| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 40 | 37 | 43 | 35 | 38 | 39 | 41 | 39 | 39 | 42 | 46 | 36 | |
Growth YoY Revenue Growth YoY% | 4.0 | -6.5 | -0.5 | -4.7 | -5.3 | 6.0 | -4.9 | 10.7 | 3.1 | 7.2 | 12.4 | -7.4 |
| 31 | 29 | 34 | 28 | 30 | 31 | 32 | 30 | 32 | 33 | 36 | 29 | |
| 9 | 8 | 9 | 8 | 8 | 9 | 9 | 9 | 7 | 9 | 10 | 7 | |
OPM OPM% | 21.6 | 21.5 | 21.1 | 22.1 | 20.8 | 22.1 | 21.4 | 22.1 | 18.7 | 20.7 | 22.3 | 18.9 |
| 1 | 1 | 2 | 1 | 2 | 1 | 2 | 2 | 1 | 1 | 1 | 3 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
PBT PBTCr | 8 | 8 | 10 | 8 | 8 | 9 | 9 | 9 | 7 | 9 | 10 | 8 |
| 3 | 2 | 1 | 4 | 3 | 2 | 2 | 1 | 2 | 2 | 3 | 2 | |
| 5 | 6 | 9 | 4 | 6 | 6 | 7 | 8 | 5 | 6 | 8 | 6 | |
Growth YoY PAT Growth YoY% | -11.5 | -25.6 | 22.3 | -44.5 | 10.0 | 14.0 | -22.4 | 105.8 | -2.4 | -0.6 | 13.9 | -22.2 |
NPM NPM% | 12.6 | 15.2 | 20.1 | 10.8 | 14.6 | 16.4 | 16.4 | 20.1 | 13.8 | 15.2 | 16.7 | 16.9 |
| 0.9 | 1.0 | 1.6 | 0.7 | 1.0 | 1.2 | 1.3 | 1.5 | 1.0 | 1.2 | 1.5 | 0.2 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 40 | 37 | 43 | 35 | 38 | 39 | 41 | 39 | 39 | 42 | 46 | 36 | |
Growth YoY Revenue Growth YoY% | 4.0 | -6.5 | -0.5 | -4.7 | -5.3 | 6.0 | -4.9 | 10.7 | 3.1 | 7.2 | 12.4 | -7.4 |
| 31 | 29 | 34 | 28 | 30 | 31 | 32 | 30 | 32 | 33 | 36 | 29 | |
| 9 | 8 | 9 | 8 | 8 | 9 | 9 | 9 | 7 | 9 | 10 | 7 | |
OPM OPM% | 21.6 | 21.5 | 21.1 | 22.1 | 20.8 | 22.1 | 21.4 | 22.1 | 18.7 | 20.7 | 22.3 | 18.9 |
| 1 | 1 | 2 | 1 | 2 | 1 | 2 | 2 | 1 | 1 | 1 | 3 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
PBT PBTCr | 8 | 8 | 10 | 8 | 8 | 9 | 9 | 9 | 7 | 9 | 10 | 8 |
| 3 | 2 | 1 | 4 | 3 | 2 | 2 | 1 | 2 | 2 | 3 | 2 | |
| 5 | 6 | 9 | 4 | 6 | 6 | 7 | 8 | 5 | 6 | 8 | 6 | |
Growth YoY PAT Growth YoY% | -11.5 | -25.6 | 22.3 | -44.5 | 10.0 | 14.0 | -22.4 | 105.8 | -2.4 | -0.6 | 13.9 | -22.2 |
NPM NPM% | 12.6 | 15.2 | 20.1 | 10.8 | 14.6 | 16.4 | 16.4 | 20.1 | 13.8 | 15.2 | 16.7 | 16.9 |
| 0.9 | 1.0 | 1.6 | 0.7 | 1.0 | 1.2 | 1.3 | 1.5 | 1.0 | 1.2 | 1.5 | 0.2 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 35 | 115 | 112 | 115 | 91 | 88 | 119 | 155 | 157 | 153 | 166 | 163 |
Growth Revenue Growth% | 2.3 | 227.8 | -2.5 | 3.1 | -21.2 | -3.0 | 34.8 | 30.4 | 1.0 | -2.4 | 8.4 | 3.9 |
