Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Indian Toners & Developers Ltd

INDTONER
BSE
236.25
0.82%
Last Updated:
30 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Indian Toners & Developers Ltd

INDTONER
BSE
236.25
0.82%
30 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
246Cr
Close
Close Price
236.25
Industry
Industry
Dyes & Pigments
PE
Price To Earnings
9.39
PS
Price To Sales
1.53
Revenue
Revenue
161Cr
Rev Gr TTM
Revenue Growth TTM
3.66%
PAT Gr TTM
PAT Growth TTM
7.92%
Peer Comparison
How does INDTONER stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
INDTONER
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
433740374335383941393942
Growth YoY
Revenue Growth YoY%
27.86.34.0-6.5-0.5-4.7-5.36.0-4.910.73.17.2
Expenses
ExpensesCr
322931293428303132303233
Operating Profit
Operating ProfitCr
1189898899979
OPM
OPM%
25.321.321.621.521.122.120.822.121.422.118.720.7
Other Income
Other IncomeCr
221121212211
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
111112111111
PBT
PBTCr
11888108899979
Tax
TaxCr
423214322122
PAT
PATCr
775694667856
Growth YoY
PAT Growth YoY%
20.720.4-11.5-25.622.3-44.510.014.0-22.4105.8-2.4-0.6
NPM
NPM%
16.418.512.615.220.110.814.616.416.420.113.815.2
EPS
EPS
6.56.34.65.27.93.55.16.16.37.55.26.2

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
34351151121159188119155157153161
Growth
Revenue Growth%
2.3227.8-2.53.1-21.2-3.034.830.41.0-2.45.1
Expenses
ExpensesCr
2929888592797396121123120127
Operating Profit
Operating ProfitCr
5627272312152334333333
OPM
OPM%
14.816.823.624.020.313.717.419.622.221.421.620.7
Other Income
Other IncomeCr
237767844666
Interest Expense
Interest ExpenseCr
000111000000
Depreciation
DepreciationCr
113444444555
PBT
PBTCr
6730302515192334343434
Tax
TaxCr
2176525588117
PAT
PATCr
5624242012141926262226
Growth
PAT Growth%
26.2300.92.5-15.7-40.311.139.838.9-0.7-14.117.2
NPM
NPM%
13.616.820.621.617.713.415.315.917.016.714.716.4
EPS
EPS
5.87.317.918.415.59.310.317.524.324.121.125.2

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
8813131313111111111010
Reserves
ReservesCr
4551131151167171150155177199191205
Current Liabilities
Current LiabilitiesCr
6721202017171914131614
Non Current Liabilities
Non Current LiabilitiesCr
223323589101211
Total Liabilities
Total LiabilitiesCr
6268169188202204183192211232230240
Current Assets
Current AssetsCr
18325367665453123124144137147
Non Current Assets
Non Current AssetsCr
44371161211371501306887889393
Total Assets
Total AssetsCr
6268169188202204183192211232230240

Cash Flow

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
36181914131914212426
Investing Cash Flow
Investing Cash FlowCr
-3-6-16-16-2-9284-23-1216
Financing Cash Flow
Financing Cash FlowCr
00-2-4-5-8-38-15-5-6-31
Net Cash Flow
Net Cash FlowCr
000-16-393-6711
Free Cash Flow
Free Cash FlowCr
3581589205-31218
CFO To PAT
CFO To PAT%
63.094.974.779.268.0110.4143.674.379.291.7116.2
CFO To EBITDA
CFO To EBITDA%
58.095.165.171.359.3108.3126.660.260.571.679.0

