| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 16 | 22 | 16 | 25 | 22 | 24 | 33 | 31 | 31 | 23 | 26 | 33 | |
Growth YoY Revenue Growth YoY% | 15.0 | 42.6 | -12.9 | 29.1 | 40.2 | 6.6 | 111.7 | 24.5 | 39.1 | -3.2 | -22.1 | 7.2 |
| 13 | 18 | 15 | 21 | 17 | 18 | 29 | 25 | 27 | 19 | 23 | 29 | |
| 3 | 4 | 1 | 4 | 5 | 6 | 5 | 5 | 4 | 4 | 3 | 4 | |
OPM OPM% | 16.4 | 19.2 | 6.2 | 14.9 | 23.1 | 23.5 | 13.7 | 17.8 | 13.5 | 18.2 | 12.4 | 12.0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 1 | 1 | 1 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 2 | 4 | 1 | 3 | 4 | 5 | 4 | 5 | 4 | 3 | 2 | 3 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 2 | 4 | 1 | 3 | 4 | 5 | 4 | 5 | 3 | 3 | 2 | 3 | |
Growth YoY PAT Growth YoY% | 28.5 | 168.6 | -81.2 | 33.8 | 161.1 | 37.2 | 607.7 | 48.3 | -20.9 | -40.6 | -46.5 | -35.3 |
NPM NPM% | 10.6 | 16.6 | 3.3 | 12.8 | 19.7 | 21.4 | 11.0 | 15.3 | 11.2 | 13.2 | 7.6 | 9.2 |
| 0.8 | 1.8 | 0.3 | 1.6 | 2.2 | 2.5 | 1.9 | 2.4 | 1.7 | 1.5 | 1.0 | 1.5 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 16 | 22 | 16 | 25 | 22 | 24 | 33 | 31 | 31 | 23 | 26 | 33 | |
Growth YoY Revenue Growth YoY% | 15.0 | 42.6 | -12.9 | 29.1 | 40.2 | 6.6 | 111.7 | 24.5 | 39.1 | -3.2 | -22.1 | 7.2 |
| 13 | 18 | 15 | 21 | 17 | 18 | 29 | 25 | 27 | 19 | 23 | 29 | |
| 3 | 4 | 1 | 4 | 5 | 6 | 5 | 5 | 4 | 4 | 3 | 4 | |
OPM OPM% | 16.4 | 19.2 | 6.2 | 14.9 | 23.1 | 23.5 | 13.7 | 17.8 | 13.5 | 18.2 | 12.4 | 12.0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 1 | 1 | 1 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 2 | 4 | 1 | 3 | 4 | 5 | 4 | 5 | 4 | 3 | 2 | 3 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 2 | 4 | 1 | 3 | 4 | 5 | 4 | 5 | 3 | 3 | 2 | 3 | |
Growth YoY PAT Growth YoY% | 28.5 | 168.6 | -81.2 | 33.8 | 161.1 | 37.2 | 607.7 | 48.3 | -20.9 | -40.6 | -46.5 | -35.3 |
NPM NPM% | 10.6 | 16.6 | 3.3 | 12.8 | 19.7 | 21.4 | 11.0 | 15.3 | 11.2 | 13.2 | 7.6 | 9.2 |
| 0.8 | 1.8 | 0.3 | 1.6 | 2.2 | 2.5 | 1.9 | 2.4 | 1.7 | 1.5 | 1.0 | 1.5 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 19 | 25 | 29 | 35 | 40 | 40 | 50 | 62 | 73 | 104 | 110 | 113 |
Growth Revenue Growth% | -2.6 | 28.7 | 19.9 | 20.2 | 12.5 | 0.8 | 24.9 | 23.4 | 18.0 | 42.6 | 6.4 | 2.5 |
| 19 | 23 | 27 | 32 | 36 | 35 | 43 | 52 | 62 | 85 | 93 | 97 | |
| 1 | 1 | 3 | 3 | 4 | 6 | 7 | 9 | 11 | 19 | 17 | 16 | |
OPM OPM% | 2.7 | 5.1 | 9.2 | 9.7 | 9.9 | 13.8 | 13.8 | 15.2 | 14.8 | 18.2 | 15.4 | 13.8 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||
Interest Expense Interest ExpenseCr | 0 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 2 | 1 | 2 | 3 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 |
PBT PBTCr | 0 | 1 | 2 | 3 | 3 | 4 | 5 | 7 | 9 | 17 | 14 | 12 |
| 0 | 0 | 1 | 1 | 0 | -1 | 0 | 0 | 1 | 0 | 1 | 1 | |
