Login
Home
Charts
Search
Watchlist
Products

Indian Toners & Developers Ltd

INDTONER·BSE
46.73-1.62%Thu, 24 Sept '26 15:29

Indian Toners & Developers Ltd

INDTONER
BSE
46.73
-1.62%
|Thu, 24 Sept '26 15:29
SOICxStockScans Reports
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
243Cr
Close
Close Price
46.73
Industry
Industry
Dyes & Pigments
PE
Price To Earnings
11.77
PS
Price To Sales
1.49
Revenue
Revenue
163Cr
Rev Gr TTM
Revenue Growth TTM
3.92%
PAT Gr TTM
PAT Growth TTM
-3.70%

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
403743353839413939424636
Growth YoY
Revenue Growth YoY%
4.0-6.5-0.5-4.7-5.36.0-4.910.73.17.212.4-7.4
Expenses
ExpensesCr
312934283031323032333629
Operating Profit
Operating ProfitCr
9898899979107
OPM
OPM%
21.621.521.122.120.822.121.422.118.720.722.318.9
Other Income
Other IncomeCr
112121221113
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
111211111111
PBT
PBTCr
88108899979108
Tax
TaxCr
321432212232
PAT
PATCr
569466785686
Growth YoY
PAT Growth YoY%
-11.5-25.622.3-44.510.014.0-22.4105.8-2.4-0.613.9-22.2
NPM
NPM%
12.615.220.110.814.616.416.420.113.815.216.716.9
EPS
EPS
0.91.01.60.71.01.21.31.51.01.21.50.2
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
403743353839413939424636
Growth YoY
Revenue Growth YoY%
4.0-6.5-0.5-4.7-5.36.0-4.910.73.17.212.4-7.4
Expenses
ExpensesCr
312934283031323032333629
Operating Profit
Operating ProfitCr
9898899979107
OPM
OPM%
21.621.521.122.120.822.121.422.118.720.722.318.9
Other Income
Other IncomeCr
112121221113
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
111211111111
PBT
PBTCr
88108899979108
Tax
TaxCr
321432212232
PAT
PATCr
569466785686
Growth YoY
PAT Growth YoY%
-11.5-25.622.3-44.510.014.0-22.4105.8-2.4-0.613.9-22.2
NPM
NPM%
12.615.220.110.814.616.416.420.113.815.216.716.9
EPS
EPS
0.91.01.60.71.01.21.31.51.01.21.50.2

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
351151121159188119155157153166163
Growth
Revenue Growth%
2.3227.8-2.53.1-21.2-3.034.830.41.0-2.48.43.9
Expenses
ExpensesCr
29888592797396121123120131130
Operating Profit
Operating ProfitCr
62727231215233433333533
OPM
OPM%
16.823.624.020.313.717.419.622.221.421.621.020.3
Other Income
Other IncomeCr
377678446656
Interest Expense
Interest ExpenseCr
001110000000
Depreciation
DepreciationCr
134444445555
PBT
PBTCr
73030251519233434343534
Tax
TaxCr
1765255881178
PAT
PATCr
62424201214192626222725
Growth
PAT Growth%
26.2300.92.5-15.7-40.311.139.838.9-0.7-14.121.3-3.7
NPM
NPM%
16.820.621.617.713.415.315.917.016.714.716.415.7
EPS
EPS
7.33.63.73.11.92.13.54.84.84.25.24.0
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
351151121159188119155157153166163
Growth
Revenue Growth%
2.3227.8-2.53.1-21.2-3.034.830.41.0-2.48.43.9
Expenses
ExpensesCr
29888592797396121123120131130
Operating Profit
Operating ProfitCr
62727231215233433333533
OPM
OPM%
16.823.624.020.313.717.419.622.221.421.621.020.3
Other Income
Other IncomeCr
377678446656
Interest Expense
Interest ExpenseCr
001110000000
Depreciation
DepreciationCr
134444445555
PBT
PBTCr
73030251519233434343534
Tax
TaxCr
1765255881178
PAT
PATCr
62424201214192626222725
Growth
PAT Growth%
26.2300.92.5-15.7-40.311.139.838.9-0.7-14.121.3-3.7
NPM
NPM%
16.820.621.617.713.415.315.917.016.714.716.415.7
EPS
EPS
7.33.63.73.11.92.13.54.84.84.25.24.0

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
813131313111111111010
Reserves
ReservesCr
51131151167171150155177199191222
Current Liabilities
Current LiabilitiesCr
721202017171914131616
Non Current Liabilities
Non Current LiabilitiesCr
23323589101213
Total Liabilities
Total LiabilitiesCr
68169188202204183192211232230261
Current Assets
Current AssetsCr
325367665453123124144137165
Non Current Assets
Non Current AssetsCr
371161211371501306887889396
Total Assets
Total AssetsCr
68169188202204183192211232230261
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
813131313111111111010
Reserves
ReservesCr
51131151167171150155177199191222
Current Liabilities
Current LiabilitiesCr
721202017171914131616
Non Current Liabilities
Non Current LiabilitiesCr
23323589101213
Total Liabilities
Total LiabilitiesCr
68169188202204183192211232230261
Current Assets
Current AssetsCr
325367665453123124144137165
Non Current Assets
Non Current AssetsCr
371161211371501306887889396
Total Assets
Total AssetsCr
68169188202204183192211232230261