| 29 | 88 | 85 | 92 | 79 | 73 | 96 | 121 | 123 | 120 | 131 | 130 | |
| 6 | 27 | 27 | 23 | 12 | 15 | 23 | 34 | 33 | 33 | 35 | 33 | |
OPM OPM% | 16.8 | 23.6 | 24.0 | 20.3 | 13.7 | 17.4 | 19.6 | 22.2 | 21.4 | 21.6 | 21.0 | 20.3 |
| 3 | 7 | 7 | 6 | 7 | 8 | 4 | 4 | 6 | 6 | 5 | 6 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 1 | 3 | 4 | 4 | 4 | 4 | 4 | 4 | 5 | 5 | 5 | 5 |
PBT PBTCr | 7 | 30 | 30 | 25 | 15 | 19 | 23 | 34 | 34 | 34 | 35 | 34 |
| 1 | 7 | 6 | 5 | 2 | 5 | 5 | 8 | 8 | 11 | 7 | 8 | |
PAT PATCr | 6 | 24 | 24 | 20 | 12 | 14 | 19 | 26 | 26 | 22 | 27 | 25 |
Growth PAT Growth% | 26.2 | 300.9 | 2.5 | -15.7 | -40.3 | 11.1 | 39.8 | 38.9 | -0.7 | -14.1 | 21.3 | -3.7 |
NPM NPM% | 16.8 | 20.6 | 21.6 | 17.7 | 13.4 | 15.3 | 15.9 | 17.0 | 16.7 | 14.7 | 16.4 | 15.7 |
| 7.3 | 3.6 | 3.7 | 3.1 | 1.9 | 2.1 | 3.5 | 4.8 | 4.8 | 4.2 | 5.2 | 4.0 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 35 | 115 | 112 | 115 | 91 | 88 | 119 | 155 | 157 | 153 | 166 | 163 |
Growth Revenue Growth% | 2.3 | 227.8 | -2.5 | 3.1 | -21.2 | -3.0 | 34.8 | 30.4 | 1.0 | -2.4 | 8.4 | 3.9 |
| 29 | 88 | 85 | 92 | 79 | 73 | 96 | 121 | 123 | 120 | 131 | 130 | |
| 6 | 27 | 27 | 23 | 12 | 15 | 23 | 34 | 33 | 33 | 35 | 33 | |
OPM OPM% | 16.8 | 23.6 | 24.0 | 20.3 | 13.7 | 17.4 | 19.6 | 22.2 | 21.4 | 21.6 | 21.0 | 20.3 |
| 3 | 7 | 7 | 6 | 7 | 8 | 4 | 4 | 6 | 6 | 5 | 6 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 1 | 3 | 4 | 4 | 4 | 4 | 4 | 4 | 5 | 5 | 5 | 5 |
PBT PBTCr | 7 | 30 | 30 | 25 | 15 | 19 | 23 | 34 | 34 | 34 | 35 | 34 |
| 1 | 7 | 6 | 5 | 2 | 5 | 5 | 8 | 8 | 11 | 7 | 8 | |
PAT PATCr | 6 | 24 | 24 | 20 | 12 | 14 | 19 | 26 | 26 | 22 | 27 | 25 |
Growth PAT Growth% | 26.2 | 300.9 | 2.5 | -15.7 | -40.3 | 11.1 | 39.8 | 38.9 | -0.7 | -14.1 | 21.3 | -3.7 |
NPM NPM% | 16.8 | 20.6 | 21.6 | 17.7 | 13.4 | 15.3 | 15.9 | 17.0 | 16.7 | 14.7 | 16.4 | 15.7 |
| 7.3 | 3.6 | 3.7 | 3.1 | 1.9 | 2.1 | 3.5 | 4.8 | 4.8 | 4.2 | 5.2 | 4.0 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 8 | 13 | 13 | 13 | 13 | 11 | 11 | 11 | 11 | 10 | 10 |
Reserves ReservesCr | 51 | 131 | 151 | 167 | 171 | 150 | 155 | 177 | 199 | 191 | 222 |
| 7 | 21 | 20 | 20 | 17 | 17 | 19 | 14 | 13 | 16 | 16 | |
