Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Apollo Ingredients Ltd

INDSOYA
BSE
47.53
2.00%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Apollo Ingredients Ltd

INDSOYA
BSE
47.53
2.00%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
49Cr
Close
Close Price
47.53
Industry
Industry
Trading
PE
Price To Earnings
21.12
PS
Price To Sales
10.77
Revenue
Revenue
5Cr
Rev Gr TTM
Revenue Growth TTM
35.40%
PAT Gr TTM
PAT Growth TTM
683.33%
Peer Comparison
How does INDSOYA stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
INDSOYA
VS

Quarterly Results

Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
000011111113
Growth YoY
Revenue Growth YoY%
-100.0-31.012.0-28.8154.1
Expenses
ExpensesCr
000011111112
Operating Profit
Operating ProfitCr
000000000001
OPM
OPM%
19.00.0-23.811.923.2-19.65.331.4
Other Income
Other IncomeCr
000000000000
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
000000000001
Tax
TaxCr
000000000000
PAT
PATCr
000000000001
Growth YoY
PAT Growth YoY%
-66.7-200.0666.7100.0-533.3566.7-5.9110.5521.4
NPM
NPM%
17.00.0-23.812.823.2-19.63.531.4
EPS
EPS
-0.4-1.2-0.6-0.74.40.0-4.83.44.1-2.70.00.8

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
000004520135
Growth
Revenue Growth%
-92.7-100.05.5-48.3-100.0207.549.3
Expenses
ExpensesCr
100004420134
Operating Profit
Operating ProfitCr
000000000001
OPM
OPM%
-30.21.83.0-1.47.94.120.7
Other Income
Other IncomeCr
000000000000
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
000000000001
Tax
TaxCr
000000000000
PAT
PATCr
000000000001
Growth
PAT Growth%
-106.4-497.9-15.3-24.0-6.4336.330.0-69.8-215.1183.260.1863.6
NPM
NPM%
-1.93.74.62.76.13.220.5
EPS
EPS
-0.4-2.3-2.6-3.2-3.48.15.31.6-1.01.52.42.3

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
000000000005
Reserves
ReservesCr
111111111111
Current Liabilities
Current LiabilitiesCr
000000000000
Non Current Liabilities
Non Current LiabilitiesCr
000000000000
Total Liabilities
Total LiabilitiesCr
111111111226
Current Assets
Current AssetsCr
111111111226
Non Current Assets
Non Current AssetsCr
000000000000
Total Assets
Total AssetsCr
111111111226

Cash Flow

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
00000000010
Investing Cash Flow
Investing Cash FlowCr
00000000000
Financing Cash Flow
Financing Cash FlowCr
00000000000
Net Cash Flow
Net Cash FlowCr
00000000010
Free Cash Flow
Free Cash FlowCr
00000000010
CFO To PAT
CFO To PAT%
161.1-18.3-6.01.814.165.8-20.18.5-135.72,419.6-124.4
CFO To EBITDA
CFO To EBITDA%
9.9-4.8-1.80.75.6136.6-30.8-16.5-94.11,858.2-96.7