PAT PATCr | 0 | 0 | 1 | 2 | 3 | 5 | 5 | 7 | 8 | 16 | 13 | 11 |
Growth PAT Growth% | 19.4 | 10.0 | 265.8 | 44.1 | 21.4 | 101.1 | 2.7 | 38.3 | 13.8 | 97.4 | -19.4 | -35.6 |
NPM NPM% | 1.9 | 1.6 | 4.9 | 5.9 | 6.4 | 12.7 | 10.5 | 11.7 | 11.3 | 15.7 | 11.9 | 10.2 |
| 2.7 | 4.2 | 1.5 | 1.7 | 3.5 | 2.9 | 3.8 | 4.1 | 8.1 | 6.5 | 5.7 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 19 | 25 | 29 | 35 | 40 | 40 | 50 | 62 | 73 | 104 | 110 | 113 |
Growth Revenue Growth% | -2.6 | 28.7 | 19.9 | 20.2 | 12.5 | 0.8 | 24.9 | 23.4 | 18.0 | 42.6 | 6.4 | 2.5 |
| 19 | 23 | 27 | 32 | 36 | 35 | 43 | 52 | 62 | 85 | 93 | 97 | |
| 1 | 1 | 3 | 3 | 4 | 6 | 7 | 9 | 11 | 19 | 17 | 16 | |
OPM OPM% | 2.7 | 5.1 | 9.2 | 9.7 | 9.9 | 13.8 | 13.8 | 15.2 | 14.8 | 18.2 | 15.4 | 13.8 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||
Interest Expense Interest ExpenseCr | 0 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 2 | 1 | 2 | 3 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 |
PBT PBTCr | 0 | 1 | 2 | 3 | 3 | 4 | 5 | 7 | 9 | 17 | 14 | 12 |
| 0 | 0 | 1 | 1 | 0 | -1 | 0 | 0 | 1 | 0 | 1 | 1 | |
PAT PATCr | 0 | 0 | 1 | 2 | 3 | 5 | 5 | 7 | 8 | 16 | 13 | 11 |
Growth PAT Growth% | 19.4 | 10.0 | 265.8 | 44.1 | 21.4 | 101.1 | 2.7 | 38.3 | 13.8 | 97.4 | -19.4 | -35.6 |
NPM NPM% | 1.9 | 1.6 | 4.9 | 5.9 | 6.4 | 12.7 | 10.5 | 11.7 | 11.3 | 15.7 | 11.9 | 10.2 |
| 2.7 | 4.2 | 1.5 | 1.7 | 3.5 | 2.9 | 3.8 | 4.1 | 8.1 | 6.5 | 5.7 |
| Financial Year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 1 | 3 | 5 | 6 | 6 | 9 | 10 | 20 | 20 | 20 |
Reserves ReservesCr | 2 | 2 | 9 | 10 | 15 | 30 | 44 | 43 | 58 | 72 |
| 9 | 10 | 9 | 17 | 18 | 12 | 12 | 19 | 16 | 40 | |
| 0 | 2 | 1 | 2 | 4 | 4 | 3 | 3 | 3 | 1 | |
| 13 | 17 | 24 | 35 | 44 | 56 | 69 | 84 | 98 | 133 | |
| 11 | 15 | 21 | 32 | 38 | 47 | 60 | 73 | 87 | 121 | |
| 2 | 2 | 3 | 3 | 6 | 9 | 10 | 11 | 11 | 12 | |
| 13 | 17 | 24 | 35 | 44 | 56 | 69 | 84 | 98 | 133 |
| Financial Year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 1 | 3 | 5 | 6 | 6 | 9 | 10 | 20 | 20 | 20 |
Reserves ReservesCr | 2 | 2 | 9 | 10 | 15 | 30 | 44 | 43 | 58 | 72 |
| 9 | 10 | 9 | 17 | 18 | 12 | 12 | 19 | 16 | 40 | |
| 0 | 2 | 1 | 2 | 4 | 4 | 3 | 3 | 3 | 1 | |
| 13 | 17 | 24 | 35 | 44 | 56 | 69 | 84 | 98 | 133 | |
| 11 | 15 | 21 | 32 | 38 | 47 | 60 | 73 | 87 | 121 | |
| 2 | 2 | 3 | 3 | 6 | 9 | 10 | 11 | 11 | 12 | |
| 13 | 17 | 24 | 35 | 44 | 56 | 69 | 84 | 98 | 133 |
| Financial Year | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| -1 | -3 | -1 | 0 | 3 | 1 | 2 | 1 | -13 | |
| 0 | -3 | -1 | -2 | -5 | -7 | -3 | -1 | -2 | |
| 1 | 6 | 2 | 1 | 2 | 6 | 1 | -1 | 20 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 1 | -1 | 6 |
Free Cash Flow Free Cash FlowCr | -1 | -4 | -1 | -2 | -1 | -1 | 0 | 1 | |
