


| Quarter | Sep 2025 | Dec 2025 |
|---|---|---|
| 75 | 101 | |
Growth YoY Revenue Growth YoY% | ||
| 62 | 85 | |
| 13 | 16 | |
OPM OPM% | 17.7 | 16.1 |
| 0 | 0 | |
Interest Expense Interest ExpenseCr | 2 | 1 |
Depreciation DepreciationCr | 0 | 0 |
PBT PBTCr | 11 | 15 |
| 2 | 3 | |
| 9 | 12 | |
Growth YoY PAT Growth YoY% | ||
NPM NPM% | 12.0 | 11.9 |
| 5.4 | 7.3 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
Revenue RevenueCr | 1 | 7 | 28 | 139 |
Growth Revenue Growth% | 955.2 | 284.3 | 394.7 | |
| 1 | 6 | 23 | 115 | |
| 0 | 1 | 5 | 23 | |
OPM OPM% | 13.6 | 17.1 | 18.3 | 16.9 |
| 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 1 | 4 |
Depreciation DepreciationCr | 0 | 0 | 0 | 1 |
PBT PBTCr | 0 | 1 | 4 | 19 |
| 0 | 0 | 1 | 4 | |
PAT PATCr | 0 | 0 | 3 | 15 |
Growth PAT Growth% | 20,019.3 | 559.8 | 414.1 | |
NPM NPM% | 0.3 | 6.2 | 10.7 | 11.1 |
| 0.0 | 0.3 | 2.2 | 9.6 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
Equity Capital Equity CapitalCr | 1 | 1 | 1 | 17 |
Reserves ReservesCr | 0 | 1 | 5 | 19 |
| 0 | 9 | 26 | 58 | |
| 4 | 4 | 5 | 6 | |
| 5 | 14 | 36 | 100 | |
| 3 | 8 | 28 | 74 | |
| 2 | 5 | 9 | 26 | |
| 5 | 14 | 36 | 100 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|
| -3 | -6 | -14 | |
| -3 | -2 | -17 | |
| 6 | 8 | 31 | |
Net Cash Flow Net Cash FlowCr | -1 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | -6 | -8 | -31 |
CFO To PAT CFO To PAT% | -637.4 | -192.4 | -89.0 |
CFO To EBITDA CFO To EBITDA% | -233.2 | -112.4 | -58.7 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 0 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 0.0 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 0.0 |
EV To EBITDA EV To EBITDA | -6.0 | 8.4 | 3.4 | 1.4 |
GPM GPM% | -9.4 | 43.4 | 38.7 | 26.3 |
OPM OPM% | 13.6 | 17.1 | 18.3 | 16.9 |
NPM NPM% | 0.3 | 6.2 | 10.7 | 11.1 |
ROCE ROCE% | 13.2 | 8.8 | 20.3 | 31.7 |
ROE ROE% | 0.3 | 38.9 | 51.8 | 43.3 |
ROA ROA% | 0.0 | 3.3 | 8.3 | 15.4 |