Ratios

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
00000000000
Price To Earnings
Price To Earnings
0.00.00.00.00.00.00.00.00.00.00.0
Price To Sales
Price To Sales
0.00.00.00.00.00.0
Price To Book
Price To Book
0.00.00.00.00.00.00.00.00.30.00.0
EV To EBITDA
EV To EBITDA
0.10.10.10.10.1-1.5-0.62.5-1.6-21.2-12.4
Profitability Ratios
Profitability Ratios
GPM
GPM%
1.14.35.14.326.022.8
OPM
OPM%
-30.21.83.0-1.47.94.1
NPM
NPM%
-1.93.74.62.76.13.2
ROCE
ROCE%
5.5-4.1-5.8-7.8-9.120.924.27.1-6.57.010.3
ROE
ROE%
-0.6-3.9-5.8-7.8-9.117.618.65.3-6.55.27.6
ROA
ROA%
-0.5-3.9-5.8-7.7-8.915.818.45.3-6.33.55.8
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
**Apollo Ingredients Limited** (formerly **Indsoya Limited**) is an Indian-listed, science-based enterprise that has undergone a radical strategic transformation. Following a change in management and an open offer in **2023**, the company rebranded on **November 23, 2023**, to align with its new identity as an **integrated healthcare solutions provider**. The company now operates at the intersection of traditional medicine, modern pharmaceuticals, and healthcare infrastructure. --- ### **Strategic Pivot: From Commodities to Integrated Healthcare** The company has transitioned from its legacy operations into a multidisciplinary healthcare entity. Under its revised **Memorandum of Association (MOA)** adopted in **September 2023**, Apollo Ingredients has established a broad operational mandate: * **Pharmaceuticals & Nutrition:** Manufacturing, importing, and exporting **Ayurvedic, Homeopathic, and Allopathic medicines**. The product portfolio includes innovative nutrition solutions, dietary supplements, and natural food colors. * **Healthcare Infrastructure:** Planning, commissioning, and managing **hospitals, diagnostic centers, pathology labs, and wellness centers**. * **Specialized Services:** Providing technical, clinical, and nursing human resources; conducting medical and clinical audits; and managing life science/stem cell depositories. * **Consultancy:** Developing strategic business development policies and operational frameworks for health solutions. --- ### **Manufacturing Base and Operational Infrastructure** To support its new manufacturing mandate, the company has secured a physical production base through a strategic long-term lease: * **Facility Location:** A-121, Shrirampur MIDC, District Ahmednagar, Maharashtra - **413709**. * **Lease Agreement:** A **10-year** lease secured from **Apollo Ingredients India Private Limited** (a related party). * **Financial Commitment:** The aggregate lease amount is capped at **₹3.00 crore**. * **Supply Chain Integration:** The Board has authorized related party transactions for the sale, purchase, or supply of goods and materials up to a limit of **₹5.00 crore** to ensure a steady flow of raw materials and finished products. --- ### **Capital Structure and Rights Issue Evolution** In **2025**, the company executed a massive capital restructuring to fund its expansion, moving from a micro-cap structure to a more robust equity base. **Equity Expansion (25:1 Rights Issue)** In **August 2025**, the company completed a **25:1 Rights Issue**, issuing **1,00,00,000** fully paid-up equity shares at **₹5.00 per share**. | Metric | Pre-Rights Issue (Mar 2025) | Post-Rights Issue (Aug 2025) | | :--- | :--- | :--- | | **Authorised Share Capital** | **₹10.00 Crore** | **₹10.00 Crore** | | **Paid-up Share Capital** | **₹0.20 Crore** | **₹5.20 Crore** | | **Total Number of Equity Shares** | **4,00,000** | **1,04,00,000** | | **Face Value per Share** | **₹5.00** | **₹5.00** | **Utilization of Rights Issue Proceeds (as of March 2026)** The company raised a total of **₹5.00 crore**. While the original intent was primarily working capital, the company deviated to secure its manufacturing facility. | Particulars | Original Allocation (₹ Cr) | Actual Utilization (₹ Cr) | Status | | :--- | :---: | :---: | :--- | | **Lease Payments (Related Party)** | **0.00** | **3.00** | **Ratified Deviation** | | **Working Capital Requirement** | **3.65** | **3.67** | **Increased** | | **General Corporate Purposes** | **1.05** | **1.05** | **Unchanged** | | **Issue Expenses** | **0.30** | **0.28** | **Actual Incurred** | | **Total** | **5.00** | **5.00** | **Fully Allocated** | --- ### **Financial Performance and Growth Indicators** The company has demonstrated a significant turnaround in revenue following its rebranding and management change. * **Revenue Growth:** Total income rose to **₹3.08 crore** in **FY 2024-25**, a substantial increase from **₹1.00 crore** in **FY 2023-24**. * **Profitability Turnaround:** The company reported a **Total Comprehensive Income** profit of **₹6.09 lakhs** in **FY 2023-24**, recovering from a loss of **₹7.33 lakhs** in the prior period. * **Operational Scaling:** Management is currently focused on deploying the newly raised capital to increase business volumes and explore global opportunities from its new registered office in **Mumbai**. --- ### **Governance, Compliance, and Risk Profile** As a transitioning entity, Apollo Ingredients faces several regulatory and operational hurdles that investors must monitor. **1. Regulatory Scrutiny and Deviations** A **SEBI-registered Monitoring Agency** identified a major deviation (**50-75%**) in the use of Rights Issue funds. While the **₹3.00 crore** lease payment to a related party was approved at the **45th AGM** in **September 2025**, the agency noted a lack of prior special resolution for the change in objects. **2. Legal Challenges** * **SAT Appeal:** In **January 2026**, the company filed an appeal before the **Securities Appellate Tribunal (SAT)** against **BSE Limited**, contesting fines and the **freezing of promoter demat accounts** related to alleged **SEBI (LODR)** non-compliance. * **Surveillance:** The stock is currently under **Graded Surveillance Measures (GSM)** by the BSE to alert investors to potential risks. **3. Internal Controls and Risk Management** * **Risk Mitigation:** The company manages **liquidity** and **market risks** through a formal **Risk Management Policy**, though it is not yet required to have a formal committee under **Regulation 21**. * **Compliance Lapses:** Historical administrative delays have occurred, such as the late filing of **Form DIR-12** for the **CFO** appointment. * **Audit Oversight:** **M/s. Ravi Patidar and Associates** have been appointed as Secretarial Auditors for a five-year term (**FY 2025-26 to 2029-30**) to strengthen governance. **4. Market and Economic Risks** The company’s growth is highly sensitive to the competitive landscape of the healthcare sector, evolving regulatory requirements for pharmaceuticals, and broader economic shifts that impact consumer spending on wellness and elective healthcare.