Cash Flow

Consolidated
Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
618191413191421242636
Investing Cash Flow
Investing Cash FlowCr
-6-16-16-2-9284-23-1216-52
Financing Cash Flow
Financing Cash FlowCr
0-2-4-5-8-38-15-5-6-31-7
Net Cash Flow
Net Cash FlowCr
00-16-393-6711-23
Free Cash Flow
Free Cash FlowCr
581589205-3121833
CFO To PAT
CFO To PAT%
94.974.779.268.0110.4143.674.379.291.7116.2131.9
CFO To EBITDA
CFO To EBITDA%
95.165.171.359.3108.3126.660.260.571.679.0103.2
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
618191413191421242636
Investing Cash Flow
Investing Cash FlowCr
-6-16-16-2-9284-23-1216-52
Financing Cash Flow
Financing Cash FlowCr
0-2-4-5-8-38-15-5-6-31-7
Net Cash Flow
Net Cash FlowCr
00-16-393-6711-23
Free Cash Flow
Free Cash FlowCr
581589205-3121833
CFO To PAT
CFO To PAT%
94.974.779.268.0110.4143.674.379.291.7116.2131.9
CFO To EBITDA
CFO To EBITDA%
95.165.171.359.3108.3126.660.260.571.679.0103.2

Ratios

Consolidated
Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
12713131518671152172217283248228243
Price To Earnings
Price To Earnings
21.65.513.09.15.811.29.18.310.811.18.411.8
Price To Sales
Price To Sales
3.61.12.71.60.81.71.41.41.71.61.31.5
Price To Book
Price To Book
2.11.02.01.00.40.91.01.11.41.21.01.1
EV To EBITDA
EV To EBITDA
20.84.611.47.34.88.56.35.87.86.56.16.9
Profitability Ratios
Profitability Ratios
GPM
GPM%
42.342.743.941.038.140.541.038.938.640.439.539.5
OPM
OPM%
16.823.624.020.313.717.419.622.221.421.621.020.3
NPM
NPM%
16.820.621.617.713.415.315.917.016.714.716.415.7
ROCE
ROCE%
12.321.218.514.38.211.814.318.316.416.715.015.0
ROE
ROE%
9.916.414.711.36.68.411.414.012.511.111.711.7
ROA
ROA%
8.714.012.910.16.07.49.912.511.39.810.410.4
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
12713131518671152172217283248228243
Price To Earnings
Price To Earnings
21.65.513.09.15.811.29.18.310.811.18.411.8
Price To Sales
Price To Sales
3.61.12.71.60.81.71.41.41.71.61.31.5
Price To Book
Price To Book
2.11.02.01.00.40.91.01.11.41.21.01.1
EV To EBITDA
EV To EBITDA
20.84.611.47.34.88.56.35.87.86.56.16.9
Profitability Ratios
Profitability Ratios
GPM
GPM%
42.342.743.941.038.140.541.038.938.640.439.539.5
OPM
OPM%
16.823.624.020.313.717.419.622.221.421.621.020.3
NPM
NPM%
16.820.621.617.713.415.315.917.016.714.716.415.7
ROCE
ROCE%
12.321.218.514.38.211.814.318.316.416.715.015.0
ROE
ROE%
9.916.414.711.36.68.411.414.012.511.111.711.7
ROA
ROA%
8.714.012.910.16.07.49.912.511.39.810.410.4
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Indian Toners & Developers Ltd. (ITDL) is India’s largest manufacturer of compatible black toner - the powder that forms the image inside laser printers and photocopiers - selling into the aftermarket under a brand that has become a default choice for high-volume users. Founded in 1990 and shipping since 1992, the company has built its position by doing one thing relentlessly: making toner that matches original-equipment performance at a price that undercuts imports, while funding every expansion step from its own cash flows rather than bank debt. That self-funded, single-product focus - supported by an anti-dumping duty wall that keeps out the cheapest Chinese powder - explains both its survival through difficult years and its steady capacity build-out. # Business segments A single engine - compatible black toner manufacturing - sold through a deep domestic distribution network and a modest export channel, with a nascent move into colour toners on the horizon. ## 1. Compatible black toner: the aftermarket powder that keeps India printing **ITDL makes the toner powder that independent refillers and high-volume photocopier operators buy instead of original cartridges, protected by an anti-dumping duty and a distribution web that reaches every corner of the country.** - **Built without borrowing** - every capacity increase has been paid for through internal cash generation and reserves, so the company carries virtually no debt and owns its manufacturing base outright. - **The brand that jobbers trust** - sold under the “ITDL Supremo” label, the toner is designed for compatibility across photocopiers, laser printers, digital machines and multi-function printers, with a reputation for consistent quality that drives repeat purchases from the 40,000-plus jobbers and 1,600-plus professional refillers in its network. - **A distribution chain that doubles its reach** - 161 company-authorised distributors handle last-mile delivery, while over 600 wholesale dealers move bulk stock through indirect channels that the company estimates cover twice the territory of its direct coverage. - **R&D as a cost and quality lever** - an in-house research unit recognised by the government’s DSIR works on new toner formulations for upcoming printer models, re-sourcing raw materials from cheaper suppliers, and running pilot-plant trials before full-scale production, keeping the product competitive on both performance and price. ## 2. Exports: a small, naturally hedged window to the world **Roughly one-sixth of revenue comes from overseas, where geopolitical disruption has flattened growth, but the foreign-currency outflows on imported raw materials are largely balanced by the inflows from export sales.** - **A natural currency hedge** - because a significant portion of raw materials is imported and the company’s exports and imports are almost equal in value, foreign-exchange swings tend to offset each other rather than hitting the profit line directly. - **Government-recognised exporter** - ITDL holds Export House status from the Indian government, and in FY26 it earned Rs. 29.54 crores in foreign exchange, though export value dipped marginally year-on-year as global trade disruptions and regional conflicts weighed on demand. - **Domestic strength carries the load** - while exports stalled, domestic sales grew over 11% by volume in FY26, showing that the home market - where the brand, the duty protection and the distribution network all work together - remains the engine that drives the business. # Group structure and partners **ITDL is a standalone, single-entity manufacturer with no subsidiaries or joint ventures, run by a board where the founding family holds executive control and a recent overseas technical tie-up signals the next product push.** - **A clean corporate structure** - the company has no subsidiaries today; its one previous overseas venture, Indian Toners USA Company, was voluntarily dissolved in October 2022 after failing to deliver results, and the entire investment was written off. - **Founder-led, professionally supported** - Chairman Sushil Jain (47-plus years of experience, an engineer from Delhi College of Engineering) leads a three-person executive team alongside his son Akshat Jain as Managing Director and Satyendra Paroothi as Director of Operations, with four independent directors on the board including one woman. - **A technical collaboration for the next step** - in February 2026 the company signed a business and technical collaboration agreement with an unnamed overseas industry participant to get advisory and support services for improving and developing certain product lines, which aligns with its stated plan to introduce colour toners.

