UAE-based step-down subsidiary focused on regional trading.
---
### **Core Business Segments and Product Portfolio**
Indokem operates primarily in the **Textile Dyes and Chemicals** sector, with a secondary interest in **Electrical Capacitors**. The company focuses on high-performance, sustainable formulations that meet stringent global retail standards.
| Segment | Key Products & Strategic Focus |
| :--- | :--- |
| **Textile Dyes** | Reactive, disperse, and acid dyes. Focus on **low-impact**, **eco-friendly**, and high-purity formulations. |
| **Sizing Chemicals** | Synthetic and biodegradable agents for high-speed automated looms; targeting the **USD 1.66 billion** Asia Pacific market. |
| **Auxiliary Chemicals** | Pre-treatment, dyeing, and finishing agents designed for **water and energy conservation**. |
| **Pigments** | High-purity pigments for digital printing and home furnishings; currently expanding into **Pigment Emulsions**. |
| **Electrical Capacitors** | Manufacturing and marketing of capacitors (secondary reporting segment). |
---
### **Operational Infrastructure and Capacity Expansion**
The company is currently streamlining its logistics and manufacturing footprint to improve margins and oversight.
* **Manufacturing Hubs:** Owned plants are located in **Ambernath (Maharashtra)** and **GIDC Naroda (Gujarat)**, supplemented by rented facilities in **Ambernath** and **Coimbatore**.
* **Logistics Consolidation:** In **February 2025**, the Board approved the closure of the **Dahisar Mori** warehouse, consolidating operations into the **Ambernath** facility to integrate manufacturing, quality control, and supervision.
* **Future Growth:** Indokem has secured a **5,000 sq. mtr.** industrial plot in **Additional MIDC, Ambernath**, dedicated to a proposed new **sizing chemicals plant**.
* **Digital Diversification:** The company has entered the **digital textile printing** market, investing **₹1.20 Crore** in machinery and consumables. While a partnership with **RDX Digital Technologies** was terminated in **February 2026**, the company continues to explore independent digital innovation.
---
### **Financial Performance and Capital Management**
Indokem has successfully executed a financial turnaround, moving from a net loss to profitability in the most recent fiscal cycle.
**Key Financial Metrics:**
| Metric | FY 2024-25 | FY 2023-24 | FY 2022-23 |
| :--- | :--- | :--- | :--- |
| **Total Gross Revenue** | **₹154.30 Crore** | **₹139.91 Crore** | **₹141.36 Crore** |
| **Revenue Growth (YoY)** | **+10.28%** | **-1.00%** | - |
| **Profit / (Loss) After Tax** | **₹92 Lakhs** | **(₹5.26 Crore)** | **(₹52 Lakhs)** |
* **Solvency and Liquidity:** To preserve cash flow, the company extended the redemption period of its **8% Non-Cumulative Redeemable Preference Shares** (**₹2.07 Crore**) by **5 years** to **February 10, 2030**.
* **Capital Base:** Following the merger, the **Paid-up Equity Share Capital** reached **₹27.89 Crore** (as of March 31, 2024), with **Reserves and Surplus** at **₹10.79 Crore**.
* **Debt Structure:** Borrowings include unsecured loans from financial institutions (interest rates **9% to 19% p.a.**) and short-term related party loans.
---
### **Sustainability, Compliance, and R&D**
Indokem positions itself as a "future-ready" chemical player by adhering to the highest international environmental and safety standards.
* **Certifications:** Products are certified under **GOTS** (Global Organic Textile Standard) and registered with **ZDHC** (Zero Discharge of Hazardous Chemicals). Facilities are **ISO 9001:2015** and **ISO 45001:2018** compliant.
* **R&D Initiatives:** Continuous investment in in-house R&D focuses on **biodegradable formulations** to mitigate the high cost of environmental compliance and meet global regulations.
* **Intellectual Property:** Active management of **Trademark registrations** and modern packaging initiatives are utilized to enhance brand trust and protect IP.
---
### **Risk Profile and Mitigation Strategies**
The company operates in a volatile environment characterized by regulatory scrutiny and commodity price fluctuations.
* **Environmental Compliance:** Following a temporary closure notice from the **MPCB** in **November 2025** for the Ambernath unit, the company implemented corrective measures and received **restart directions** on **January 14, 2026**.
* **Labor Costs:** The Group has accounted for the financial impact of the **Four New Labour Codes** (notified **November 21, 2025**) in its **Q3 FY2025-26** results.
* **Market Risks:**
* **Raw Materials:** Exposure to volatile chemical prices is managed through technical process improvements and commercial term adjustments, as traditional hedging is not utilized.
* **Currency Exposure:** Managed via **foreign currency forward contracts**. As of **March 31, 2024**, the company held **₹1,119 lakhs** in USD assets against **₹407 lakhs** in liabilities.
* **Related Party Transactions:** The company has set clear FY 2025-26 transaction limits to ensure operational continuity, including **₹41 crore** with **Orchard Acres** and **₹30 crore** with **Texcare Middle East LLC**.
### **Investment Outlook**
The outlook for Indokem is **Stable** for **FY 2025-26**, with **Positive** medium-term prospects. Growth is expected to be driven by the **17% growth** in the international segment, the realization of merger synergies, and the increasing global demand for sustainable, certified textile chemicals.