| 2 | 3 | 3 | 2 | 3 | 5 | 8 | 9 | 10 | 12 | 13 | |
| 68 | 169 | 188 | 202 | 204 | 183 | 192 | 211 | 232 | 230 | 261 | |
| 32 | 53 | 67 | 66 | 54 | 53 | 123 | 124 | 144 | 137 | 165 | |
| 37 | 116 | 121 | 137 | 150 | 130 | 68 | 87 | 88 | 93 | 96 | |
| 68 | 169 | 188 | 202 | 204 | 183 | 192 | 211 | 232 | 230 | 261 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 8 | 13 | 13 | 13 | 13 | 11 | 11 | 11 | 11 | 10 | 10 |
Reserves ReservesCr | 51 | 131 | 151 | 167 | 171 | 150 | 155 | 177 | 199 | 191 | 222 |
| 7 | 21 | 20 | 20 | 17 | 17 | 19 | 14 | 13 | 16 | 16 | |
| 2 | 3 | 3 | 2 | 3 | 5 | 8 | 9 | 10 | 12 | 13 | |
| 68 | 169 | 188 | 202 | 204 | 183 | 192 | 211 | 232 | 230 | 261 | |
| 32 | 53 | 67 | 66 | 54 | 53 | 123 | 124 | 144 | 137 | 165 | |
| 37 | 116 | 121 | 137 | 150 | 130 | 68 | 87 | 88 | 93 | 96 | |
| 68 | 169 | 188 | 202 | 204 | 183 | 192 | 211 | 232 | 230 | 261 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 6 | 18 | 19 | 14 | 13 | 19 | 14 | 21 | 24 | 26 | 36 | |
| -6 | -16 | -16 | -2 | -9 | 28 | 4 | -23 | -12 | 16 | -52 | |
| 0 | -2 | -4 | -5 | -8 | -38 | -15 | -5 | -6 | -31 | -7 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | -1 | 6 | -3 | 9 | 3 | -6 | 7 | 11 | -23 |
Free Cash Flow Free Cash FlowCr | 5 | 8 | 15 | 8 | 9 | 20 | 5 | -3 | 12 | 18 | 33 |
CFO To PAT CFO To PAT% | 94.9 | 74.7 | 79.2 | 68.0 | 110.4 | 143.6 | 74.3 | 79.2 | 91.7 | 116.2 | 131.9 |
CFO To EBITDA CFO To EBITDA% | 95.1 | 65.1 | 71.3 | 59.3 | 108.3 | 126.6 | 60.2 | 60.5 | 71.6 | 79.0 | 103.2 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 6 | 18 | 19 | 14 | 13 | 19 | 14 | 21 | 24 | 26 | 36 | |
| -6 | -16 | -16 | -2 | -9 | 28 | 4 | -23 | -12 | 16 | -52 | |
| 0 | -2 | -4 | -5 | -8 | -38 | -15 | -5 | -6 | -31 | -7 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | -1 | 6 | -3 | 9 | 3 | -6 | 7 | 11 | -23 |
Free Cash Flow Free Cash FlowCr | 5 | 8 | 15 | 8 | 9 | 20 | 5 | -3 | 12 | 18 | 33 |
CFO To PAT CFO To PAT% | 94.9 | 74.7 | 79.2 | 68.0 | 110.4 | 143.6 | 74.3 | 79.2 | 91.7 | 116.2 | 131.9 |
CFO To EBITDA CFO To EBITDA% | 95.1 | 65.1 | 71.3 | 59.3 | 108.3 | 126.6 | 60.2 | 60.5 | 71.6 | 79.0 | 103.2 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 127 | 131 | 315 | 186 | 71 | 152 | 172 | 217 | 283 | 248 | 228 | 243 |