Documents — Indian Toners & Developers Ltd

  • Q1 FY2027 Quarterly Result (Jun 2026, PDF): https://www.stockscans.in/document/6d2zz29719eh9q2qy8rxtcmi.pdf
  • Q4 FY2026 Quarterly Result (Mar 2026, PDF): https://www.stockscans.in/document/sbc8iwtqpxgms4l0rjz2970q.pdf
  • Q3 FY2026 Quarterly Result (Dec 2025, PDF): https://www.stockscans.in/document/ejao2xfecovmoy8zy20pyg5v.pdf
  • Q2 FY2026 Quarterly Result (Sep 2025, PDF): https://www.stockscans.in/document/hlge28tmlghsay3l8oc3wwp5.pdf
  • Q1 FY2026 Quarterly Result (Jun 2025, PDF): https://www.stockscans.in/document/mrh4n8t84lq1ts7eqjivkfyo.pdf
  • Q4 FY2025 Quarterly Result (Mar 2025, PDF): https://www.stockscans.in/document/54iv25si42ld6yi4jl1xbz38.pdf
  • Q3 FY2025 Quarterly Result (Dec 2024, PDF): https://www.stockscans.in/document/8rzlsosrlfvz28m37ptas91w.pdf
  • Q2 FY2025 Quarterly Result (Sep 2024, PDF): https://www.stockscans.in/document/2rsdfirm71mr2yth38khj3hf.pdf
  • FY2026 Annual Report (PDF): https://www.stockscans.in/document/efwm1w6d6fjhy4nmatp6rngw.pdf
  • FY2025 Annual Report (PDF): https://www.stockscans.in/document/3870agwe6pzipy98gjnokirn.pdf
  • FY2024 Annual Report (PDF): https://www.stockscans.in/document/72jo6xalx35jfl2y7v4zj7ox.pdf
  • FY2023 Annual Report (PDF): https://www.stockscans.in/document/84du4naw9gnj9j9c3f5dxdxv.pdf
  • FY2022 Annual Report (PDF): https://www.stockscans.in/document/ggy94t2noix124fhyg99rrlm.pdf
  • FY2021 Annual Report (PDF): https://www.stockscans.in/document/8drvhrrqbx0l3ei5gw1ruiyj.pdf
  • FY2020 Annual Report (PDF): https://www.stockscans.in/document/12gf1eyxh1j6pt3nzprubf64.pdf