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
7312713131518671152172217283259
Price To Earnings
Price To Earnings
15.721.65.513.09.15.811.29.18.310.811.1
Price To Sales
Price To Sales
2.13.61.12.71.60.81.71.41.41.71.6
Price To Book
Price To Book
1.42.11.02.01.00.40.91.01.11.41.2
EV To EBITDA
EV To EBITDA
13.520.84.611.47.34.88.56.35.87.86.8
Profitability Ratios
Profitability Ratios
GPM
GPM%
56.257.856.058.356.054.855.456.254.254.555.2
OPM
OPM%
14.816.823.624.020.313.717.419.622.221.421.6
NPM
NPM%
13.616.820.621.617.713.415.315.917.016.714.7
ROCE
ROCE%
11.712.321.218.514.38.211.814.318.316.416.7
ROE
ROE%
8.79.916.414.711.36.68.411.414.012.511.1
ROA
ROA%
7.58.714.012.910.16.07.49.912.511.39.8
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Indian Toners & Developers Limited (**ITDL**), established in **1990**, is India’s largest manufacturer and exporter of compatible toners. Operating under the **Ministry of Chemicals and Petro-Chemicals**, the company has evolved into a dominant market leader, specializing in black and color toners for laser printers, digital machines, multi-function printers (MFPs), and analogue copiers. With a reputation for high-quality manufacturing under the flagship brand **ITDL-SUPREMO**, the company commands significant market recall and a robust domestic and international footprint. --- ### **Manufacturing Infrastructure & Scalable Capacity** ITDL operates two specialized production units equipped with state-of-the-art machinery and a dedicated pilot plant for innovation. | Facility | Location | Annual Capacity | Infrastructure Details | |:---|:---|:---|:---| | **Unit 1** | Rampur, Uttar Pradesh | **3,000 MT** | **5** Production lines (includes a **600 MT** line added in **Aug 2023**) | | **Unit 2** | Sitarganj, Uttarakhand | **2,400 MT** | **4** Production lines | | **Total** | | **5,400 MT** | **7** Commercial lines + **1** Exclusive **R&D** line | **Key Operational Milestones:** * **Capacity Growth:** Systematically scaled from **3,600 MT** in **FY 2021-22** to **5,400 MT** in **FY 2024-25** through annual line additions. * **Asset Expansion:** Acquired **16,760 sq. mtrs.** of land in Rampur for **₹5.03 crores** to facilitate future facility expansion. * **Technical Edge:** Entered a technical advisory arrangement in **February 2026** with an overseas partner to enhance process efficiencies and product quality. --- ### **Strategic Market Defense: Anti-Dumping Protection** A cornerstone of ITDL’s domestic dominance is the regulatory protection provided by the Government of India against low-cost imports. * **Anti-Dumping Duty (ADD):** The **Ministry of Finance** and **DGTR** have imposed duties on "Black Toner in Powder Form" originating from **China, Malaysia, and Taiwan**. * **Extended Protection:** In **August 2025**, this duty was extended for an additional **5 years**, effective until **August 10, 2030**. * **Competitive Advantage:** This duty mitigates the threat of "dumped" foreign products, allowing ITDL to maintain its pricing power and market share in the domestic landscape. --- ### **Research, Development & Product Innovation** ITDL maintains an **In-House R&D Unit** recognized by the **Department of Scientific and Industrial Research (DSIR)**. * **Color Toner Expansion:** A strategic focus on developing and introducing **Color Toners** to capture the high-value segment of the printing industry. * **Quality Control:** A dedicated team of engineers and scientists monitors formulations to ensure "best-in-class" performance, helping the company compete against global OEMs. * **R&D Investment:** * **FY 2024-25:** Total expenditure of **Rs. 55.43 Lacs**. * **FY 2023-24:** Total expenditure of **Rs. 112.83 Lacs**. --- ### **The "Seed Project": Diversification into Stationery & Digital Media** In **December 2025**, ITDL initiated a significant strategic pivot to diversify its revenue streams beyond the core toner business. * **Stationery Segment:** Manufacturing, assembling, and trading writing instruments (pens, pencils, highlighters, markers), notebooks, and diaries. * **Publishing & Digital Content:** Expansion into physical and digital publishing, including the creation of **e-books, audiobooks, and digital journals**. * **Corporate Realignment:** The company amended its **Memorandum of Association (MoA)** to elevate these activities to "Main Objects," signaling a long-term commitment to the stationery sector. --- ### **Financial Performance & Capital Management** ITDL operates as a **nearly debt-free** entity, funding its aggressive expansions through internal accruals. **Standalone Financial Summary:** | Metric | FY 2024-25 | FY 2023-24 | FY 2022-23 | | :--- | :--- | :--- | :--- | | **Revenue from Operations** | **Rs. 15,299 Lacs** | **Rs. 15,675 Lacs** | **Rs. 15,517 Lacs** | | **Profit Before Tax (PBT)** | **Rs. 3,350.88 Lacs** | **Rs. 3,405 Lacs** | **Rs. 3,511 Lacs** | | **Net Profit (PAT)** | *Not Specified* | **Rs. 2,614.02 Lacs** | **Rs. 2,631 Lacs** | | **Dividend Payout** | **45% (Rs. 4.50)** | **45% (Rs. 4.50)** | **35% (Rs. 3.50)** | **Shareholder Value Actions:** * **2024 Buyback:** Completed in **September 2024**, repurchasing **458,268 shares** (**4.22%** of equity) at **Rs. 450 per share** (a **53.24% premium** over the 3-month average). * **Capital Structure:** Post-buyback paid-up capital stands at **Rs. 1,039.17 Lacs**. Promoter holding remains stable at **69.25%**. * **Dividend Growth:** Uninterrupted dividends since **2017-18**, with the payout ratio increasing from **30%** to **45%**. --- ### **Sustainability & Operational Efficiency** The company has integrated ESG principles to reduce costs and comply with modern regulatory standards. * **Solar Power:** Commissioned a **1,000 KWP** solar plant in Rampur in **2025** (investment of **Rs. 3.23 crores**), supplementing an existing **180 KWP** unit to significantly lower electricity overheads. * **EPR Compliance:** Fully compliant with **Extended Producer Responsibility** norms for plastic and electronic waste. * **Distribution Reach:** Expanded its network to over **139 distributors** and retail dealers to penetrate untapped Indian markets where per-capita toner consumption remains low. --- ### **Risk Profile & Mitigation** | Risk Category | Impact & Mitigation Strategy | | :--- | :--- | | **Geopolitical** | Volatility in key export markets (19% of revenue) is managed by refocusing on domestic growth and entering new international territories. | | **Currency Risk** | **Naturally hedged**; USD trade receivables (e.g., **3.86 lakhs**) largely offset trade payables (e.g., **0.38 lakhs**). | | **Input Costs** | Fluctuations in oil and freight are mitigated by **bulk procurement** and long-standing supplier relationships. | | **Liquidity/Interest** | **Zero borrowings** eliminate interest rate risk; the Board confirms a strong position to meet all liabilities. | | **Execution Risk** | The "Seed Project" diversification into stationery requires new market expertise; managed through phased "trading-to-manufacturing" steps. |