Price To Earnings Price To Earnings | 21.6 | 5.5 | 13.0 | 9.1 | 5.8 | 11.2 | 9.1 | 8.3 | 10.8 | 11.1 | 8.4 | 11.8 |
Price To Sales Price To Sales | 3.6 | 1.1 | 2.7 | 1.6 | 0.8 | 1.7 | 1.4 | 1.4 | 1.7 | 1.6 | 1.3 | 1.5 |
Price To Book Price To Book | 2.1 | 1.0 | 2.0 | 1.0 | 0.4 | 0.9 | 1.0 | 1.1 | 1.4 | 1.2 | 1.0 | 1.1 |
EV To EBITDA EV To EBITDA | 20.8 | 4.6 | 11.4 | 7.3 | 4.8 | 8.5 | 6.3 | 5.8 | 7.8 | 6.5 | 6.1 | 6.9 |
GPM GPM% | 42.3 | 42.7 | 43.9 | 41.0 | 38.1 | 40.5 | 41.0 | 38.9 | 38.6 | 40.4 | 39.5 | 39.5 |
OPM OPM% | 16.8 | 23.6 | 24.0 | 20.3 | 13.7 | 17.4 | 19.6 | 22.2 | 21.4 | 21.6 | 21.0 | 20.3 |
NPM NPM% | 16.8 | 20.6 | 21.6 | 17.7 | 13.4 | 15.3 | 15.9 | 17.0 | 16.7 | 14.7 | 16.4 | 15.7 |
ROCE ROCE% | 12.3 | 21.2 | 18.5 | 14.3 | 8.2 | 11.8 | 14.3 | 18.3 | 16.4 | 16.7 | 15.0 | 15.0 |
ROE ROE% | 9.9 | 16.4 | 14.7 | 11.3 | 6.6 | 8.4 | 11.4 | 14.0 | 12.5 | 11.1 | 11.7 | 11.7 |
ROA ROA% | 8.7 | 14.0 | 12.9 | 10.1 | 6.0 | 7.4 | 9.9 | 12.5 | 11.3 | 9.8 | 10.4 | 10.4 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 127 | 131 | 315 | 186 | 71 | 152 | 172 | 217 | 283 | 248 | 228 | 243 |
Price To Earnings Price To Earnings | 21.6 | 5.5 | 13.0 | 9.1 | 5.8 | 11.2 | 9.1 | 8.3 | 10.8 | 11.1 | 8.4 | 11.8 |
Price To Sales Price To Sales | 3.6 | 1.1 | 2.7 | 1.6 | 0.8 | 1.7 | 1.4 | 1.4 | 1.7 | 1.6 | 1.3 | 1.5 |
Price To Book Price To Book | 2.1 | 1.0 | 2.0 | 1.0 | 0.4 | 0.9 | 1.0 | 1.1 | 1.4 | 1.2 | 1.0 | 1.1 |
EV To EBITDA EV To EBITDA | 20.8 | 4.6 | 11.4 | 7.3 | 4.8 | 8.5 | 6.3 | 5.8 | 7.8 | 6.5 | 6.1 | 6.9 |
GPM GPM% | 42.3 | 42.7 | 43.9 | 41.0 | 38.1 | 40.5 | 41.0 | 38.9 | 38.6 | 40.4 | 39.5 | 39.5 |
OPM OPM% | 16.8 | 23.6 | 24.0 | 20.3 | 13.7 | 17.4 | 19.6 | 22.2 | 21.4 | 21.6 | 21.0 | 20.3 |
NPM NPM% | 16.8 | 20.6 | 21.6 | 17.7 | 13.4 | 15.3 | 15.9 | 17.0 | 16.7 | 14.7 | 16.4 | 15.7 |
ROCE ROCE% | 12.3 | 21.2 | 18.5 | 14.3 | 8.2 | 11.8 | 14.3 | 18.3 | 16.4 | 16.7 | 15.0 | 15.0 |
ROE ROE% | 9.9 | 16.4 | 14.7 | 11.3 | 6.6 | 8.4 | 11.4 | 14.0 | 12.5 | 11.1 | 11.7 | 11.7 |
ROA ROA% | 8.7 | 14.0 | 12.9 | 10.1 | 6.0 | 7.4 | 9.9 | 12.5 | 11.3 | 9.8 | 10.4 | 10.4 |
Documents — Indian Toners & Developers Ltd