CFO To PAT CFO To PAT% | -60.9 | -151.8 | -33.3 | 4.4 | 55.5 | 7.3 | 27.0 | 8.7 | -95.9 |
CFO To EBITDA CFO To EBITDA% | -32.5 | -92.3 | -21.4 | 4.1 | 42.0 | 5.6 | 20.6 | 7.5 | -74.0 |
| Financial Year | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| -1 | -3 | -1 | 0 | 3 | 1 | 2 | 1 | -13 | |
| 0 | -3 | -1 | -2 | -5 | -7 | -3 | -1 | -2 | |
| 1 | 6 | 2 | 1 | 2 | 6 | 1 | -1 | 20 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 1 | -1 | 6 |
Free Cash Flow Free Cash FlowCr | -1 | -4 | -1 | -2 | -1 | -1 | 0 | 1 | |
CFO To PAT CFO To PAT% | -60.9 | -151.8 | -33.3 | 4.4 | 55.5 | 7.3 | 27.0 | 8.7 | -95.9 |
CFO To EBITDA CFO To EBITDA% | -32.5 | -92.3 | -21.4 | 4.1 | 42.0 | 5.6 | 20.6 | 7.5 | -74.0 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 51 | 31 | 20 | 62 | 213 | 445 | 295 | 196 | 155 | |||
Price To Earnings Price To Earnings | 24.4 | 12.3 | 3.9 | 11.8 | 29.4 | 54.0 | 18.2 | 15.0 | 13.5 | |||
Price To Sales Price To Sales | 1.4 | 0.8 | 0.5 | 1.2 | 3.5 | 6.1 | 2.8 | 1.8 | 1.4 | |||
Price To Book Price To Book | 3.7 | 1.9 | 0.9 | 1.6 | 3.9 | 7.1 | 3.8 | 2.1 | 1.7 | |||
EV To EBITDA EV To EBITDA | 16.4 | 9.8 | 5.6 | 10.7 | 23.9 | 42.5 | 16.4 | 13.4 | 12.1 | |||
GPM GPM% | 14.0 | 16.1 | 20.1 | 18.6 | 31.7 | 26.2 | 25.5 | 27.8 | 28.1 | |||
OPM OPM% | 2.7 | 5.1 | 9.2 | 9.7 | 9.9 | 13.8 | 13.8 | 15.2 | 14.8 | 18.2 | 15.4 | 13.8 |
NPM NPM% | 1.9 | 1.6 | 4.9 | 5.9 | 6.4 | 12.7 | 10.5 | 11.7 | 11.3 | 15.7 | 11.9 | 10.2 |
ROCE ROCE% | 13.9 | 24.7 | 16.5 | 15.3 | 16.0 | 13.0 | 13.0 | 13.4 | 19.3 | 12.5 | 12.5 | |
ROE ROE% | 11.3 | 29.3 | 15.0 | 15.4 | 23.7 | 13.5 | 13.3 | 13.1 | 20.7 | 14.2 | 14.2 | |
ROA ROA% | 3.2 | 8.4 | 8.8 | 7.3 | 11.7 | 9.4 | 10.4 | 9.8 | 16.6 | 9.9 | 9.9 | |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 51 | 31 | 20 | 62 | 213 | 445 | 295 | 196 | 155 | |||
Price To Earnings Price To Earnings | 24.4 | 12.3 | 3.9 | 11.8 | 29.4 | 54.0 | 18.2 | 15.0 | 13.5 | |||
Price To Sales Price To Sales | 1.4 | 0.8 | 0.5 | 1.2 | 3.5 | 6.1 | 2.8 | 1.8 | 1.4 | |||
Price To Book Price To Book | 3.7 | 1.9 | 0.9 | 1.6 | 3.9 | 7.1 | 3.8 | 2.1 | 1.7 | |||
EV To EBITDA EV To EBITDA | 16.4 | 9.8 | 5.6 | 10.7 | 23.9 | 42.5 | 16.4 | 13.4 | 12.1 | |||
GPM GPM% | 14.0 | 16.1 | 20.1 | 18.6 | 31.7 | 26.2 | 25.5 | 27.8 | 28.1 | |||
OPM OPM% | 2.7 | 5.1 | 9.2 | 9.7 | 9.9 | 13.8 | 13.8 | 15.2 | 14.8 | 18.2 | 15.4 | 13.8 |
NPM NPM% | 1.9 | 1.6 | 4.9 | 5.9 | 6.4 | 12.7 | 10.5 | 11.7 | 11.3 | 15.7 | 11.9 | 10.2 |
ROCE ROCE% | 13.9 | 24.7 | 16.5 | 15.3 | 16.0 | 13.0 | 13.0 | 13.4 | 19.3 | 12.5 | 12.5 | |
ROE ROE% | 11.3 | 29.3 | 15.0 | 15.4 | 23.7 | 13.5 | 13.3 | 13.1 | 20.7 | 14.2 | 14.2 | |
ROA ROA% | 3.2 | 8.4 | 8.8 | 7.3 | 11.7 | 9.4 | 10.4 | 9.8 | 16.6 | 9.9 | 9.9 | |
Documents — Indo US Bio-Tech Ltd